The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

MSI MS INTERNATIONAL PLC ORD 10P




We are now using data from FTSE Russell Data Solutions. FTSE Russell is a leading global provider of benchmarks, analytics and data solutions with multi-asset capabilities. Global Company Fundamentals provides profiles on global active and inactive companies from over 100 countries including over 25 years of as-reported financials and standardised financials based on globally accepted XBRL taxonomies for active companies. As a result of this change in data provider, you may see some differences to the data. For further information please contact lse-website@lseg.com
Income Statement 27-Apr-13
( £ m )
03-May-14
( £ m )
02-May-15
( £ m )
30-Apr-16
( £ m )
29-Apr-17
( £ m )
Continuing Operations
Revenue  54.49 47.13 45.50 49.28 53.82
Operating Profit/(Loss)  5.08 3.20 1.74 1.86 1.77
Net Interest  -0.03 -0.02 0.01 0.04 0.01
Profit Before Tax  5.01 2.93 1.54 1.68 1.53
Profit After Tax  4.42 2.57 1.35 1.58 1.50
Discontinued Operations
Profit After Tax  n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD  4.42 2.57 1.35 1.58 1.50
Attributable to:
Minority Interests  n/a n/a n/a n/a n/a
Equity Holders of Parent Company  4.42 2.57 1.35 1.58 1.50
 
Continuing EPS
Earnings per Share - Basic  24.40p 14.60p 8.20p 9.60p 9.10p
Earnings per Share - Diluted  24.40p 14.60p 8.20p 9.60p 9.10p
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
Continuing and Discontinued EPS
Earnings per Share - Basic  24.40p 14.60p 8.20p 9.60p 9.10p
Earnings per Share - Diluted  24.40p 14.60p 8.20p 9.60p 9.10p
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
 
Dividend per Share  n/a n/a n/a n/a n/a

Balance Sheet 27-Apr-13
( £ m )
03-May-14
( £ m )
02-May-15
( £ m )
30-Apr-16
( £ m )
29-Apr-17
( £ m )
Assets
Non-Current Assets
Property, Plant & Equipment  13.76 15.13 14.56 15.96 19.10
Intangible Assets  4.45 4.14 3.82 5.67 5.30
Investment Properties  n/a n/a n/a n/a n/a
Investments  n/a n/a n/a n/a n/a
Other Financial Assets  n/a n/a n/a n/a n/a
Other Non-Current Assets  0.00 0.00 0.00 0.00 0.00
  18.49 19.26 18.47 23.00 25.67
Current Assets
Inventories  6.54 8.16 8.46 7.04 10.14
Trade & Other Receivables  13.06 8.26 9.45 9.00 11.39
Cash at Bank & in Hand  13.45 14.29 17.15 12.76 15.21
Current Asset Investments  n/a n/a n/a n/a n/a
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  33.57 31.21 35.70 29.70 37.89
 
Total Assets  52.05 50.47 54.17 52.70 63.56
 
Liabilities
Current Liabilities
Borrowings  n/a n/a n/a n/a n/a
Other Current Liabilities  7.32 8.91 12.79 10.31 18.04
  16.23 15.22 18.99 15.41 25.59
 
Net Current Assets  17.33 15.98 16.70 14.29 12.30
 
Non-Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Provisions  n/a n/a n/a n/a n/a
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  6.77 6.10 6.88 9.23 8.93
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  23.00 21.32 25.87 24.64 34.52
 
Net Assets  29.05 29.14 28.30 28.06 29.04
 
Capital & Reserves
Share Capital  1.84 1.84 1.84 1.84 1.84
Share Premium Account  n/a n/a n/a n/a n/a
Other Reserves  n/a n/a n/a n/a n/a
Retained Earnings  19.38 21.05 20.32 19.77 18.46
Shareholders Funds  29.05 29.14 28.30 28.06 29.04
 
Minority Interests/Other Equity  n/a n/a n/a n/a n/a
Total Equity *   29.05 29.14 28.30 28.06 29.04

Ratios - based on IFRS 27-Apr-13 03-May-14 02-May-15 30-Apr-16 29-Apr-17
Continuing Operations
PE Ratio *   8.57 14.21 17.20 19.06 18.57
PEG *   -0.29 -0.34 -0.40 1.12 -3.57
Earnings per Share Growth  -29.69% -41.29% -42.76% 17.07% -5.21%
Dividend Cover *   n/a n/a n/a n/a n/a
Revenue Per Share  301.05p 263.40p 276.45p 299.41p 327.00p
Pre-Tax Profit per Share  27.66p 16.36p 9.36p 10.22p 9.27p
Operating Margin  9.32% 6.80% 3.82% 3.77% 3.29%
Return on Capital Employed  n/a n/a n/a n/a n/a
 
Continuing & Discontinued Operations
Dividend Yield *   n/a n/a n/a n/a n/a
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  135.55p 137.78p 134.87p 123.35p 143.84p
Net Gearing *   n/a n/a n/a n/a n/a

Data provided by FTSE Russell



Market

Company Information
Updated Monthly
Company address Balby Carr Bank, Doncaster, DN4 8DH, United Kingdom
Company website http://www.msiplc.com
Market cap(in millions)* £ 32.66
Listing/Admission to trading 22 Nov 2013
Trading service SETSqx
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
16-Jan-18
FTSE index FTSE AIM All-Share,FTSE AIM All-Share - Industrial Goods & Services
FTSE sector Industrial Engineering
FTSE sub-sector Industrial Machinery
Country of share register GB
Segment ASQ1
MiFID Status MTF
Exchange market size 500
SEDOL 0595700
ISIN number GB0005957005



MS INTL. share fundamentals (MSI)