The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

MPAC MPAC GROUP PLC ORD 25P




We are now using data from FTSE Russell Data Solutions. FTSE Russell is a leading global provider of benchmarks, analytics and data solutions with multi-asset capabilities. Global Company Fundamentals provides profiles on global active and inactive companies from over 100 countries including over 25 years of as-reported financials and standardised financials based on globally accepted XBRL taxonomies for active companies. As a result of this change in data provider, you may see some differences to the data. For further information please contact lse-website@lseg.com
Income Statement 31-Dec-13
( £ m )
31-Dec-14
( £ m )
31-Dec-15
( £ m )
31-Dec-16
( £ m )
31-Dec-17
( £ m )
Continuing Operations
Revenue  105.20 89.90 87.00 80.10 53.40
Operating Profit/(Loss)  4.60 0.60 2.90 -0.70 4.60
Net Interest  -0.20 -0.20 -0.10 0.30 0.10
Profit Before Tax  3.80 0.30 2.00 -0.80 4.30
Profit After Tax  3.50 -0.30 1.70 -0.60 2.40
Discontinued Operations
Profit After Tax  n/a n/a -5.80 n/a -0.80
PROFIT FOR THE PERIOD  3.50 -0.30 -4.10 -0.60 1.60
Attributable to:
Minority Interests  n/a n/a n/a n/a n/a
Equity Holders of Parent Company  3.50 -0.30 -4.10 -0.60 1.60
 
Continuing EPS
Earnings per Share - Basic  18.00p -1.30p -20.90p -3.30p 12.20p
Earnings per Share - Diluted  17.60p -1.30p -20.90p -3.30p 12.10p
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
Continuing and Discontinued EPS
Earnings per Share - Basic  18.00p -1.30p -20.90p -3.30p 8.40p
Earnings per Share - Diluted  17.60p -1.30p -20.90p -3.30p 8.40p
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
 
Dividend per Share  5.50p 5.50p 4.00p 1.25p n/a

Balance Sheet 31-Dec-13
( £ m )
31-Dec-14
( £ m )
31-Dec-15
( £ m )
31-Dec-16
( £ m )
31-Dec-17
( £ m )
Assets
Non-Current Assets
Property, Plant & Equipment  11.20 11.30 8.00 8.50 4.00
Intangible Assets  15.20 15.70 14.90 15.20 0.90
Investment Properties  n/a n/a n/a n/a n/a
Investments  n/a n/a n/a n/a n/a
Other Financial Assets  n/a n/a n/a n/a n/a
Other Non-Current Assets  0.80 0.80 11.40 5.40 18.40
  30.40 34.20 38.50 33.70 25.80
Current Assets
Inventories  18.50 18.50 15.10 13.00 2.40
Trade & Other Receivables  24.30 26.00 17.90 24.50 19.90
Cash at Bank & in Hand  15.00 9.80 10.40 9.00 30.30
Current Asset Investments  n/a n/a n/a n/a n/a
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  57.80 54.50 43.40 46.70 52.70
 
Total Assets  88.20 88.70 81.90 80.40 78.50
 
Liabilities
Current Liabilities
Borrowings  n/a n/a 0.60 0.30 n/a
Other Current Liabilities  23.60 23.60 15.00 21.00 17.20
  32.30 30.30 21.40 28.30 22.30
 
Net Current Assets  25.50 24.20 22.00 18.40 30.40
 
Non-Current Liabilities
Borrowings  9.80 11.90 13.00 7.90 0.90
Provisions  n/a n/a n/a n/a n/a
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  15.40 32.50 23.90 16.70 13.40
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  47.70 62.80 45.30 45.00 35.70
 
Net Assets  40.50 25.90 36.60 35.40 42.80
 
Capital & Reserves
Share Capital  5.00 5.00 5.00 5.00 5.00
Share Premium Account  26.00 26.00 26.00 26.00 26.00
Other Reserves  n/a n/a n/a n/a n/a
Retained Earnings  4.10 -9.10 3.90 -1.50 6.00
Shareholders Funds  40.50 25.90 36.60 35.40 42.80
 
Minority Interests/Other Equity  n/a n/a n/a n/a n/a
Total Equity *   40.50 25.90 36.60 35.40 42.80

Ratios - based on IFRS 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16 31-Dec-17
Continuing Operations
PE Ratio *   n/a n/a n/a n/a n/a
PEG *   n/a n/a n/a n/a n/a
Earnings per Share Growth  -54.88% n/a n/a n/a n/a
Dividend Cover *   3.27 -0.24 -5.22 -2.64 n/a
Revenue Per Share  542.28p 461.22p 444.45p 404.37p 269.31p
Pre-Tax Profit per Share  19.59p 1.54p 10.22p -4.04p 21.69p
Operating Margin  4.37% 0.67% 3.33% -0.87% 8.61%
Return on Capital Employed  10.61% 1.36% 6.59% -1.49% 10.54%
 
Continuing & Discontinued Operations
Dividend Yield *   n/a n/a n/a n/a n/a
Dividend per Share Growth  0.27% 0.00% -27.27% -68.84% n/a
Net Asset Value per Share (exc. Intangibles)  125.42p 50.57p 107.58p 100.14p 207.72p
Net Gearing *   n/a n/a 8.74% -2.26% n/a

Data provided by FTSE Russell



Market

Company Information
Updated Monthly
Company address 13 Westwood Way, Westwood Business Park, Coventry, CV4 8HS, United Kingdom
Company website http://www.molins.com
Market cap(in millions)* £ 43.87
Listing/Admission to trading 19 Jun 2014
Trading service SETSqx
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
26-May-18
FTSE index FTSE AIM All-Share,FTSE AIM All-Share - Industrial Goods & Services
FTSE sector Industrial Engineering
FTSE sub-sector Industrial Machinery
Country of share register GB
Segment ASQ1
MiFID Status -
Exchange market size 1,500
SEDOL 0599111
ISIN number GB0005991111



MPAC GROUP PLC share fundamentals (MPAC)