The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

WGB WALKER GREENBANK PLC ORD 1P



Income Statement  (£ m) 31-Jan-11 31-Jan-12 31-Jan-13 31-Jan-14 31-Jan-15
Continuing Operations
Revenue  68.78 74.01 75.73 78.43 83.37
Operating Profit/(Loss)  4.97 5.56 5.83 6.54 7.34
Net Interest  0.21 0.23 0.16 0.16 0.18
Profit Before Tax  4.46 4.89 4.93 5.50 6.33
Profit After Tax  3.03 3.83 3.96 5.04 5.11
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  3.03 3.83 3.96 5.04 5.11
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  3.03 3.83 3.96 5.04 5.11
 
Continuing EPS
Earnings per Share - Basic  5.36p 6.76p 6.89p 8.63p 8.60p
Earnings per Share - Diluted  5.36p 6.76p 6.89p 8.14p 8.28p
Earnings per Share - Adjusted  5.36p 8.21p 9.41p 11.30p 11.64p
Continuing and Discontinued EPS
Earnings per Share - Basic  5.36p 6.76p 6.89p 8.63p 8.60p
Earnings per Share - Diluted  5.36p 6.76p 6.89p 8.14p 8.28p
Earnings per Share - Adjusted  5.36p 8.21p 9.41p 11.30p 11.64p
 
Dividend per Share  0.65p 1.00p 1.23p 1.53p 1.92p

Balance Sheet  (£ m) 31-Jan-11 31-Jan-12 31-Jan-13 31-Jan-14 31-Jan-15
Assets
Non-Current Assets
Property, Plant & Equipment  8.77 9.31 9.81 11.69 12.71
Intangible Assets  5.97 6.11 6.68 7.29 7.16
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  3.98 2.85 2.02 2.16 1.59
  18.72 18.27 18.51 21.14 21.46
Current Assets
Inventories  15.63 17.00 16.83 19.71 22.00
Trade & Other Receivables  14.38 13.05 12.81 12.61 14.13
Cash at Bank & in Hand  1.93 2.20 2.92 2.83 0.97
Current Asset Investments  0.06 0.05 0.06 0.15 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  32.00 32.30 32.62 35.30 37.11
 
Total Assets  50.73 50.57 51.12 56.44 58.57
 
Liabilities
Current Liabilities
Borrowings  -0.40 -0.40 -0.40 -0.40 -0.40
Other Current Liabilities  -18.85 -17.56 -16.94 -19.04 -20.31
  -19.25 -17.96 -17.34 -19.44 -20.71
 
Net Current Assets  12.76 14.34 15.28 15.86 16.40
 
Non-Current Liabilities
Borrowings  -3.34 -2.46 -1.36 -0.94 -0.57
Provisions  0.00 0.00 0.00 0.00 0.00
Other Non-Current Liabilities  -6.74 -7.10 -8.24 -9.21 -10.35
  -10.09 -9.56 -9.60 -10.15 -10.92
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -29.33 -27.52 -26.94 -29.59 -31.63
 
Net Assets  21.39 23.05 24.18 26.85 26.94
 
Capital & Reserves
Share Capital  0.59 0.59 0.59 0.59 0.60
Share Premium Account  0.46 0.46 0.46 0.46 0.46
Other Reserves  40.41 40.26 40.38 40.57 39.95
Retained Earnings  -20.06 -18.25 -17.25 -14.77 -14.07
Shareholders Funds  21.39 23.05 24.18 26.85 26.94
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  21.39 23.05 24.18 26.85 26.94

Ratios - based on IFRS 31-Jan-11 31-Jan-12 31-Jan-13 31-Jan-14 31-Jan-15
Continuing Operations
PE Ratio - Adjusted  9.89 6.30 8.55 14.47 17.18
PEG - Adjusted  0.06 0.12 0.58 0.72 5.71
Earnings per Share Growth - Adjusted  155.24% 53.17% 14.62% 20.09% 3.01%
Dividend Cover  8.25 8.21 7.65 7.39 6.06
Revenue Per Share  121.75p 130.64p 131.69p 134.15p 140.51p
Pre-Tax Profit per Share  7.90p 8.64p 8.58p 9.40p 10.67p
Operating Margin  6.66% 6.92% 6.73% 7.21% 7.81%
Return on Capital Employed  18.03% 19.05% 18.52% 18.77% 20.93%
 
Continuing & Discontinued Operations
Dividend Yield  1.23% 1.93% 1.53% 0.94% 0.96%
Dividend per Share Growth  n/a 53.85% 23.00% 24.39% 25.49%
Net Asset Value per Share (exc. Intangibles)  26.57p 29.19p 29.66p 33.15p 33.10p
Net Gearing  8.49% 2.89% -4.78% -5.54% -0.01%

Data is provided by Morningstar

Market

Company Information
Updated Monthly
Company address Chalfont House, Oxford Road, UB9 4DX, United Kingdom
Company website http://www.walkergreenb...
Market cap(in millions)* £ 132.67
Listing/Admission to trading 15 Apr 2003
Trading service -
Market -
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
03-Jul-15
FTSE index FTSE AIM All-Share,FTSE AIM All-Share - Personal & Household Goods
FTSE sector Household Goods & Home Construction
FTSE sub-sector Furnishings
Country of share register -
Segment -
MiFID Status -
Exchange market size -
SEDOL -
ISIN number -



WALKER GREENBNK share - fundamentals