The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


BG. BG GROUP PLC ORD 10P

BG GRP.  Currency  GBX  Premium Equity Commercial Companies


Income Statement  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  11638.57 11647.49 11367.99 10963.79 9549.76
Operating Profit/(Loss)  2223.77 3810.52 4489.42 3552.41 3642.16
Net Interest  98.85 77.52 70.14 121.99 106.37
Profit Before Tax  2358.40 3903.41 4656.71 3659.71 3682.97
Profit After Tax  1337.17 2025.84 2635.61 2255.86 2141.14
Discontinued Operations
Profit After Tax  1.21 185.17 111.96 33.21 59.99
PROFIT FOR THE PERIOD  1338.39 2211.01 2747.57 2289.07 2201.13
Attributable to:
Minority Interests  -5.46 -57.83 -52.12 -95.17 -93.39
Equity Holders of Parent Company  1332.93 2153.18 2695.45 2193.91 2107.74
 
Continuing EPS
Earnings per Share - Basic  39.30p 59.67p 77.73p 63.93p 60.92p
Earnings per Share - Diluted  39.12p 59.31p 77.28p 63.55p 60.42p
Earnings per Share - Adjusted  77.99p 79.30p 77.73p 75.81p 62.40p
Continuing and Discontinued EPS
Earnings per Share - Basic  43.48p 81.94p 80.37p 63.29p 61.04p
Earnings per Share - Diluted  43.30p 81.45p 79.85p 62.91p 60.55p
Earnings per Share - Adjusted  82.17p 101.57p 80.37p 76.79p 64.18p
 
Dividend per Share  17.54p 15.83p 13.94p 13.08p 12.17p

Balance Sheet  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  7107.34 6841.59 24011.33 3659.71 2953.80
Intangible Assets  2358.40 2764.07 4446.95 5117.84 6228.59
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  1778.65 1530.61 1958.69 1803.67 1826.33
Other Financial Assets  377.81 327.28 235.51 180.75 376.03
Other Non-Current Assets  19817.47 21237.16 826.20 14854.06 9658.61
  31439.66 32700.71 31478.67 25616.02 21043.36
Current Assets
Inventories  508.19 487.23 494.18 418.34 475.60
Trade & Other Receivables  4231.05 3933.56 4836.24 3977.14 3026.78
Cash at Bank & in Hand  3764.71 2727.78 2317.10 1617.81 692.07
Current Asset Investments  64.89 79.36 212.99 351.28 1011.19
Other Current Assets  0.00 237.47 157.65 144.98 0.00
  8568.83 7465.39 8018.15 6509.55 5205.64
 
Total Assets  40008.49 40166.10 39496.82 32125.57 26249.00
 
Liabilities
Current Liabilities
Borrowings  -288.05 -654.57 -746.41 -803.48 -716.19
Other Current Liabilities  -4705.28 -4465.70 -5099.42 -4871.94 -4425.13
  -4993.33 -5120.27 -5845.83 -5675.42 -5141.32
 
Net Current Assets  3575.50 2345.12 2172.32 834.13 64.32
 
Non-Current Liabilities
Borrowings  -10342.03 -8885.27 -8993.63 -5394.39 -3107.18
Provisions  -4993.94 -5424.79 -4867.13 -3158.97 -2896.90
Other Non-Current Liabilities  -297.76 -466.32 -695.58 -853.93 -736.59
  -15633.72 -14776.38 -14556.34 -9407.30 -6740.68
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -20627.05 -19896.65 -20402.16 -15082.71 -11882.00
 
Net Assets  19381.44 20269.46 19094.65 17042.86 14367.00
 
Capital & Reserves
Share Capital  351.12 355.58 371.28 367.89 355.00
Share Premium Account  402.06 380.81 375.78 342.98 274.60
Other Reserves  1180.11 2735.16 2944.47 3276.49 2818.36
Retained Earnings  17448.15 16762.84 15215.88 12828.13 10720.52
Shareholders Funds  19381.44 20234.39 18907.41 16815.48 14168.47
 
Minority Interests/Other Equity  0.00 35.07 187.25 227.37 198.53
Total Equity  19381.44 20269.46 19094.65 17042.86 14367.00

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  16.64 12.77 17.71 17.10 17.98
PEG - Adjusted  -10.08 6.32 7.00 0.80 -0.56
Earnings per Share Growth - Adjusted  -1.65% 2.02% 2.53% 21.49% -31.87%
Dividend Cover  4.45 5.01 5.58 5.80 5.13
Revenue Per Share  342.11p 342.98p 335.44p 324.28p 283.97p
Pre-Tax Profit per Share  69.32p 114.94p 137.41p 108.24p 109.51p
Operating Margin  18.82% 31.48% 39.07% 31.86% 37.45%
Return on Capital Employed  7.50% 12.19% 16.08% 17.63% 25.21%
 
Continuing & Discontinued Operations
Dividend Yield  1.35% 1.56% 1.01% 1.01% 1.08%
Dividend per Share Growth  10.80% 13.56% 6.57% 7.48% 16.57%
Net Asset Value per Share (exc. Intangibles)  499.33p 514.01p 425.95p 345.42p 235.43p
Net Gearing  35.42% 33.67% 39.26% 27.24% 22.10%

Data is provided by Morningstar


BG GRP. share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds