The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

BPI BRITISH POLYTHENE INDUSTRIES PLC ORD 25P



Income Statement  (£ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
Revenue  507.70 478.70 507.50 499.00 468.30
Operating Profit/(Loss)  22.20 21.80 23.00 26.70 27.50
Net Interest  14.80 2.10 1.90 1.60 1.20
Profit Before Tax  19.20 17.00 18.50 22.20 23.10
Profit After Tax  14.80 11.80 13.00 16.40 17.50
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  14.80 11.80 13.00 16.40 17.50
Attributable to:
Minority Interests  -1.20 -1.00 -1.00 -0.50 0.00
Equity Holders of Parent Company  13.60 10.80 12.00 15.90 17.50
 
Continuing EPS
Earnings per Share - Basic  52.77p 42.07p 47.13p 61.47p 66.16p
Earnings per Share - Diluted  50.25p 38.93p 43.23p 57.53p 63.82p
Earnings per Share - Adjusted  52.77p 51.55p 47.13p 66.21p 76.58p
Continuing and Discontinued EPS
Earnings per Share - Basic  52.77p 42.07p 47.13p 61.47p 66.16p
Earnings per Share - Diluted  50.25p 38.93p 43.23p 57.53p 63.82p
Earnings per Share - Adjusted  52.77p 51.55p 47.13p 66.21p 76.58p
 
Dividend per Share  11.85p 13.17p 13.50p 15.00p 17.00p

Balance Sheet  (£ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Assets
Non-Current Assets
Property, Plant & Equipment  85.90 90.60 99.70 100.70 96.90
Intangible Assets  1.60 1.30 3.50 3.10 2.90
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  20.90 20.60 16.00 19.20 11.40
  108.40 112.50 119.20 123.00 111.20
Current Assets
Inventories  67.30 72.50 77.30 76.30 81.70
Trade & Other Receivables  50.40 45.10 52.30 50.60 48.80
Cash at Bank & in Hand  0.30 0.10 0.80 0.50 0.50
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 7.30
  118.00 117.70 130.40 127.40 138.30
 
Total Assets  226.40 230.20 249.60 250.40 249.50
 
Liabilities
Current Liabilities
Borrowings  -7.40 -7.70 -12.30 -2.60 0.00
Other Current Liabilities  -74.60 -78.70 -87.90 -82.70 -83.30
  -82.00 -86.40 -100.20 -85.30 -83.30
 
Net Current Assets  36.00 31.30 30.20 42.10 55.00
 
Non-Current Liabilities
Borrowings  -23.90 -15.60 -18.60 -22.00 -32.60
Provisions  -3.60 -4.90 -4.20 -3.70 -3.90
Other Non-Current Liabilities  -62.30 -65.40 -58.40 -100.50 -54.60
  -89.80 -85.90 -81.20 -126.20 -91.10
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -171.80 -172.30 -181.40 -211.50 -174.40
 
Net Assets  54.60 57.90 68.20 38.90 75.10
 
Capital & Reserves
Share Capital  6.60 6.60 6.70 6.80 6.80
Share Premium Account  25.10 25.30 25.90 26.50 27.10
Other Reserves  9.10 8.70 9.20 9.00 8.70
Retained Earnings  -7.20 -4.90 6.70 -3.80 32.10
Shareholders Funds  33.60 35.70 48.50 38.50 74.70
 
Minority Interests/Other Equity  21.00 22.20 19.70 0.40 0.40
Total Equity  54.60 57.90 68.20 38.90 75.10

Ratios - based on IFRS 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
PE Ratio - Adjusted  6.44 7.71 13.69 9.98 9.04
PEG - Adjusted  0.17 -3.34 -1.60 0.25 0.58
Earnings per Share Growth - Adjusted  37.74% -2.31% -8.57% 40.48% 15.66%
Dividend Cover  4.45 3.92 3.49 4.41 4.50
Revenue Per Share  1969.97p 1864.53p 1993.09p 1929.25p 1770.44p
Pre-Tax Profit per Share  74.50p 66.21p 72.65p 85.83p 87.33p
Operating Margin  6.70% 3.99% 4.02% 4.77% 5.19%
Return on Capital Employed  22.85% 12.78% 12.92% 14.51% 14.95%
 
Continuing & Discontinued Operations
Dividend Yield  3.49% 3.31% 2.09% 2.27% 2.45%
Dividend per Share Growth  6.28% 11.11% 2.53% 11.11% 13.33%
Net Asset Value per Share (exc. Intangibles)  120.76p 129.27p 167.15p 130.28p 262.23p
Net Gearing  92.26% 64.99% 62.06% 62.60% 42.97%

Data is provided by Morningstar


Market

Company Information
Updated Monthly
Company address 96 Port Glasgow Road, Greenock, PA15 2UL, United Kingdom
Company website http://www.bpipoly.com
Market cap(in millions)* £ 267.98
Listing/Admission to trading 02 Apr 1965
Trading service SETS
Market Main Market
Listing category Premium Equity Commercial Companies
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
30-Jul-16
FTSE index FTSE All-Share,FTSE SmallCap,FTSE All-Share (ex IT),FTSE SmallCap (ex IT)
FTSE sector General Industrials
FTSE sub-sector Containers & Packaging
Country of share register GB
Segment SSMM
MiFID Status Regulated Market
Exchange market size 500
SEDOL 0779742
ISIN number GB0007797425



BR.POLYTHENE share fundamentals (BPI)