The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


LSC LONDON SECURITY PLC ORD 1P

LON.SEC  Currency  GBX 


Income Statement  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  101.36 94.13 96.27 85.50 85.97
Operating Profit/(Loss)  19.95 19.43 20.76 19.33 19.76
Net Interest  0.35 0.42 0.63 0.71 1.35
Profit Before Tax  19.86 25.11 20.33 18.70 18.30
Profit After Tax  13.71 19.00 14.13 13.08 14.53
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  13.71 19.00 14.13 13.08 14.53
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  13.71 19.00 14.13 13.08 14.53
 
Continuing EPS
Earnings per Share - Basic  111.80p 154.90p 115.20p 106.50p 118.20p
Earnings per Share - Diluted  111.80p 154.90p 115.20p 106.50p 118.20p
Earnings per Share - Adjusted  111.80p 154.90p 115.20p 106.50p 118.20p
Continuing and Discontinued EPS
Earnings per Share - Basic  111.80p 154.90p 115.20p 106.50p 118.20p
Earnings per Share - Diluted  111.80p 154.90p 115.20p 106.50p 118.20p
Earnings per Share - Adjusted  111.80p 154.90p 115.20p 106.50p 118.20p
 
Dividend per Share  76.00p 54.00p 24.00p 17.00p 0.00p

Balance Sheet  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  9.37 8.93 6.76 7.72 8.55
Intangible Assets  58.33 54.46 53.45 51.96 52.43
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.09 0.00 0.00 0.00 0.00
Other Non-Current Assets  3.66 1.07 1.13 0.59 0.60
  71.45 64.45 61.34 60.27 61.58
Current Assets
Inventories  8.83 9.12 8.33 7.61 7.80
Trade & Other Receivables  21.15 18.51 18.37 16.60 16.84
Cash at Bank & in Hand  20.57 17.86 23.04 22.29 19.07
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  50.54 45.50 49.75 46.50 43.71
 
Total Assets  121.99 109.95 111.09 106.77 105.30
 
Liabilities
Current Liabilities
Borrowings  -1.88 -15.06 -7.03 -7.13 -7.60
Other Current Liabilities  -17.86 -15.94 -17.03 -15.48 -15.45
  -19.74 -31.00 -24.06 -22.60 -23.04
 
Net Current Assets  30.80 14.50 25.68 23.90 20.67
 
Non-Current Liabilities
Borrowings  -16.26 0.00 -19.33 -26.73 -35.60
Provisions  -0.99 -0.33 -0.36 -0.29 -0.08
Other Non-Current Liabilities  -2.19 -1.60 -1.30 -1.12 -0.92
  -19.44 -1.94 -20.99 -28.14 -36.60
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -39.18 -32.93 -45.05 -50.74 -59.64
 
Net Assets  82.81 77.02 66.04 56.03 45.66
 
Capital & Reserves
Share Capital  0.12 0.12 0.12 0.12 0.12
Share Premium Account  0.34 0.34 0.34 0.00 0.00
Other Reserves  7.75 7.42 7.92 8.34 8.34
Retained Earnings  74.60 69.14 57.65 47.57 37.19
Shareholders Funds  82.81 77.02 66.04 56.03 45.66
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  82.81 77.02 66.04 56.03 45.66

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  17.11 11.30 15.69 9.15 6.77
PEG - Adjusted  -0.62 0.33 1.92 -0.92 0.04
Earnings per Share Growth - Adjusted  -27.82% 34.46% 8.17% -9.90% 161.50%
Dividend Cover  1.47 2.87 4.80 6.26 n/a
Revenue Per Share  826.70p 767.70p 784.83p 696.02p 699.21p
Pre-Tax Profit per Share  161.94p 204.82p 165.72p 152.19p 148.87p
Operating Margin  19.84% 26.89% 21.49% 22.50% 22.72%
Return on Capital Employed  44.62% 65.24% 52.42% 49.96% 52.97%
 
Continuing & Discontinued Operations
Dividend Yield  3.97% 3.09% 1.33% 1.74% 0.00%
Dividend per Share Growth  40.74% 125.00% 41.18% n/a -100.00%
Net Asset Value per Share (exc. Intangibles)  199.71p 184.03p 102.63p 33.19p -55.06p
Net Gearing  -2.93% -3.64% 5.02% 20.65% 52.84%

Data is provided by Morningstar


LON.SEC share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds