The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


SHI  SIG PLC  ORD 10P

SIG  Currency GBX  Premium Equity Commercial Companies
Company



Income Statement  (£ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
Revenue  2635.50 2808.40 2668.00 2723.10 2898.00
Operating Profit/(Loss)  57.90 25.60 -54.60 -32.50 93.80
Net Interest  13.10 14.80 15.20 25.00 39.20
Profit Before Tax  43.70 7.50 -80.80 -55.30 33.10
Profit After Tax  26.60 0.00 -76.80 -45.10 6.80
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  26.60 0.00 -76.80 -45.10 6.80
Attributable to:
Minority Interests  -0.30 -0.30 -0.30 -0.50 -0.50
Equity Holders of Parent Company  26.30 -0.30 -77.10 -45.60 6.30
 
Continuing EPS
Earnings per Share - Basic  4.50p 0.00p -13.00p -9.70p 5.21p
Earnings per Share - Diluted  4.50p 0.00p -13.00p -9.70p 5.21p
Earnings per Share - Adjusted  9.70p 9.90p 7.40p 9.00p 80.81p
Continuing and Discontinued EPS
Earnings per Share - Basic  4.50p 0.00p -13.00p -9.70p 5.21p
Earnings per Share - Diluted  4.50p 0.00p -13.00p -9.70p 5.21p
Earnings per Share - Adjusted  9.70p 9.90p 7.40p 9.00p 80.81p
 
Dividend per Share  2.50p 0.75p 0.00p 0.00p 27.00p

Balance Sheet  (£ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Assets
Non-Current Assets
Property, Plant & Equipment  134.20 142.70 183.60 213.50 259.30
Intangible Assets  483.10 494.10 539.30 657.50 750.50
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.80 1.50 1.60 0.00 0.00
Other Financial Assets  37.40 52.70 52.00 0.00 0.00
Other Non-Current Assets  29.00 35.70 28.70 27.50 18.70
  684.50 726.70 805.20 898.50 1028.50
Current Assets
Inventories  224.00 223.40 230.90 227.70 268.60
Trade & Other Receivables  376.00 392.20 398.70 413.80 501.00
Cash at Bank & in Hand  128.10 126.90 129.50 219.40 71.70
Current Asset Investments  6.20 0.00 0.00 38.60 74.60
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  734.30 742.50 759.10 899.50 915.90
 
Total Assets  1418.80 1469.20 1564.30 1798.00 1944.40
 
Liabilities
Current Liabilities
Borrowings  -89.40 -8.70 -84.50 -178.40 -367.60
Other Current Liabilities  -352.50 -370.00 -365.30 -353.10 -448.00
  -441.90 -378.70 -449.80 -531.50 -815.60
 
Net Current Assets  292.40 363.80 309.30 368.00 100.30
 
Non-Current Liabilities
Borrowings  -179.70 -270.90 -269.40 -318.40 -344.30
Provisions  -46.20 -52.10 -55.30 -70.60 -71.60
Other Non-Current Liabilities  -42.20 -60.00 -38.40 -45.70 -94.00
  -268.10 -383.00 -363.10 -434.70 -509.90
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -710.00 -761.70 -812.90 -966.20 -1325.50
 
Net Assets  708.80 707.50 751.40 831.80 618.90
 
Capital & Reserves
Share Capital  59.10 59.10 59.10 59.10 13.60
Share Premium Account  447.00 447.00 447.00 447.00 167.50
Other Reserves  4.00 12.70 34.10 47.30 114.40
Retained Earnings  197.70 187.70 209.30 276.20 321.50
Shareholders Funds  707.80 706.50 749.50 829.60 617.00
 
Minority Interests/Other Equity  1.00 1.00 1.90 2.20 1.90
Total Equity  708.80 707.50 751.40 831.80 618.90
Ratios - based on IFRS 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
PE Ratio - Adjusted  12.47 8.48 17.39 12.46 2.21
PEG - Adjusted  -6.17 0.25 -0.98 -0.14 0.27
Earnings per Share Growth - Adjusted  -2.02% 33.78% -17.78% -88.86% 8.04%
Dividend Cover  3.88 13.20 n/a n/a 2.99
Revenue Per Share  446.06p 475.33p 451.57p 580.19p 2256.68p
Pre-Tax Profit per Share  7.40p 1.27p -13.68p -11.78p 24.46p
Operating Margin  2.11% 0.75% -2.54% -1.33% 2.15%
Return on Capital Employed  9.87% 3.78% -10.15% -3.96% 10.77%
 
Continuing & Discontinued Operations
Dividend Yield  2.07% 0.89% 0.00% 0.00% 15.13%
Dividend per Share Growth  233.33% n/a n/a -100.00% 21.08%
Net Asset Value per Share (exc. Intangibles)  38.03p 35.95p 35.58p 29.13p -98.42p
Net Gearing  19.92% 21.61% 29.94% 33.44% 103.76%

Data is provided by Morningstar


SIG - Fundamentals

space
space

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds