The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

SOG STATPRO GROUP PLC ORD 1P



Income Statement 31-Dec-12
( £ m )
31-Dec-13
( £ m )
31-Dec-14
( £ m )
31-Dec-15
( £ m )
31-Dec-16
( £ m )
Continuing Operations
Revenue  32.00 32.49 32.02 30.19 37.55
Operating Profit/(Loss)  4.28 3.39 2.66 2.70 -9.34
Net Interest  0.31 0.13 0.11 0.16 0.70
Profit Before Tax  3.78 3.11 2.37 2.41 -10.12
Profit After Tax  2.68 2.08 1.60 1.62 -10.05
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  2.68 2.08 1.60 1.62 -10.05
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 -0.09
Equity Holders of Parent Company  2.68 2.08 1.60 1.62 -10.14
 
Continuing EPS
Earnings per Share - Basic  4.30p 3.10p 2.40p 2.40p -15.40p
Earnings per Share - Diluted  4.30p 3.10p 2.40p 2.40p -15.10p
Earnings per Share - Adjusted  5.90p 4.50p 2.70p 2.60p 3.50p
Continuing and Discontinued EPS
Earnings per Share - Basic  4.30p 3.10p 2.40p 2.40p -15.40p
Earnings per Share - Diluted  4.30p 3.10p 2.40p 2.40p -15.10p
Earnings per Share - Adjusted  5.90p 4.50p 2.70p 2.60p 3.50p
 
Dividend per Share  2.65p 2.75p 2.80p 2.90p 2.90p

Balance Sheet 31-Dec-12
( £ m )
31-Dec-13
( £ m )
31-Dec-14
( £ m )
31-Dec-15
( £ m )
31-Dec-16
( £ m )
Assets
Non-Current Assets
Property, Plant & Equipment  1.97 1.88 2.47 2.23 2.74
Intangible Assets  57.68 53.52 52.55 48.61 55.70
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.62 0.59 1.10 0.95 0.65
  60.27 55.99 56.11 51.80 59.09
Current Assets
Inventories  0.00 0.00 0.00 0.00 0.00
Trade & Other Receivables  6.96 6.20 7.72 8.46 14.73
Cash at Bank & in Hand  3.68 4.01 2.69 2.20 4.36
Current Asset Investments  0.03 0.10 0.03 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  10.68 10.31 10.44 10.67 19.08
 
Total Assets  70.95 66.30 66.55 62.47 78.17
 
Liabilities
Current Liabilities
Borrowings  -0.05 -0.01 -0.03 -0.16 -8.49
Other Current Liabilities  -19.88 -18.50 -20.24 -19.62 -28.83
  -19.93 -18.51 -20.27 -19.78 -37.32
 
Net Current Assets  -9.25 -8.20 -9.83 -9.11 -18.24
 
Non-Current Liabilities
Borrowings  0.00 0.00 0.00 -0.80 -5.96
Provisions  -1.06 -0.69 -0.46 -0.23 -1.42
Other Non-Current Liabilities  -0.34 -0.20 -0.14 -0.14 -0.89
  -1.40 -0.88 -0.60 -1.17 -8.26
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -21.33 -19.40 -20.87 -20.95 -45.58
 
Net Assets  49.62 46.91 45.69 41.52 32.59
 
Capital & Reserves
Share Capital  0.74 0.68 0.68 0.68 0.68
Share Premium Account  23.47 23.47 23.47 23.54 23.54
Other Reserves  10.53 7.46 6.52 2.51 5.06
Retained Earnings  14.88 15.30 15.02 14.80 3.02
Shareholders Funds  49.62 46.91 45.69 41.52 32.29
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.29
Total Equity  49.62 46.91 45.69 41.52 32.59

Ratios - based on IFRS 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16
Continuing Operations
PE Ratio - Adjusted   16.36 18.89 26.85 29.62 30.00
PEG - Adjusted   4.66 -0.80 -0.67 -8.01 0.87
Earnings per Share Growth - Adjusted   3.51% -23.73% -40.00% -3.70% 34.62%
Dividend Cover  2.23 1.64 0.96 0.90 1.21
Revenue Per Share  51.48p 48.14p 47.45p 44.68p 57.52p
Pre-Tax Profit per Share  6.08p 4.61p 3.51p 3.57p -15.51p
Operating Margin  12.77% 9.88% 7.70% 8.46% -23.52%
Return on Capital Employed  -58.93 % -54.85 % -38.86 % -43.44 % 130.14 %
 
Continuing & Discontinued Operations
Dividend Yield  2.75% 3.24% 3.86% 3.77% 2.76%
Dividend per Share Growth  8.16% 3.77% 1.82% 3.57% 0.00%
Net Asset Value per Share (exc. Intangibles)  -11.95p -9.80p -10.17p -10.50p -36.16p
Net Gearing  -7.31% -8.53% -5.83% -2.99% 31.26%

Data provided by Morningstar




Company Information
Updated Monthly
Company address Mansel Court, Mansel Road, Wimbledon, London, SW19 4AA, United Kingdom
Company website http://www.statpro.com
Market cap(in millions)* £ 98.69
Listing/Admission to trading 16 Jun 2003
Trading service SEAQ
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
19-Nov-17
FTSE index FTSE AIM All-Share,FTSE AIM All-Share - Technology
FTSE sector Software & Computer Services
FTSE sub-sector Software
Country of share register GB
Segment AIMI
MiFID Status MTF
Exchange market size 1,000
SEDOL 0630021
ISIN number GB0006300213



STATPRO share fundamentals (SOG)