The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

JSG JOHNSON SERVICE GROUP PLC ORD 10P




We are now using data from FTSE Russell Data Solutions. FTSE Russell is a leading global provider of benchmarks, analytics and data solutions with multi-asset capabilities. Global Company Fundamentals provides profiles on global active and inactive companies from over 100 countries including over 25 years of as-reported financials and standardised financials based on globally accepted XBRL taxonomies for active companies. As a result of this change in data provider, you may see some differences to the data. For further information please contact lse-website@lseg.com
Income Statement 31-Dec-12
( £ m )
31-Dec-13
( £ m )
31-Dec-14
( £ m )
31-Dec-15
( £ m )
31-Dec-16
( £ m )
Continuing Operations
Revenue  251.00 193.60 210.40 234.40 256.70
Operating Profit/(Loss)  -10.70 15.80 13.40 15.40 29.30
Net Interest  n/a -0.80 -0.20 -0.60 -0.60
Profit Before Tax  -14.20 12.20 11.60 12.70 25.90
Profit After Tax  -8.60 9.80 8.60 10.30 20.90
Discontinued Operations
Profit After Tax  -2.30 -9.10 n/a n/a -0.30
PROFIT FOR THE PERIOD  -10.90 0.70 8.60 10.30 20.60
Attributable to:
Minority Interests  n/a n/a n/a n/a n/a
Equity Holders of Parent Company  -10.90 0.70 8.60 10.30 20.60
 
Continuing EPS
Earnings per Share - Basic  -3.40p 3.80p 2.90p 3.20p 6.00p
Earnings per Share - Diluted  -3.40p 3.60p 2.90p 3.20p 5.90p
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
Continuing and Discontinued EPS
Earnings per Share - Basic  -4.30p 0.20p 2.90p 3.20p 5.90p
Earnings per Share - Diluted  -4.30p 0.20p 2.90p 3.20p 5.80p
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
 
Dividend per Share  1.10p 1.21p 1.70p 2.10p 2.50p

Balance Sheet 31-Dec-12
( £ m )
31-Dec-13
( £ m )
31-Dec-14
( £ m )
31-Dec-15
( £ m )
31-Dec-16
( £ m )
Assets
Non-Current Assets
Property, Plant & Equipment  38.30 36.00 51.30 58.20 81.70
Intangible Assets  94.30 55.40 67.90 130.10 163.50
Investment Properties  n/a n/a n/a n/a n/a
Investments  n/a n/a n/a n/a n/a
Other Financial Assets  n/a n/a n/a n/a n/a
Other Non-Current Assets  26.90 26.00 30.50 36.50 44.10
  169.60 123.70 157.60 228.60 293.80
Current Assets
Inventories  2.30 2.00 2.10 2.70 2.20
Trade & Other Receivables  43.20 28.30 27.20 36.70 41.40
Cash at Bank & in Hand  1.50 3.40 0.20 0.10 2.90
Current Asset Investments  n/a n/a n/a n/a n/a
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  47.00 35.80 32.60 43.30 65.60
 
Total Assets  216.60 159.50 190.20 271.90 359.40
 
Liabilities
Current Liabilities
Borrowings  10.00 0.80 6.90 7.30 19.90
Other Current Liabilities  21.70 14.40 16.90 20.50 29.70
  69.50 42.90 56.70 69.30 96.40
 
Net Current Assets  -22.50 -7.10 -24.10 -26.00 -30.80
 
Non-Current Liabilities
Borrowings  48.70 27.10 21.80 64.00 82.00
Provisions  n/a n/a n/a n/a n/a
Other Non-Current Liabilities  19.00 14.70 11.40 8.50 5.10
  86.10 46.10 53.50 95.80 115.90
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  155.60 89.00 110.20 165.10 212.30
 
Net Assets  61.00 70.50 80.00 106.80 147.10
 
Capital & Reserves
Share Capital  25.60 26.20 30.00 33.10 36.50
Share Premium Account  13.90 14.10 14.50 14.50 15.00
Other Reserves  n/a n/a n/a n/a n/a
Retained Earnings  20.40 28.30 33.70 57.80 94.10
Shareholders Funds  61.00 70.50 80.00 106.80 147.10
 
Minority Interests/Other Equity  n/a n/a n/a n/a n/a
Total Equity *   61.00 70.50 80.00 106.80 147.10

Ratios - based on IFRS 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16
Continuing Operations
PE Ratio *   n/a 14.11 21.38 27.42 19.12
PEG *   n/a n/a 0.02 2.65 0.23
Earnings per Share Growth  n/a n/a 1350.00% 10.34% 83.87%
Dividend Cover *   -3.09 3.14 1.71 1.52 2.40
Revenue Per Share  98.53p 75.03p 72.10p 73.26p 72.63p
Pre-Tax Profit per Share  -5.57p 4.73p 3.97p 3.97p 7.33p
Operating Margin  -4.26% 8.16% 6.37% 6.57% 11.41%
Return on Capital Employed  -8.62% 14.49% 12.94% 10.74% 13.68%
 
Continuing & Discontinued Operations
Dividend Yield *   3.08% 2.26% 2.74% 2.39% 2.18%
Dividend per Share Growth  n/a 10.30% 40.50% 23.53% 18.72%
Net Asset Value per Share (exc. Intangibles)  -13.02p 5.76p 4.03p -7.05p -4.49p
Net Gearing *   93.77% 34.75% 35.62% 66.67% 67.30%

Data provided by FTSE Russell




Company Information
Company website http://www.jsg.com/
Company address Johnson House, Abbots Park, Monks Way, Preston Brook, Warrington, WA7 3GH, United Kingdom
FTSE ICB sector Support Services
FTSE ICB subsector Business Support Services
Company market cap, £m* 512.37
Admission date 10 Jun 2008
*The market capitalisation of companies reflects the London listed element only and are approximate. Data provided by FTSE Russell.

Security Information
20-Jun-18
FTSE index FTSE AIM All-Share,FTSE AIM 100,FTSE AIM UK 50,FTSE AIM All-Share - Industrial Goods & Services
Market AIM
Market identifier code (MIC) AIMX
Trading service SETS
Trading segment AMSM
Listing category -
Country of share register GB
ISIN GB0004762810
SEDOL 0476281
Exchange market size 15,000
Security market cap, £m 512.37



JOHNSON SERV. share fundamentals (JSG)