The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

47IE S & U PLC 31.5% CUM PRF 12 1/2P



Income Statement  (£ m) 31-Jan-11 31-Jan-12 31-Jan-13 31-Jan-14 31-Jan-15
Continuing Operations
Revenue  48.02 51.92 54.99 60.82 74.40
Operating Profit/(Loss)  10.93 12.81 14.81 18.01 24.85
Net Interest  0.94 0.46 0.44 0.59 1.54
Profit Before Tax  9.86 12.22 14.23 17.29 23.17
Profit After Tax  7.04 8.94 10.88 13.33 18.46
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  7.04 8.94 10.88 13.33 18.46
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  7.04 8.94 10.88 13.33 18.46
 
Continuing EPS
Earnings per Share - Basic  60.00p 76.10p 92.60p 113.20p 156.00p
Earnings per Share - Diluted  59.50p 75.10p 91.50p 112.00p 154.30p
Earnings per Share - Adjusted  60.00p 76.10p 92.60p 113.20p 156.00p
Continuing and Discontinued EPS
Earnings per Share - Basic  60.00p 76.10p 92.60p 113.20p 156.00p
Earnings per Share - Diluted  59.50p 75.10p 91.50p 112.00p 154.30p
Earnings per Share - Adjusted  60.00p 76.10p 92.60p 113.20p 156.00p
 
Dividend per Share  35.00p 37.00p 42.00p 48.00p 57.00p

Balance Sheet  (£ m) 31-Jan-11 31-Jan-12 31-Jan-13 31-Jan-14 31-Jan-15
Assets
Non-Current Assets
Property, Plant & Equipment  1.45 1.63 1.79 1.93 2.41
Intangible Assets  0.00 0.00 0.00 0.00 0.00
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  25.72 27.81 34.95 50.28 74.38
  27.17 29.44 36.74 52.21 76.78
Current Assets
Inventories  0.13 0.13 0.12 0.14 0.06
Trade & Other Receivables  49.41 50.17 51.85 57.59 67.58
Cash at Bank & in Hand  0.29 0.02 0.01 0.01 0.94
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  49.83 50.31 51.97 57.74 68.58
 
Total Assets  77.00 79.75 88.71 109.95 145.36
 
Liabilities
Current Liabilities
Borrowings  0.00 -0.81 -2.57 -2.35 0.00
Other Current Liabilities  -4.48 -5.63 -6.62 -7.74 -8.95
  -4.48 -6.44 -9.20 -10.09 -8.95
 
Net Current Assets  45.35 43.88 42.78 47.65 59.63
 
Non-Current Liabilities
Borrowings  -22.00 -18.45 -18.00 -30.00 -54.50
Provisions  0.00 0.00 0.00 0.00 0.00
Other Non-Current Liabilities  -0.45 0.00 -0.45 -0.45 -0.45
  -22.45 -18.45 -18.45 -30.45 -54.95
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -26.93 -24.89 -27.65 -40.54 -63.90
 
Net Assets  50.07 54.86 61.07 69.41 81.46
 
Capital & Reserves
Share Capital  1.27 1.67 1.67 1.68 1.69
Share Premium Account  2.14 2.17 2.19 2.22 2.22
Other Reserves  0.00 0.00 0.00 0.00 0.00
Retained Earnings  46.26 51.02 57.21 65.52 77.56
Shareholders Funds  50.07 54.86 61.07 69.41 81.46
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  50.07 54.86 61.07 69.41 81.46

Ratios - based on IFRS 31-Jan-11 31-Jan-12 31-Jan-13 31-Jan-14 31-Jan-15
Continuing Operations
PE Ratio - Adjusted  0.88 0.70 0.57 0.47 0.34
PEG - Adjusted  0.10 0.03 0.03 0.02 0.01
Earnings per Share Growth - Adjusted  8.70% 26.83% 21.68% 22.25% 37.81%
Dividend Cover  1.71 2.06 2.20 2.36 2.74
Revenue Per Share  409.10p 442.24p 468.00p 516.46p 628.64p
Pre-Tax Profit per Share  84.00p 104.05p 121.11p 146.79p 195.81p
Operating Margin  22.23% 24.40% 26.40% 29.15% 33.03%
Return on Capital Employed  14.98% 17.10% 17.97% 17.56% 18.18%
 
Continuing & Discontinued Operations
Dividend Yield  66.04% 69.81% 79.25% 90.57% 107.55%
Dividend per Share Growth  9.38% 5.71% 13.51% 14.29% 18.75%
Net Asset Value per Share (exc. Intangibles)  426.57p 467.03p 519.62p 587.57p 685.90p
Net Gearing  43.36% 35.07% 33.68% 46.59% 65.75%

Data is provided by Morningstar

Market

Company Information
Updated Monthly
Company address Royal House, Princes Gate Buildings, 2-6 Homer Road, Solihull, B91 3QQ, United Kingdom
Company website http://www.suplc.co.uk/
Market cap(in millions)* £ 255.35
Listing/Admission to trading 06 Oct 1961
Trading service -
Market -
Listing category Standard Shares
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
03-Jul-15
FTSE index -
FTSE sector -
FTSE sub-sector -
Country of share register -
Segment -
MiFID Status -
Exchange market size -
SEDOL -
ISIN number -



S & U 31.5%PF share - fundamentals