The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


BPI BRITISH POLYTHENE INDUSTRIES PLC ORD 25P

BR.POLYTHENE  Currency  GBX  Premium Equity Commercial Companies


Income Statement  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  507.50 478.70 507.70 477.70 424.70
Operating Profit/(Loss)  23.00 21.80 22.20 20.70 15.90
Net Interest  1.90 2.10 14.80 2.10 2.70
Profit Before Tax  18.50 17.00 19.20 16.70 11.80
Profit After Tax  13.00 11.80 14.80 13.60 8.10
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  13.00 11.80 14.80 13.60 8.10
Attributable to:
Minority Interests  -1.00 -1.00 -1.20 0.00 0.00
Equity Holders of Parent Company  12.00 10.80 13.60 13.60 8.10
 
Continuing EPS
Earnings per Share - Basic  47.13p 42.07p 52.77p 52.20p 30.86p
Earnings per Share - Diluted  43.23p 38.93p 50.25p 51.07p 30.36p
Earnings per Share - Adjusted  59.09p 51.55p 52.77p 38.31p 38.60p
Continuing and Discontinued EPS
Earnings per Share - Basic  47.13p 42.07p 52.77p 52.20p 30.86p
Earnings per Share - Diluted  43.23p 38.93p 50.25p 51.07p 30.36p
Earnings per Share - Adjusted  59.09p 51.55p 52.77p 38.31p 38.60p
 
Dividend per Share  13.50p 12.70p 11.85p 11.15p 11.00p

Balance Sheet  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  99.70 90.60 85.90 86.10 87.00
Intangible Assets  3.50 1.30 1.60 2.10 2.40
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  16.00 20.60 20.90 15.40 16.10
  119.20 112.50 108.40 103.60 105.50
Current Assets
Inventories  77.30 72.50 67.30 66.90 61.40
Trade & Other Receivables  52.30 45.10 50.40 55.00 49.80
Cash at Bank & in Hand  0.80 0.10 0.30 0.30 0.50
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  130.40 117.70 118.00 122.20 111.70
 
Total Assets  249.60 230.20 226.40 225.80 217.20
 
Liabilities
Current Liabilities
Borrowings  -12.30 -7.70 -7.40 -8.10 -6.80
Other Current Liabilities  -87.90 -78.70 -74.60 -73.80 -66.70
  -100.20 -86.40 -82.00 -81.90 -73.50
 
Net Current Assets  30.20 31.30 36.00 40.30 38.20
 
Non-Current Liabilities
Borrowings  -18.60 -15.60 -23.90 -37.80 -45.90
Provisions  -4.20 -4.90 -3.60 -3.90 -3.90
Other Non-Current Liabilities  -58.40 -65.40 -62.30 -57.60 -59.50
  -81.20 -85.90 -89.80 -99.30 -109.30
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -181.40 -172.30 -171.80 -181.20 -182.80
 
Net Assets  68.20 57.90 54.60 44.60 34.40
 
Capital & Reserves
Share Capital  6.70 6.60 6.60 6.60 6.60
Share Premium Account  25.90 25.30 25.10 25.10 25.10
Other Reserves  9.20 8.70 9.10 8.30 8.60
Retained Earnings  6.70 -4.90 -7.20 4.30 -6.20
Shareholders Funds  48.50 35.70 33.60 44.30 34.10
 
Minority Interests/Other Equity  19.70 22.20 21.00 0.30 0.30
Total Equity  68.20 57.90 54.60 44.60 34.40

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  10.92 7.71 6.44 6.29 7.07
PEG - Adjusted  0.75 -3.34 0.17 -8.39 0.14
Earnings per Share Growth - Adjusted  14.63% -2.31% 37.74% -0.75% 51.19%
Dividend Cover  4.38 4.06 4.45 3.44 3.51
Revenue Per Share  1993.09p 1864.53p 1969.97p 1833.57p 1618.03p
Pre-Tax Profit per Share  72.65p 66.21p 74.50p 64.10p 44.96p
Operating Margin  4.02% 3.99% 6.70% 3.94% 3.34%
Return on Capital Employed  12.92% 12.78% 22.85% 12.67% 9.86%
 
Continuing & Discontinued Operations
Dividend Yield  2.09% 3.19% 3.49% 4.63% 4.03%
Dividend per Share Growth  6.30% 7.17% 6.28% 1.36% -50.00%
Net Asset Value per Share (exc. Intangibles)  167.15p 129.27p 120.76p 159.26p 119.63p
Net Gearing  62.06% 64.99% 92.26% 102.93% 153.08%

Data is provided by Morningstar


BR.POLYTHENE share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds