The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

BATS BRITISH AMERICAN TOBACCO PLC ORD 25P



Income Statement  (£ m) 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16
Continuing Operations
Revenue  15190.00 15260.00 13971.00 13104.00 14751.00
Operating Profit/(Loss)  5372.00 5526.00 4546.00 4557.00 4655.00
Net Interest  580.00 614.00 579.00 581.00 670.00
Profit Before Tax  5592.00 5799.00 4848.00 5855.00 6245.00
Profit After Tax  4076.00 4199.00 3393.00 4522.00 4839.00
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  4076.00 4199.00 3393.00 4522.00 4839.00
Attributable to:
Minority Interests  -279.00 -295.00 -278.00 -232.00 -191.00
Equity Holders of Parent Company  3797.00 3904.00 3115.00 4290.00 4648.00
 
Continuing EPS
Earnings per Share - Basic  195.80p 205.40p 167.10p 230.90p 250.20p
Earnings per Share - Diluted  194.80p 204.60p 166.60p 230.30p 249.20p
Earnings per Share - Adjusted  206.30p 217.40p 208.70p 208.90p 248.50p
Continuing and Discontinued EPS
Earnings per Share - Basic  195.80p 205.40p 167.10p 230.90p 250.20p
Earnings per Share - Diluted  194.80p 204.60p 166.60p 230.30p 249.20p
Earnings per Share - Adjusted  206.30p 217.40p 208.70p 208.90p 248.50p
 
Dividend per Share  130.60p 137.70p 144.90p 150.00p 155.90p

Balance Sheet  (£ m) 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16
Assets
Non-Current Assets
Property, Plant & Equipment  1804.00 2641.00 2453.00 2419.00 2957.00
Intangible Assets  11710.00 11205.00 10804.00 10436.00 12117.00
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  2330.00 2299.00 2400.00 6938.00 9507.00
Other Financial Assets  207.00 113.00 287.00 287.00 596.00
Other Non-Current Assets  2090.00 1105.00 1091.00 1621.00 2237.00
  18141.00 17363.00 17035.00 21701.00 27414.00
Current Assets
Inventories  4026.00 4042.00 4133.00 4247.00 5793.00
Trade & Other Receivables  2824.00 2971.00 2825.00 3340.00 3953.00
Cash at Bank & in Hand  2081.00 2106.00 1818.00 1794.00 2047.00
Current Asset Investments  192.00 366.00 324.00 413.00 547.00
Other Current Assets  63.00 33.00 32.00 20.00 19.00
  9186.00 9518.00 9132.00 9814.00 12359.00
 
Total Assets  27327.00 26881.00 26167.00 31515.00 39773.00
 
Liabilities
Current Liabilities
Borrowings  -1636.00 -1980.00 -2479.00 -2195.00 -3007.00
Other Current Liabilities  -6506.00 -6456.00 -6290.00 -6811.00 -8849.00
  -8142.00 -8436.00 -8769.00 -9006.00 -11856.00
 
Net Current Assets  1044.00 1082.00 363.00 808.00 503.00
 
Non-Current Liabilities
Borrowings  -9083.00 -9716.00 -9779.00 -14806.00 -16488.00
Provisions  -919.00 -901.00 -773.00 -859.00 -1038.00
Other Non-Current Liabilities  -1404.00 -893.00 -1032.00 -1812.00 -1985.00
  -11406.00 -11510.00 -11584.00 -17477.00 -19511.00
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -19548.00 -19946.00 -20353.00 -26483.00 -31367.00
 
Net Assets  7779.00 6935.00 5814.00 5032.00 8406.00
 
Capital & Reserves
Share Capital  507.00 507.00 507.00 507.00 507.00
Share Premium Account  3916.00 3919.00 3923.00 3927.00 3931.00
Other Reserves  796.00 -190.00 -498.00 -1294.00 413.00
Retained Earnings  2253.00 2398.00 1578.00 1754.00 3331.00
Shareholders Funds  7472.00 6634.00 5510.00 4894.00 8182.00
 
Minority Interests/Other Equity  307.00 301.00 304.00 138.00 224.00
Total Equity  7779.00 6935.00 5814.00 5032.00 8406.00

Ratios - based on IFRS 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16
Continuing Operations
PE Ratio - Adjusted  15.13 14.89 16.77 18.05 18.60
PEG - Adjusted  2.82 2.77 -4.19 180.50 0.98
Earnings per Share Growth - Adjusted  5.36% 5.38% -4.00% 0.10% 18.96%
Dividend Cover  1.58 1.58 1.44 1.39 1.59
Revenue Per Share  783.39p 802.74p 749.52p 705.27p 793.92p
Pre-Tax Profit per Share  288.40p 305.05p 260.09p 315.12p 336.11p
Operating Margin  35.63% 36.78% 33.23% 32.62% 28.22%
Return on Capital Employed  69.67% 71.58% 61.52% 49.10% 39.18%
 
Continuing & Discontinued Operations
Dividend Yield  4.18% 4.25% 4.14% 3.98% 3.37%
Dividend per Share Growth  9.66% 5.44% 5.23% 3.52% 3.93%
Net Asset Value per Share (exc. Intangibles)  -219.53p -242.24p -284.01p -297.28p -211.06p
Net Gearing  115.60% 144.56% 189.47% 310.73% 213.25%

Data is provided by Morningstar



Company Information
Updated Monthly
Company address Globe House, 4 Temple Place, London, WC2R 2PG, United Kingdom
Company website http://www.bat.com
Market cap(in millions)* £ 98,606.17
Listing/Admission to trading 29 Jan 1962
Trading service SETS
Market Main Market
Listing category Premium Equity Commercial Companies
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
26-Apr-17
FTSE index FTSE All-Share,FTSE Eurotop 300,FTSE 350 High Yield,FTSE 100,FTSE 350 (ex IT),FTSE All-Share (ex IT),FTSE 350
FTSE sector Tobacco
FTSE sub-sector Tobacco
Country of share register GB
Segment SET0
MiFID Status Regulated Market
Exchange market size 300
SEDOL 0287580
ISIN number GB0002875804



BR.AMER.TOB. share fundamentals (BATS)