The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


BPI BRITISH POLYTHENE INDUSTRIES PLC ORD 25P

BR.POLYTHENE  Currency  GBX  Premium Equity Commercial Companies


Income Statement  (£ m) 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Continuing Operations
Revenue  499.00 507.50 478.70 507.70 477.70
Operating Profit/(Loss)  26.70 23.00 21.80 22.20 20.70
Net Interest  1.60 1.90 2.10 14.80 2.10
Profit Before Tax  22.20 18.50 17.00 19.20 16.70
Profit After Tax  16.40 13.00 11.80 14.80 13.60
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  16.40 13.00 11.80 14.80 13.60
Attributable to:
Minority Interests  -0.50 -1.00 -1.00 -1.20 0.00
Equity Holders of Parent Company  15.90 12.00 10.80 13.60 13.60
 
Continuing EPS
Earnings per Share - Basic  61.47p 47.13p 42.07p 52.77p 52.20p
Earnings per Share - Diluted  57.53p 43.23p 38.93p 50.25p 51.07p
Earnings per Share - Adjusted  61.47p 47.13p 51.55p 52.77p 38.31p
Continuing and Discontinued EPS
Earnings per Share - Basic  61.47p 47.13p 42.07p 52.77p 52.20p
Earnings per Share - Diluted  57.53p 43.23p 38.93p 50.25p 51.07p
Earnings per Share - Adjusted  61.47p 47.13p 51.55p 52.77p 38.31p
 
Dividend per Share  15.00p 13.50p 12.70p 11.85p 11.15p

Balance Sheet  (£ m) 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Assets
Non-Current Assets
Property, Plant & Equipment  100.70 99.70 90.60 85.90 86.10
Intangible Assets  3.10 3.50 1.30 1.60 2.10
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  19.20 16.00 20.60 20.90 15.40
  123.00 119.20 112.50 108.40 103.60
Current Assets
Inventories  76.30 77.30 72.50 67.30 66.90
Trade & Other Receivables  50.60 52.30 45.10 50.40 55.00
Cash at Bank & in Hand  0.50 0.80 0.10 0.30 0.30
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  127.40 130.40 117.70 118.00 122.20
 
Total Assets  250.40 249.60 230.20 226.40 225.80
 
Liabilities
Current Liabilities
Borrowings  -2.60 -12.30 -7.70 -7.40 -8.10
Other Current Liabilities  -83.10 -87.90 -78.70 -74.60 -73.80
  -85.70 -100.20 -86.40 -82.00 -81.90
 
Net Current Assets  41.70 30.20 31.30 36.00 40.30
 
Non-Current Liabilities
Borrowings  -22.00 -18.60 -15.60 -23.90 -37.80
Provisions  -3.70 -4.20 -4.90 -3.60 -3.90
Other Non-Current Liabilities  -100.10 -58.40 -65.40 -62.30 -57.60
  -125.80 -81.20 -85.90 -89.80 -99.30
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -211.50 -181.40 -172.30 -171.80 -181.20
 
Net Assets  38.90 68.20 57.90 54.60 44.60
 
Capital & Reserves
Share Capital  6.80 6.70 6.60 6.60 6.60
Share Premium Account  26.50 25.90 25.30 25.10 25.10
Other Reserves  9.00 9.20 8.70 9.10 8.30
Retained Earnings  -3.80 6.70 -4.90 -7.20 4.30
Shareholders Funds  38.50 48.50 35.70 33.60 44.30
 
Minority Interests/Other Equity  0.40 19.70 22.20 21.00 0.30
Total Equity  38.90 68.20 57.90 54.60 44.60

Ratios - based on IFRS 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Continuing Operations
PE Ratio - Adjusted  10.75 13.69 7.71 6.44 6.29
PEG - Adjusted  0.35 -1.60 -3.34 0.17 -8.39
Earnings per Share Growth - Adjusted  30.43% -8.57% -2.31% 37.74% -0.75%
Dividend Cover  4.10 3.49 4.06 4.45 3.44
Revenue Per Share  1929.25p 1993.09p 1864.53p 1969.97p 1833.57p
Pre-Tax Profit per Share  85.83p 72.65p 66.21p 74.50p 64.10p
Operating Margin  4.77% 4.02% 3.99% 6.70% 3.94%
Return on Capital Employed  14.51% 12.92% 12.78% 22.85% 12.67%
 
Continuing & Discontinued Operations
Dividend Yield  2.27% 2.09% 3.19% 3.49% 4.63%
Dividend per Share Growth  11.11% 6.30% 7.17% 6.28% 1.36%
Net Asset Value per Share (exc. Intangibles)  130.28p 167.15p 129.27p 120.76p 159.26p
Net Gearing  62.60% 62.06% 64.99% 92.26% 102.93%

Data is provided by Morningstar


BR.POLYTHENE share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds