The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

SOG STATPRO GROUP PLC ORD 1P



Income Statement  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  33.13 31.72 32.00 32.49 32.02
Operating Profit/(Loss)  6.33 4.49 4.28 3.39 2.66
Net Interest  0.75 0.41 0.31 0.13 0.11
Profit Before Tax  5.62 3.86 3.78 3.11 2.37
Profit After Tax  4.14 2.91 2.68 2.08 1.60
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  4.14 2.91 2.68 2.08 1.60
Attributable to:
Minority Interests  -0.04 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  4.11 2.91 2.68 2.08 1.60
 
Continuing EPS
Earnings per Share - Basic  6.80p 4.80p 4.30p 3.10p 2.40p
Earnings per Share - Diluted  6.60p 4.70p 4.30p 3.10p 2.40p
Earnings per Share - Adjusted  8.20p 5.70p 5.90p 4.50p 2.70p
Continuing and Discontinued EPS
Earnings per Share - Basic  6.80p 4.80p 4.30p 3.10p 2.40p
Earnings per Share - Diluted  6.60p 4.70p 4.30p 3.10p 2.40p
Earnings per Share - Adjusted  8.20p 5.70p 5.90p 4.50p 2.70p
 
Dividend per Share  2.20p 2.45p 2.65p 2.75p 2.80p

Balance Sheet  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  2.49 2.39 1.97 1.88 2.47
Intangible Assets  59.38 59.05 57.68 53.52 52.55
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.83 0.88 0.62 0.59 1.10
  62.70 62.32 60.27 55.99 56.11
Current Assets
Inventories  0.00 0.00 0.00 0.00 0.00
Trade & Other Receivables  8.10 6.17 6.96 6.20 7.72
Cash at Bank & in Hand  1.76 2.45 3.68 4.01 2.69
Current Asset Investments  0.04 0.17 0.03 0.10 0.03
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  9.90 8.79 10.68 10.31 10.44
 
Total Assets  72.59 71.11 70.95 66.30 66.55
 
Liabilities
Current Liabilities
Borrowings  -0.89 -0.05 -0.05 -0.01 -0.03
Other Current Liabilities  -19.84 -19.40 -19.88 -18.50 -20.24
  -20.72 -19.45 -19.93 -18.51 -20.27
 
Net Current Assets  -10.83 -10.65 -9.25 -8.20 -9.83
 
Non-Current Liabilities
Borrowings  -6.39 -5.84 0.00 0.00 0.00
Provisions  -2.03 -1.44 -1.06 -0.69 -0.46
Other Non-Current Liabilities  -0.32 -0.56 -0.34 -0.20 -0.14
  -8.74 -7.83 -1.40 -0.88 -0.60
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -29.47 -27.28 -21.33 -19.40 -20.87
 
Net Assets  43.13 43.83 49.62 46.91 45.69
 
Capital & Reserves
Share Capital  0.61 0.68 0.74 0.68 0.68
Share Premium Account  17.18 17.68 23.47 23.47 23.47
Other Reserves  12.83 11.51 10.53 7.46 6.52
Retained Earnings  12.51 13.97 14.88 15.30 15.02
Shareholders Funds  43.13 43.83 49.62 46.91 45.69
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  43.13 43.83 49.62 46.91 45.69

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  13.96 15.44 16.36 18.89 26.85
PEG - Adjusted  -1.57 -0.51 4.66 -0.80 -0.67
Earnings per Share Growth - Adjusted  -8.89% -30.49% 3.51% -23.73% -40.00%
Dividend Cover  3.73 2.33 2.23 1.64 0.96
Revenue Per Share  54.67p 52.16p 51.48p 48.14p 47.45p
Pre-Tax Profit per Share  9.28p 6.35p 6.08p 4.61p 3.51p
Operating Margin  19.10% 13.45% 12.77% 9.88% 7.70%
Return on Capital Employed  -91.84% -54.22% -58.93% -54.85% -38.86%
 
Continuing & Discontinued Operations
Dividend Yield  1.92% 2.78% 2.75% 3.24% 3.86%
Dividend per Share Growth  18.92% 11.36% 8.16% 3.77% 1.82%
Net Asset Value per Share (exc. Intangibles)  -26.76p -24.81p -11.95p -9.80p -10.17p
Net Gearing  12.81% 7.84% -7.31% -8.53% -5.83%

Data is provided by Morningstar


Company Information
Updated Monthly
Company address Mansel Court, Mansel Road, Wimbledon, London, SW19 4AA, United Kingdom
Company website http://www.statpro.com
Market cap(in millions)* £ 53.65
Listing/Admission to trading 16 Jun 2003
Trading service -
Market -
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
30-Jul-15
FTSE index FTSE AIM All-Share,FTSE AIM All-Share - Technology
FTSE sector Software & Computer Services
FTSE sub-sector Software
Country of share register -
Segment -
MiFID Status -
Exchange market size -
SEDOL -
ISIN number -



STATPRO share - fundamentals