The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

47IE S & U PLC 31.5% CUM PRF 12 1/2P



Income Statement 31-Jan-13
( £ m )
31-Jan-14
( £ m )
31-Jan-15
( £ m )
31-Jan-16
( £ m )
31-Jan-17
( £ m )
Continuing Operations
Revenue  54.99 60.82 36.10 45.18 60.52
Operating Profit/(Loss)  14.81 18.01 16.45 21.25 26.87
Net Interest  0.44 0.59 1.54 1.77 1.56
Profit Before Tax  14.23 17.29 14.77 19.47 25.20
Profit After Tax  10.88 13.33 11.85 15.89 20.34
Discontinued Operations
Profit After Tax  0.00 0.00 6.62 3.16 0.00
PROFIT FOR THE PERIOD  10.88 13.33 18.46 19.05 20.34
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  10.88 13.33 18.46 19.05 20.34
 
Continuing EPS
Earnings per Share - Basic  92.60p 113.20p 100.10p 133.60p 170.70p
Earnings per Share - Diluted  91.50p 112.00p 99.00p 132.40p 169.10p
Earnings per Share - Adjusted  92.60p 113.20p 100.10p 133.60p 170.70p
Continuing and Discontinued EPS
Earnings per Share - Basic  92.60p 113.20p 156.00p 581.90p 170.70p
Earnings per Share - Diluted  91.50p 112.00p 154.30p 576.50p 169.10p
Earnings per Share - Adjusted  92.60p 113.20p 156.00p 581.90p 170.70p
 
Dividend per Share  42.00p 48.00p 57.00p 69.00p 80.00p

Balance Sheet 31-Jan-13
( £ m )
31-Jan-14
( £ m )
31-Jan-15
( £ m )
31-Jan-16
( £ m )
31-Jan-17
( £ m )
Assets
Non-Current Assets
Property, Plant & Equipment  1.79 1.93 2.41 1.15 1.19
Intangible Assets  0.00 0.00 0.00 0.00 0.00
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  34.95 50.28 74.38 102.50 136.81
  36.74 52.21 76.78 103.65 138.00
Current Assets
Inventories  0.12 0.14 0.06 0.00 0.00
Trade & Other Receivables  51.85 57.59 67.58 43.65 57.76
Cash at Bank & in Hand  0.01 0.01 0.94 18.25 0.00
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  51.97 57.74 68.58 61.90 57.76
 
Total Assets  88.71 109.95 145.36 165.56 195.77
 
Liabilities
Current Liabilities
Borrowings  -2.57 -2.35 0.00 -0.15 -11.17
Other Current Liabilities  -6.62 -7.74 -8.95 -6.70 -6.68
  -9.20 -10.09 -8.95 -6.85 -17.85
 
Net Current Assets  42.78 47.65 59.63 55.05 39.91
 
Non-Current Liabilities
Borrowings  -18.00 -30.00 -54.95 -30.00 -38.00
Provisions  0.00 0.00 0.00 0.00 0.00
Other Non-Current Liabilities  -0.45 -0.45 0.00 -0.45 -0.45
  -18.45 -30.45 -54.95 -30.45 -38.45
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -27.65 -40.54 -63.90 -37.30 -56.30
 
Net Assets  61.07 69.41 81.46 128.26 139.47
 
Capital & Reserves
Share Capital  1.67 1.68 1.69 1.69 1.70
Share Premium Account  2.19 2.22 2.22 2.26 2.28
Other Reserves  0.00 0.00 0.00 0.00 0.00
Retained Earnings  57.21 65.52 77.56 124.30 135.49
Shareholders Funds  61.07 69.41 81.46 128.26 139.47
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  61.07 69.41 81.46 128.26 139.47

Ratios - based on IFRS 31-Jan-13 31-Jan-14 31-Jan-15 31-Jan-16 31-Jan-17
Continuing Operations
PE Ratio - Adjusted   0.57 0.47 0.53 0.40 0.31
PEG - Adjusted   0.03 0.02 -0.05 0.01 0.01
Earnings per Share Growth - Adjusted   21.68% 22.25% -11.57% 33.47% 27.77%
Dividend Cover  2.20 2.36 1.76 1.94 2.13
Revenue Per Share  468.00p 516.46p 305.04p 380.03p 507.77p
Pre-Tax Profit per Share  121.11p 146.79p 124.76p 163.76p 211.45p
Operating Margin  26.40% 29.15% 45.16% 46.72% 44.16%
Return on Capital Employed  17.97 % 17.56 % 11.95 % 13.41 % 14.19 %
 
Continuing & Discontinued Operations
Dividend Yield  79.25% 90.57% 107.55% 130.19% 150.94%
Dividend per Share Growth  13.51% 14.29% 18.75% 21.05% 15.94%
Net Asset Value per Share (exc. Intangibles)  519.62p 587.57p 685.90p 1075.07p 1165.82p
Net Gearing  33.68% 46.59% 66.31% 9.28% 35.25%

Data provided by Morningstar



Market

Company Information
Updated Monthly
Company address 6 The Quadrangle, Cranmore Avenue, Solihull, B90 4LE, United Kingdom
Company website http://www.suplc.co.uk/
Market cap(in millions)* £ 270.26
Listing/Admission to trading 06 Oct 1961
Trading service SETSqx
Market Main Market
Listing category Standard Shares
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
22-Nov-17
FTSE index -
FTSE sector -
FTSE sub-sector -
Country of share register GB
Segment SSX4
MiFID Status Regulated Market
Exchange market size 1,000
SEDOL 0765547
ISIN number GB0007655474



S & U 31.5%PF share fundamentals (47IE)