The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


47IE S & U PLC 31.5% CUM PRF 12 1/2P

S & U 31.5%PF  Currency  GBX  Standard Shares


Income Statement  (£ m) 31-Jan-14 31-Jan-13 31-Jan-12 31-Jan-11 31-Jan-10
Continuing Operations
Revenue  60.82 54.99 51.92 48.02 45.80
Operating Profit/(Loss)  18.01 14.81 12.81 10.93 10.44
Net Interest  0.59 0.44 0.46 0.94 1.30
Profit Before Tax  17.29 14.23 12.22 9.86 9.00
Profit After Tax  13.33 10.88 8.94 7.04 6.48
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  13.33 10.88 8.94 7.04 6.48
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  13.33 10.88 8.94 7.04 6.48
 
Continuing EPS
Earnings per Share - Basic  113.20p 92.60p 76.10p 60.00p 55.20p
Earnings per Share - Diluted  112.00p 91.50p 75.10p 59.50p 55.20p
Earnings per Share - Adjusted  113.20p 92.60p 76.10p 60.00p 55.20p
Continuing and Discontinued EPS
Earnings per Share - Basic  113.20p 92.60p 76.10p 60.00p 55.20p
Earnings per Share - Diluted  112.00p 91.50p 75.10p 59.50p 55.20p
Earnings per Share - Adjusted  113.20p 92.60p 76.10p 60.00p 55.20p
 
Dividend per Share  48.00p 42.00p 37.00p 35.00p 32.00p

Balance Sheet  (£ m) 31-Jan-14 31-Jan-13 31-Jan-12 31-Jan-11 31-Jan-10
Assets
Non-Current Assets
Property, Plant & Equipment  1.93 1.79 1.63 1.45 1.55
Intangible Assets  0.00 0.00 0.00 0.00 0.00
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  50.28 34.95 27.81 25.72 25.62
  52.21 36.74 29.44 27.17 27.16
Current Assets
Inventories  0.14 0.12 0.13 0.13 0.14
Trade & Other Receivables  57.59 51.85 50.17 49.41 51.53
Cash at Bank & in Hand  0.01 0.01 0.02 0.29 1.39
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  57.74 51.97 50.31 49.83 53.06
 
Total Assets  109.95 88.71 79.75 77.00 80.22
 
Liabilities
Current Liabilities
Borrowings  -2.35 -2.57 -0.81 0.00 -0.01
Other Current Liabilities  -7.74 -6.62 -5.63 -4.48 -4.94
  -10.09 -9.20 -6.44 -4.48 -4.95
 
Net Current Assets  47.65 42.78 43.88 45.35 48.11
 
Non-Current Liabilities
Borrowings  -30.00 -18.00 -18.45 -22.00 -28.00
Provisions  0.00 0.00 0.00 0.00 0.00
Other Non-Current Liabilities  -0.45 -0.45 0.00 -0.45 -0.45
  -30.45 -18.45 -18.45 -22.45 -28.45
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -40.54 -27.65 -24.89 -26.93 -33.40
 
Net Assets  69.41 61.07 54.86 50.07 46.82
 
Capital & Reserves
Share Capital  1.68 1.67 1.67 1.27 1.27
Share Premium Account  2.22 2.19 2.17 2.14 2.14
Other Reserves  0.00 0.00 0.00 0.00 0.00
Retained Earnings  65.52 57.21 51.02 46.26 43.02
Shareholders Funds  69.41 61.07 54.86 50.07 46.82
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  69.41 61.07 54.86 50.07 46.82

Ratios - based on IFRS 31-Jan-14 31-Jan-13 31-Jan-12 31-Jan-11 31-Jan-10
Continuing Operations
PE Ratio - Adjusted  0.47 0.57 0.70 0.88 0.96
PEG - Adjusted  0.02 0.03 0.03 0.10 0.09
Earnings per Share Growth - Adjusted  22.25% 21.68% 26.83% 8.70% 10.18%
Dividend Cover  2.36 2.20 2.06 1.71 1.73
Revenue Per Share  516.46p 468.00p 442.24p 409.10p 390.18p
Pre-Tax Profit per Share  146.79p 121.11p 104.05p 84.00p 76.71p
Operating Margin  29.15% 26.40% 24.40% 22.23% 22.22%
Return on Capital Employed  17.56% 17.97% 17.10% 14.98% 13.76%
 
Continuing & Discontinued Operations
Dividend Yield  90.57% 79.25% 69.81% 66.04% 60.38%
Dividend per Share Growth  14.29% 13.51% 5.71% 9.38% 0.00%
Net Asset Value per Share (exc. Intangibles)  587.57p 519.62p 467.03p 426.57p 398.91p
Net Gearing  46.59% 33.68% 35.07% 43.36% 56.86%

Data is provided by Morningstar


S & U 31.5%PF share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds