The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


GAW GAMES WORKSHOP GROUP PLC ORD 5P

GAMES WORKSHOP  Currency  GBX  Premium Equity Commercial Companies


Income Statement  (£ m) 02-Jun-13 03-Jun-12 29-May-11 30-May-10 31-May-09
Continuing Operations
Revenue  134.60 131.01 123.05 126.51 125.71
Operating Profit/(Loss)  21.25 19.14 15.24 16.05 8.93
Net Interest  0.01 0.00 0.06 0.28 1.20
Profit Before Tax  21.40 19.47 15.29 16.12 7.46
Profit After Tax  16.32 14.71 11.24 15.08 5.35
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.12
PROFIT FOR THE PERIOD  16.32 14.71 11.24 15.08 5.47
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  16.32 14.71 11.24 15.08 5.47
 
Continuing EPS
Earnings per Share - Basic  51.50p 46.80p 36.00p 48.40p 17.20p
Earnings per Share - Diluted  51.20p 46.60p 35.70p 48.10p 17.20p
Earnings per Share - Adjusted  51.50p 46.80p 36.00p 48.40p 17.20p
Continuing and Discontinued EPS
Earnings per Share - Basic  51.50p 46.80p 36.00p 48.40p 17.60p
Earnings per Share - Diluted  51.20p 46.60p 35.70p 48.10p 17.60p
Earnings per Share - Adjusted  51.50p 46.80p 36.00p 48.40p 17.58p
 
Dividend per Share  58.00p 47.00p 45.00p 0.00p 0.00p

Balance Sheet  (£ m) 02-Jun-13 03-Jun-12 29-May-11 30-May-10 31-May-09
Assets
Non-Current Assets
Property, Plant & Equipment  16.35 16.52 21.05 23.26 25.38
Intangible Assets  9.47 6.61 6.40 7.32 7.24
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  13.11 12.91 8.29 7.60 6.27
  38.93 36.04 35.74 38.18 38.90
Current Assets
Inventories  8.17 9.48 8.43 10.14 10.68
Trade & Other Receivables  11.39 11.48 10.38 10.34 9.99
Cash at Bank & in Hand  13.93 17.36 17.57 17.09 10.36
Current Asset Investments  0.00 0.00 0.00 0.00 0.21
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  33.49 38.31 36.39 37.57 31.23
 
Total Assets  72.42 74.35 72.12 75.75 70.13
 
Liabilities
Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 -0.00
Other Current Liabilities  -23.45 -24.25 -16.89 -18.43 -17.92
  -23.45 -24.25 -16.89 -18.43 -17.92
 
Net Current Assets  10.04 14.06 19.50 19.15 13.31
 
Non-Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 -12.00
Provisions  -0.76 -1.19 -1.68 -1.44 -1.59
Other Non-Current Liabilities  -0.36 -0.30 -0.43 -0.58 -0.63
  -1.12 -1.49 -2.11 -2.02 -14.22
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -24.56 -25.74 -19.00 -20.45 -32.14
 
Net Assets  47.85 48.61 53.13 55.30 37.99
 
Capital & Reserves
Share Capital  1.59 1.58 1.56 1.56 1.56
Share Premium Account  9.06 8.74 8.05 7.84 7.82
Other Reserves  2.89 2.44 2.74 3.72 1.84
Retained Earnings  34.32 35.85 40.78 42.19 26.78
Shareholders Funds  47.85 48.61 53.13 55.30 37.99
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  47.85 48.61 53.13 55.30 37.99

Ratios - based on IFRS 02-Jun-13 03-Jun-12 29-May-11 30-May-10 31-May-09
Continuing Operations
PE Ratio - Adjusted  13.93 12.02 11.88 7.16 12.06
PEG - Adjusted  1.39 0.40 -0.46 0.04 0.01
Earnings per Share Growth - Adjusted  10.04% 30.00% -25.62% 181.40% 1128.57%
Dividend Cover  0.89 1.00 0.80 n/a n/a
Revenue Per Share  424.99p 416.92p 394.63p 406.38p 403.82p
Pre-Tax Profit per Share  67.55p 61.97p 49.03p 51.78p 23.96p
Operating Margin  15.78% 14.76% 12.43% 12.93% 6.62%
Return on Capital Employed  54.69% 45.09% 31.70% 33.19% 19.53%
 
Continuing & Discontinued Operations
Dividend Yield  8.08% 8.36% 10.53% 0.00% 0.00%
Dividend per Share Growth  23.40% 4.44% n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  120.97p 132.95p 149.66p 154.11p 98.77p
Net Gearing  -29.11% -35.71% -33.08% -30.90% 4.34%

Data is provided by Morningstar


GAMES WORKSHOP share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds