The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


MRW MORRISON (WM) SUPERMARKETS PLC ORD 10P

MORRISON (WM)  Currency  GBX  Premium Equity Commercial Companies


Income Statement  (£ m) 03-Feb-13 29-Jan-12 30-Jan-11 31-Jan-10 01-Feb-09
Continuing Operations
Revenue  18116.00 17663.00 16479.00 15410.00 14528.00
Operating Profit/(Loss)  949.00 973.00 904.00 907.00 671.00
Net Interest  65.00 39.00 35.00 45.00 44.00
Profit Before Tax  879.00 947.00 874.00 858.00 655.00
Profit After Tax  647.00 690.00 632.00 598.00 460.00
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  647.00 690.00 632.00 598.00 460.00
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  647.00 690.00 632.00 598.00 460.00
 
Continuing EPS
Earnings per Share - Basic  26.65p 26.68p 23.93p 22.80p 17.39p
Earnings per Share - Diluted  26.57p 26.03p 23.43p 22.37p 17.16p
Earnings per Share - Adjusted  26.65p 26.68p 23.03p 20.47p 17.35p
Continuing and Discontinued EPS
Earnings per Share - Basic  26.65p 26.68p 23.93p 22.80p 17.39p
Earnings per Share - Diluted  26.57p 26.03p 23.43p 22.37p 17.16p
Earnings per Share - Adjusted  26.65p 26.68p 23.03p 20.47p 17.35p
 
Dividend per Share  11.02p 11.54p 8.35p 6.08p 4.93p

Balance Sheet  (£ m) 03-Feb-13 29-Jan-12 30-Jan-11 31-Jan-10 01-Feb-09
Assets
Non-Current Assets
Property, Plant & Equipment  8493.00 7684.00 7191.00 7210.00 6117.00
Intangible Assets  415.00 303.00 184.00 0.00 0.00
Investment Properties  123.00 259.00 229.00 229.00 242.00
Investments  31.00 32.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 3.00 0.00 81.00
Other Non-Current Assets  0.00 0.00 175.00 0.00 478.00
  9185.00 8537.00 8011.00 7668.00 7160.00
Current Assets
Inventories  781.00 759.00 638.00 577.00 494.00
Trade & Other Receivables  291.00 320.00 268.00 199.00 245.00
Cash at Bank & in Hand  265.00 241.00 228.00 245.00 327.00
Current Asset Investments  5.00 2.00 4.00 71.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  1342.00 1322.00 1138.00 1092.00 1066.00
 
Total Assets  10527.00 9859.00 9149.00 8760.00 8226.00
 
Liabilities
Current Liabilities
Borrowings  -52.00 -109.00 0.00 -213.00 -1.00
Other Current Liabilities  -2282.00 -2194.00 -2086.00 -1939.00 -2023.00
  -2334.00 -2303.00 -2086.00 -2152.00 -2024.00
 
Net Current Assets  -992.00 -981.00 -948.00 -1060.00 -958.00
 
Non-Current Liabilities
Borrowings  -2380.00 -1588.00 -1052.00 -1027.00 -1049.00
Provisions  -547.00 -548.00 -591.00 -615.00 -584.00
Other Non-Current Liabilities  -36.00 -23.00 0.00 -17.00 -49.00
  -2963.00 -2159.00 -1643.00 -1659.00 -1682.00
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -5297.00 -4462.00 -3729.00 -3811.00 -3706.00
 
Net Assets  5230.00 5397.00 5420.00 4949.00 4520.00
 
Capital & Reserves
Share Capital  235.00 253.00 266.00 265.00 263.00
Share Premium Account  107.00 107.00 107.00 92.00 60.00
Other Reserves  4888.00 5037.00 2584.00 2584.00 2584.00
Retained Earnings  0.00 0.00 2463.00 2008.00 1613.00
Shareholders Funds  5230.00 5397.00 5420.00 4949.00 4520.00
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  5230.00 5397.00 5420.00 4949.00 4520.00

Ratios - based on IFRS 03-Feb-13 29-Jan-12 30-Jan-11 31-Jan-10 01-Feb-09
Continuing Operations
PE Ratio - Adjusted  9.44 10.97 11.46 14.12 15.61
PEG - Adjusted  -85.82 0.69 0.92 0.79 -1.31
Earnings per Share Growth - Adjusted  -0.11% 15.85% 12.51% 17.98% -11.93%
Dividend Cover  2.42 2.31 2.76 3.37 3.52
Revenue Per Share  746.13p 682.87p 624.09p 587.43p 549.28p
Pre-Tax Profit per Share  36.20p 36.61p 33.10p 32.71p 24.76p
Operating Margin  5.19% 5.55% 5.46% 5.79% 4.66%
Return on Capital Employed  12.08% 13.41% 13.21% 13.24% 11.27%
 
Continuing & Discontinued Operations
Dividend Yield  4.38% 3.94% 3.16% 2.10% 1.82%
Dividend per Share Growth  -4.51% 38.20% 37.34% 23.45% 21.60%
Net Asset Value per Share (exc. Intangibles)  205.44p 201.18p 196.99p 186.68p 171.88p
Net Gearing  41.43% 26.98% 15.20% 20.11% 16.00%

Data is provided by Morningstar


MORRISON (WM) share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds