The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


GAW GAMES WORKSHOP GROUP PLC ORD 5P

GAMES WORKSHOP  Currency  GBX  Premium Equity Commercial Companies


Income Statement  (£ m) 01-Jun-14 02-Jun-13 03-Jun-12 29-May-11 30-May-10
Continuing Operations
Revenue  123.50 134.60 131.01 123.05 126.51
Operating Profit/(Loss)  12.30 21.25 19.14 15.24 16.05
Net Interest  0.00 0.01 0.00 0.06 0.28
Profit Before Tax  12.40 21.40 19.47 15.29 16.12
Profit After Tax  8.01 16.32 14.71 11.24 15.08
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  8.01 16.32 14.71 11.24 15.08
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  8.01 16.32 14.71 11.24 15.08
 
Continuing EPS
Earnings per Share - Basic  25.20p 51.50p 46.80p 36.00p 48.40p
Earnings per Share - Diluted  25.10p 51.20p 46.60p 35.70p 48.10p
Earnings per Share - Adjusted  36.10p 51.50p 46.80p 36.00p 48.40p
Continuing and Discontinued EPS
Earnings per Share - Basic  25.20p 51.50p 46.80p 36.00p 48.40p
Earnings per Share - Diluted  25.10p 51.20p 46.60p 35.70p 48.10p
Earnings per Share - Adjusted  36.10p 51.50p 46.80p 36.00p 48.40p
 
Dividend per Share  16.00p 58.00p 47.00p 45.00p 0.00p

Balance Sheet  (£ m) 01-Jun-14 02-Jun-13 03-Jun-12 29-May-11 30-May-10
Assets
Non-Current Assets
Property, Plant & Equipment  21.03 20.60 16.52 21.05 23.26
Intangible Assets  10.12 9.47 6.61 6.40 7.32
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  6.12 8.86 12.91 8.29 7.60
  37.27 38.93 36.04 35.74 38.18
Current Assets
Inventories  8.04 8.17 9.48 8.43 10.14
Trade & Other Receivables  9.78 11.39 11.48 10.38 10.34
Cash at Bank & in Hand  17.55 13.93 17.36 17.57 17.09
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  35.37 33.49 38.31 36.39 37.57
 
Total Assets  72.63 72.42 74.35 72.12 75.75
 
Liabilities
Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Other Current Liabilities  -16.36 -23.45 -24.25 -16.89 -18.43
  -16.36 -23.45 -24.25 -16.89 -18.43
 
Net Current Assets  19.01 10.04 14.06 19.50 19.15
 
Non-Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Provisions  -0.52 -0.76 -1.19 -1.68 -1.44
Other Non-Current Liabilities  -0.36 -0.36 -0.30 -0.43 -0.58
  -0.88 -1.12 -1.49 -2.11 -2.02
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -17.24 -24.56 -25.74 -19.00 -20.45
 
Net Assets  55.39 47.85 48.61 53.13 55.30
 
Capital & Reserves
Share Capital  1.59 1.59 1.58 1.56 1.56
Share Premium Account  9.49 9.06 8.74 8.05 7.84
Other Reserves  1.66 2.89 2.44 2.74 3.72
Retained Earnings  42.66 34.32 35.85 40.78 42.19
Shareholders Funds  55.39 47.85 48.61 53.13 55.30
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  55.39 47.85 48.61 53.13 55.30

Ratios - based on IFRS 01-Jun-14 02-Jun-13 03-Jun-12 29-May-11 30-May-10
Continuing Operations
PE Ratio - Adjusted  16.34 13.93 12.02 11.88 7.16
PEG - Adjusted  -0.55 1.39 0.40 -0.46 0.04
Earnings per Share Growth - Adjusted  -29.90% 10.04% 30.00% -25.62% 181.40%
Dividend Cover  2.26 0.89 1.00 0.80 n/a
Revenue Per Share  388.31p 424.99p 416.92p 394.63p 406.38p
Pre-Tax Profit per Share  38.98p 67.55p 61.97p 49.03p 51.78p
Operating Margin  9.95% 15.78% 14.76% 12.43% 12.93%
Return on Capital Employed  27.07% 54.69% 45.09% 31.70% 33.19%
 
Continuing & Discontinued Operations
Dividend Yield  2.71% 8.08% 8.36% 10.53% 0.00%
Dividend per Share Growth  -72.41% 23.40% 4.44% n/a n/a
Net Asset Value per Share (exc. Intangibles)  142.12p 120.97p 132.95p 149.66p 154.11p
Net Gearing  -31.68% -29.11% -35.71% -33.08% -30.90%

Data is provided by Morningstar


GAMES WORKSHOP share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds