The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

BPI BRITISH POLYTHENE INDUSTRIES PLC ORD 25P



Income Statement  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  477.70 507.70 478.70 507.50 499.00
Operating Profit/(Loss)  20.70 22.20 21.80 23.00 26.70
Net Interest  2.10 14.80 2.10 1.90 1.60
Profit Before Tax  16.70 19.20 17.00 18.50 22.20
Profit After Tax  13.60 14.80 11.80 13.00 16.40
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  13.60 14.80 11.80 13.00 16.40
Attributable to:
Minority Interests  0.00 -1.20 -1.00 -1.00 -0.50
Equity Holders of Parent Company  13.60 13.60 10.80 12.00 15.90
 
Continuing EPS
Earnings per Share - Basic  52.20p 52.77p 42.07p 47.13p 61.47p
Earnings per Share - Diluted  51.07p 50.25p 38.93p 43.23p 57.53p
Earnings per Share - Adjusted  38.31p 52.77p 51.55p 47.13p 61.47p
Continuing and Discontinued EPS
Earnings per Share - Basic  52.20p 52.77p 42.07p 47.13p 61.47p
Earnings per Share - Diluted  51.07p 50.25p 38.93p 43.23p 57.53p
Earnings per Share - Adjusted  38.31p 52.77p 51.55p 47.13p 61.47p
 
Dividend per Share  11.15p 11.85p 12.70p 13.50p 15.00p

Balance Sheet  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  86.10 85.90 90.60 99.70 100.70
Intangible Assets  2.10 1.60 1.30 3.50 3.10
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  15.40 20.90 20.60 16.00 19.20
  103.60 108.40 112.50 119.20 123.00
Current Assets
Inventories  66.90 67.30 72.50 77.30 76.30
Trade & Other Receivables  55.00 50.40 45.10 52.30 50.60
Cash at Bank & in Hand  0.30 0.30 0.10 0.80 0.50
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  122.20 118.00 117.70 130.40 127.40
 
Total Assets  225.80 226.40 230.20 249.60 250.40
 
Liabilities
Current Liabilities
Borrowings  -8.10 -7.40 -7.70 -12.30 -2.60
Other Current Liabilities  -73.80 -74.60 -78.70 -87.90 -83.10
  -81.90 -82.00 -86.40 -100.20 -85.70
 
Net Current Assets  40.30 36.00 31.30 30.20 41.70
 
Non-Current Liabilities
Borrowings  -37.80 -23.90 -15.60 -18.60 -22.00
Provisions  -3.90 -3.60 -4.90 -4.20 -3.70
Other Non-Current Liabilities  -57.60 -62.30 -65.40 -58.40 -100.10
  -99.30 -89.80 -85.90 -81.20 -125.80
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -181.20 -171.80 -172.30 -181.40 -211.50
 
Net Assets  44.60 54.60 57.90 68.20 38.90
 
Capital & Reserves
Share Capital  6.60 6.60 6.60 6.70 6.80
Share Premium Account  25.10 25.10 25.30 25.90 26.50
Other Reserves  8.30 9.10 8.70 9.20 9.00
Retained Earnings  4.30 -7.20 -4.90 6.70 -3.80
Shareholders Funds  44.30 33.60 35.70 48.50 38.50
 
Minority Interests/Other Equity  0.30 21.00 22.20 19.70 0.40
Total Equity  44.60 54.60 57.90 68.20 38.90

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  6.29 6.44 7.71 13.69 10.75
PEG - Adjusted  -8.39 0.17 -3.34 -1.60 0.35
Earnings per Share Growth - Adjusted  -0.75% 37.74% -2.31% -8.57% 30.43%
Dividend Cover  3.44 4.45 4.06 3.49 4.10
Revenue Per Share  1833.57p 1969.97p 1864.53p 1993.09p 1929.25p
Pre-Tax Profit per Share  64.10p 74.50p 66.21p 72.65p 85.83p
Operating Margin  3.94% 6.70% 3.99% 4.02% 4.77%
Return on Capital Employed  12.67% 22.85% 12.78% 12.92% 14.51%
 
Continuing & Discontinued Operations
Dividend Yield  4.63% 3.49% 3.19% 2.09% 2.27%
Dividend per Share Growth  1.36% 6.28% 7.17% 6.30% 11.11%
Net Asset Value per Share (exc. Intangibles)  159.26p 120.76p 129.27p 167.15p 130.28p
Net Gearing  102.93% 92.26% 64.99% 62.06% 62.60%

Data is provided by Morningstar

Market

Company Information
Updated Monthly
Company address 96 Port Glasgow Road, Greenock, PA15 2UL, United Kingdom
Company website http://www.bpipoly.com
Market cap(in millions)* £ 187.72
Listing/Admission to trading 02 Apr 1965
Trading service -
Market -
Listing category Premium Equity Commercial Companies
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
08-Jul-15
FTSE index FTSE All-Share,FTSE SmallCap,FTSE All-Share (ex IT),FTSE SmallCap (ex IT)
FTSE sector General Industrials
FTSE sub-sector Containers & Packaging
Country of share register -
Segment -
MiFID Status -
Exchange market size -
SEDOL -
ISIN number -



BR.POLYTHENE share - fundamentals