The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


MRW MORRISON (WM) SUPERMARKETS PLC ORD 10P

MORRISON (WM)  Currency  GBX  Premium Equity Commercial Companies


Income Statement  (£ m) 02-Feb-14 03-Feb-13 29-Jan-12 30-Jan-11 31-Jan-10
Continuing Operations
Revenue  17680.00 18116.00 17663.00 16479.00 15410.00
Operating Profit/(Loss)  -95.00 949.00 973.00 904.00 907.00
Net Interest  81.00 65.00 39.00 35.00 45.00
Profit Before Tax  -176.00 879.00 947.00 874.00 858.00
Profit After Tax  -238.00 647.00 690.00 632.00 598.00
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  -238.00 647.00 690.00 632.00 598.00
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  -238.00 647.00 690.00 632.00 598.00
 
Continuing EPS
Earnings per Share - Basic  -10.23p 26.65p 26.68p 23.93p 22.80p
Earnings per Share - Diluted  -10.23p 26.57p 26.03p 23.43p 22.37p
Earnings per Share - Adjusted  25.18p 27.26p 26.68p 23.03p 20.47p
Continuing and Discontinued EPS
Earnings per Share - Basic  -10.23p 26.65p 26.68p 23.93p 22.80p
Earnings per Share - Diluted  -10.23p 26.57p 26.03p 23.43p 22.37p
Earnings per Share - Adjusted  25.18p 27.26p 26.68p 23.03p 20.47p
 
Dividend per Share  12.15p 11.02p 11.54p 8.35p 6.08p

Balance Sheet  (£ m) 02-Feb-14 03-Feb-13 29-Jan-12 30-Jan-11 31-Jan-10
Assets
Non-Current Assets
Property, Plant & Equipment  8506.00 8493.00 7684.00 7191.00 7210.00
Intangible Assets  458.00 415.00 303.00 184.00 0.00
Investment Properties  119.00 123.00 259.00 229.00 229.00
Investments  97.00 31.00 32.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 3.00 0.00
Other Non-Current Assets  0.00 0.00 0.00 175.00 0.00
  9299.00 9185.00 8537.00 8011.00 7668.00
Current Assets
Inventories  852.00 781.00 759.00 638.00 577.00
Trade & Other Receivables  316.00 291.00 320.00 268.00 199.00
Cash at Bank & in Hand  261.00 265.00 241.00 228.00 245.00
Current Asset Investments  1.00 5.00 2.00 4.00 71.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  1430.00 1342.00 1322.00 1138.00 1092.00
 
Total Assets  10729.00 10527.00 9859.00 9149.00 8760.00
 
Liabilities
Current Liabilities
Borrowings  -553.00 -52.00 -109.00 0.00 -213.00
Other Current Liabilities  -2320.00 -2282.00 -2194.00 -2086.00 -1939.00
  -2873.00 -2334.00 -2303.00 -2086.00 -2152.00
 
Net Current Assets  -1443.00 -992.00 -981.00 -948.00 -1060.00
 
Non-Current Liabilities
Borrowings  -2480.00 -2380.00 -1588.00 -1052.00 -1027.00
Provisions  -637.00 -547.00 -548.00 -591.00 -615.00
Other Non-Current Liabilities  -47.00 -36.00 -23.00 0.00 -17.00
  -3164.00 -2963.00 -2159.00 -1643.00 -1659.00
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -6037.00 -5297.00 -4462.00 -3729.00 -3811.00
 
Net Assets  4692.00 5230.00 5397.00 5420.00 4949.00
 
Capital & Reserves
Share Capital  234.00 235.00 253.00 266.00 265.00
Share Premium Account  127.00 107.00 107.00 107.00 92.00
Other Reserves  2617.00 2615.00 5037.00 2584.00 2584.00
Retained Earnings  1714.00 2273.00 0.00 2463.00 2008.00
Shareholders Funds  4692.00 5230.00 5397.00 5420.00 4949.00
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  4692.00 5230.00 5397.00 5420.00 4949.00

Ratios - based on IFRS 02-Feb-14 03-Feb-13 29-Jan-12 30-Jan-11 31-Jan-10
Continuing Operations
PE Ratio - Adjusted  9.53 9.23 10.97 11.46 14.12
PEG - Adjusted  -1.25 4.25 0.69 0.92 0.79
Earnings per Share Growth - Adjusted  -7.63% 2.17% 15.85% 12.51% 17.98%
Dividend Cover  2.07 2.47 2.31 2.76 3.37
Revenue Per Share  759.78p 746.13p 682.87p 624.09p 587.43p
Pre-Tax Profit per Share  -7.56p 36.20p 36.61p 33.10p 32.71p
Operating Margin  -0.56% 5.19% 5.55% 5.46% 5.79%
Return on Capital Employed  -1.20% 12.08% 13.41% 13.21% 13.24%
 
Continuing & Discontinued Operations
Dividend Yield  5.06% 4.38% 3.94% 3.16% 2.10%
Dividend per Share Growth  10.25% -4.51% 38.20% 37.34% 23.45%
Net Asset Value per Share (exc. Intangibles)  181.32p 205.44p 201.18p 196.99p 186.68p
Net Gearing  59.08% 41.43% 26.98% 15.20% 20.11%

Data is provided by Morningstar


MORRISON (WM) share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds