The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

KBC KBC ADVANCED TECHNOLOGIES PLC ORD 2.5P



Income Statement  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  53.06 55.73 63.14 65.08 75.95
Operating Profit/(Loss)  3.78 5.01 3.86 7.39 7.16
Net Interest  0.14 0.10 0.20 0.48 0.58
Profit Before Tax  3.65 4.93 3.66 7.12 6.67
Profit After Tax  2.22 3.26 -1.65 5.54 4.08
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  2.22 3.26 -1.65 5.54 4.08
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  2.22 3.26 -1.65 5.54 4.08
 
Continuing EPS
Earnings per Share - Basic  4.00p 5.90p -2.90p 9.50p 5.70p
Earnings per Share - Diluted  4.00p 5.90p -2.90p 9.20p 5.50p
Earnings per Share - Adjusted  5.60p 7.10p -1.50p 9.50p 9.30p
Continuing and Discontinued EPS
Earnings per Share - Basic  4.00p 5.90p -2.90p 9.50p 5.70p
Earnings per Share - Diluted  4.00p 5.90p -2.90p 9.20p 5.50p
Earnings per Share - Adjusted  5.60p 7.10p -1.50p 9.50p 9.30p
 
Dividend per Share  1.65p 2.70p 0.00p 0.00p 1.00p

Balance Sheet  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  1.30 1.26 1.20 0.85 1.03
Intangible Assets  8.89 8.87 24.85 22.21 33.74
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  3.23 2.76 1.81 0.45 0.79
  13.42 12.89 27.86 23.51 35.55
Current Assets
Inventories  0.00 0.00 0.00 0.00 0.00
Trade & Other Receivables  23.53 23.43 19.00 24.83 44.75
Cash at Bank & in Hand  4.51 5.82 21.12 11.96 11.88
Current Asset Investments  0.00 0.05 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  28.04 29.30 40.12 36.79 56.63
 
Total Assets  41.46 42.19 67.98 60.29 92.18
 
Liabilities
Current Liabilities
Borrowings  -0.01 0.00 -6.75 -4.43 -0.86
Other Current Liabilities  -9.99 -8.49 -23.49 -17.20 -22.13
  -10.00 -8.49 -30.24 -21.63 -22.99
 
Net Current Assets  18.04 20.80 9.88 15.15 33.64
 
Non-Current Liabilities
Borrowings  0.00 0.00 -3.00 -0.60 0.00
Provisions  -1.34 -1.20 -3.38 -1.55 -2.92
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  -1.34 -1.20 -6.38 -2.15 -2.92
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -11.33 -9.69 -36.62 -23.78 -25.91
 
Net Assets  30.13 32.50 31.37 36.52 66.27
 
Capital & Reserves
Share Capital  1.39 1.40 1.47 1.48 2.04
Share Premium Account  8.07 8.08 9.37 9.44 32.04
Other Reserves  0.80 0.87 0.87 0.87 1.73
Retained Earnings  19.87 22.15 19.66 24.73 30.45
Shareholders Funds  30.13 32.50 31.37 36.52 66.27
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  30.13 32.50 31.37 36.52 66.27

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  10.63 9.65 -38.33 12.37 9.78
PEG - Adjusted  -0.60 0.36 n/a n/a -4.64
Earnings per Share Growth - Adjusted  -17.65% 26.79% n/a n/a -2.11%
Dividend Cover  3.39 2.63 n/a n/a 9.30
Revenue Per Share  95.98p 101.27p 111.99p 111.36p 106.75p
Pre-Tax Profit per Share  6.60p 8.96p 6.50p 12.18p 9.38p
Operating Margin  6.68% 8.99% 6.11% 11.35% 9.43%
Return on Capital Employed  16.75% 20.27% 19.66% 36.39% 19.96%
 
Continuing & Discontinued Operations
Dividend Yield  2.77% 3.94% 0.00% 0.00% 1.10%
Dividend per Share Growth  13.79% 63.64% -100.00% n/a n/a
Net Asset Value per Share (exc. Intangibles)  38.31p 42.17p 11.08p 24.18p 39.90p
Net Gearing  -14.93% -17.89% -36.25% -18.98% -16.63%

Data is provided by Morningstar


Company Information
Updated Monthly
Company address 42-50 Hersham Road, Walton-on-thames, KT12 1RZ, United Kingdom
Company website http://www.kbcat.com
Market cap(in millions)* £ 95.69
Listing/Admission to trading 26 Jun 2006
Trading service -
Market -
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
08-Jul-15
FTSE index FTSE AIM All-Share,FTSE AIM All-Share - Oil & Gas
FTSE sector Oil Equipment & Services
FTSE sub-sector Oil Equipment & Services
Country of share register -
Segment -
MiFID Status -
Exchange market size -
SEDOL -
ISIN number -



KBC ADV.TECH. share - fundamentals