Login
 
 
 
Forgotten Password?
 
The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


Email Alert
Email Alert
Company profiles
Company profiles
Company Spotlight
Company Spotlight
Add to Portfolio or Watchlist
Add to Portfolio or Watchlist

BPI  BRITISH POLYTHENE INDUSTRIES PLC  ORD 25P
BR.POLYTHENE  Currency GBX  Premium Equity Commercial Companies
Company
Market
Market



Income Statement  (£ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
Revenue  478.70 507.70 477.70 424.70 480.70
Operating Profit/(Loss)  22.50 22.20 20.70 15.90 7.20
Net Interest  14.00 14.80 2.10 2.70 4.20
Profit Before Tax  19.40 19.20 16.70 11.80 3.90
Profit After Tax  13.80 14.80 13.60 8.10 2.80
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  13.80 14.80 13.60 8.10 2.80
Attributable to:
Minority Interests  -1.70 -1.20 0.00 0.00 0.00
Equity Holders of Parent Company  12.10 13.60 13.60 8.10 2.80
 
Continuing EPS
Earnings per Share - Basic  47.13p 52.77p 52.20p 30.86p 10.67p
Earnings per Share - Diluted  43.62p 50.25p 51.07p 30.36p 10.67p
Earnings per Share - Adjusted  47.13p 52.77p 38.31p 38.60p 25.53p
Continuing and Discontinued EPS
Earnings per Share - Basic  47.13p 52.77p 52.20p 30.86p 10.67p
Earnings per Share - Diluted  43.62p 50.25p 51.07p 30.36p 10.67p
Earnings per Share - Adjusted  47.13p 52.77p 38.31p 38.60p 25.53p
 
Dividend per Share  12.70p 11.85p 11.15p 11.00p 22.00p

Balance Sheet  (£ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Assets
Non-Current Assets
Property, Plant & Equipment  90.60 85.90 86.10 87.00 90.30
Intangible Assets  1.30 1.60 2.10 2.40 2.20
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.10
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  20.60 20.90 15.40 16.10 7.30
  112.50 108.40 103.60 105.50 99.90
Current Assets
Inventories  72.50 67.30 66.90 61.40 62.50
Trade & Other Receivables  45.10 50.40 55.00 49.80 61.10
Cash at Bank & in Hand  0.10 0.30 0.30 0.50 0.40
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  117.70 118.00 122.20 111.70 124.00
 
Total Assets  230.20 226.40 225.80 217.20 223.90
 
Liabilities
Current Liabilities
Borrowings  -7.70 -7.40 -8.10 -6.80 -29.70
Other Current Liabilities  -78.70 -74.60 -73.80 -66.70 -62.50
  -86.40 -82.00 -81.90 -73.50 -92.20
 
Net Current Assets  31.30 36.00 40.30 38.20 31.80
 
Non-Current Liabilities
Borrowings  -15.60 -23.90 -37.80 -45.90 -46.70
Provisions  -4.90 -3.60 -3.90 -3.90 -4.00
Other Non-Current Liabilities  -65.40 -62.30 -57.60 -59.50 -27.90
  -85.90 -89.80 -99.30 -109.30 -78.60
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -172.30 -171.80 -181.20 -182.80 -170.80
 
Net Assets  57.90 54.60 44.60 34.40 53.10
 
Capital & Reserves
Share Capital  6.60 6.60 6.60 6.60 6.60
Share Premium Account  25.30 25.10 25.10 25.10 25.10
Other Reserves  8.70 9.10 8.30 8.60 9.30
Retained Earnings  -4.90 -7.20 4.30 -6.20 11.70
Shareholders Funds  35.70 33.60 44.30 34.10 52.70
 
Minority Interests/Other Equity  22.20 21.00 0.30 0.30 0.40
Total Equity  57.90 54.60 44.60 34.40 53.10
Ratios - based on IFRS 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
PE Ratio - Adjusted  8.43 6.44 6.29 7.07 7.34
PEG - Adjusted  -0.79 0.17 -8.39 0.14 -0.29
Earnings per Share Growth - Adjusted  -10.69% 37.74% -0.75% 51.19% -25.48%
Dividend Cover  3.71 4.45 3.44 3.51 1.16
Revenue Per Share  1864.53p 1969.97p 1833.57p 1618.03p 1831.87p
Pre-Tax Profit per Share  75.56p 74.50p 64.10p 44.96p 14.86p
Operating Margin  6.98% 6.70% 3.94% 3.34% 1.60%
Return on Capital Employed  22.36% 22.85% 12.67% 9.86% 5.11%
 
Continuing & Discontinued Operations
Dividend Yield  3.19% 3.49% 4.63% 4.03% 11.73%
Dividend per Share Growth  7.17% 6.28% 1.36% -50.00% 0.00%
Net Asset Value per Share (exc. Intangibles)  129.27p 120.76p 159.26p 119.63p 190.58p
Net Gearing  64.99% 92.26% 102.93% 153.08% 144.21%

Data is provided by Morningstar


BR.POLYTHENE - Fundamentals

space
space

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds