The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


PHTM PHOTO-ME INTERNATIONAL PLC ORD 0.5P

PHOTO-ME INTL.  Currency  GBX  Premium Equity Commercial Companies


Income Statement  (£ m) 30-Apr-14 30-Apr-13 30-Apr-12 30-Apr-11 30-Apr-10
Continuing Operations
Revenue  186.60 195.59 207.84 219.82 222.51
Operating Profit/(Loss)  30.27 24.20 20.02 18.39 10.54
Net Interest  0.00 0.00 0.01 0.74 0.93
Profit Before Tax  30.09 24.31 20.14 18.00 9.25
Profit After Tax  21.58 17.56 14.55 13.75 6.80
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 -0.03
PROFIT FOR THE PERIOD  21.58 17.56 14.55 13.75 6.78
Attributable to:
Minority Interests  -0.16 -0.16 -0.20 -0.14 -0.11
Equity Holders of Parent Company  21.42 17.41 14.35 13.61 6.67
 
Continuing EPS
Earnings per Share - Basic  5.77p 4.78p 3.97p 3.77p 1.86p
Earnings per Share - Diluted  5.70p 4.76p 3.95p 3.74p 1.85p
Earnings per Share - Adjusted  5.77p 4.78p 3.97p 3.77p 2.76p
Continuing and Discontinued EPS
Earnings per Share - Basic  5.77p 4.78p 3.97p 3.77p 2.70p
Earnings per Share - Diluted  5.70p 4.76p 3.95p 3.74p 2.69p
Earnings per Share - Adjusted  5.77p 4.78p 3.97p 3.77p 2.75p
 
Dividend per Share  3.00p 2.50p 2.00p 1.25p 0.00p

Balance Sheet  (£ m) 30-Apr-14 30-Apr-13 30-Apr-12 30-Apr-11 30-Apr-10
Assets
Non-Current Assets
Property, Plant & Equipment  46.01 44.61 4.51 49.10 56.78
Intangible Assets  15.69 16.72 18.85 20.46 19.77
Investment Properties  0.52 0.72 1.15 1.75 2.22
Investments  2.95 3.24 2.77 2.46 1.14
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  6.85 3.93 45.17 5.07 2.89
  72.53 69.94 73.60 80.58 85.02
Current Assets
Inventories  11.20 13.24 16.93 20.86 22.75
Trade & Other Receivables  14.40 12.88 14.32 20.43 19.70
Cash at Bank & in Hand  61.00 59.65 54.61 56.21 41.92
Current Asset Investments  0.09 0.10 0.22 0.04 0.05
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  86.68 85.87 86.08 97.54 84.42
 
Total Assets  159.21 155.81 159.67 178.12 169.43
 
Liabilities
Current Liabilities
Borrowings  -0.24 -0.54 -4.39 -11.70 -16.83
Other Current Liabilities  -46.03 -47.06 -45.15 -57.07 -48.95
  -46.27 -47.61 -49.54 -68.77 -65.78
 
Net Current Assets  40.42 38.27 36.54 28.77 18.63
 
Non-Current Liabilities
Borrowings  -0.06 -0.24 -0.78 -5.70 -17.58
Provisions  -1.39 -0.87 -2.59 -3.39 -3.36
Other Non-Current Liabilities  -7.26 -8.75 -9.93 -11.50 -4.36
  -8.71 -9.85 -13.29 -20.60 -25.30
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -54.98 -57.45 -62.83 -89.36 -91.08
 
Net Assets  104.23 98.36 96.84 88.76 78.35
 
Capital & Reserves
Share Capital  1.86 1.86 1.85 1.84 2.04
Share Premium Account  6.52 6.29 5.87 5.72 5.49
Other Reserves  11.40 16.72 13.12 15.88 12.03
Retained Earnings  83.33 72.30 74.99 64.37 58.00
Shareholders Funds  103.11 97.16 95.84 87.82 77.56
 
Minority Interests/Other Equity  1.12 1.20 1.00 0.94 0.79
Total Equity  104.23 98.36 96.84 88.76 78.35

Ratios - based on IFRS 30-Apr-14 30-Apr-13 30-Apr-12 30-Apr-11 30-Apr-10
Continuing Operations
PE Ratio - Adjusted  23.40 16.27 11.40 12.17 13.41
PEG - Adjusted  1.13 0.80 2.15 0.33 0.01
Earnings per Share Growth - Adjusted  20.71% 20.40% 5.31% 36.59% 1352.63%
Dividend Cover  1.92 1.91 1.99 3.02 n/a
Revenue Per Share  50.23p 53.72p 57.44p 60.88p 61.83p
Pre-Tax Profit per Share  8.10p 6.68p 5.57p 4.99p 2.57p
Operating Margin  15.92% 12.13% 9.48% 7.94% 3.89%
Return on Capital Employed  32.13% 27.92% 22.38% 20.12% 10.18%
 
Continuing & Discontinued Operations
Dividend Yield  2.22% 3.22% 4.42% 2.72% 0.00%
Dividend per Share Growth  20.00% 25.00% 60.00% n/a n/a
Net Asset Value per Share (exc. Intangibles)  23.51p 21.67p 21.24p 18.64p 16.05p
Net Gearing  -58.86% -60.59% -51.59% -44.19% -9.68%

Data is provided by Morningstar


PHOTO-ME INTL. share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds