The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


BATS BRITISH AMERICAN TOBACCO PLC ORD 25P

BR.AMER.TOB.  Currency  GBX  Premium Equity Commercial Companies


Income Statement  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  15260.00 15190.00 15399.00 14883.00 14208.00
Operating Profit/(Loss)  5526.00 5372.00 4721.00 4318.00 4101.00
Net Interest  614.00 580.00 83.00 583.00 602.00
Profit Before Tax  5799.00 5592.00 4931.00 4388.00 4080.00
Profit After Tax  4199.00 4076.00 3375.00 3140.00 2956.00
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  4199.00 4076.00 3375.00 3140.00 2956.00
Attributable to:
Minority Interests  -295.00 -279.00 -280.00 -261.00 -243.00
Equity Holders of Parent Company  3904.00 3797.00 3095.00 2879.00 2713.00
 
Continuing EPS
Earnings per Share - Basic  205.40p 195.80p 157.10p 145.20p 137.00p
Earnings per Share - Diluted  204.60p 194.80p 156.20p 144.40p 136.30p
Earnings per Share - Adjusted  217.40p 206.30p 195.80p 176.70p 153.80p
Continuing and Discontinued EPS
Earnings per Share - Basic  205.40p 195.80p 157.10p 145.20p 137.00p
Earnings per Share - Diluted  204.60p 194.80p 156.20p 144.40p 136.30p
Earnings per Share - Adjusted  217.40p 206.30p 195.80p 176.70p 153.80p
 
Dividend per Share  137.70p 130.60p 119.10p 104.80p 89.50p

Balance Sheet  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  1797.00 1804.00 2667.00 2748.00 2674.00
Intangible Assets  11205.00 11710.00 11992.00 12458.00 12232.00
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  2299.00 2330.00 2613.00 2695.00 2547.00
Other Financial Assets  113.00 207.00 179.00 128.00 93.00
Other Non-Current Assets  1949.00 2090.00 1173.00 1174.00 962.00
  17363.00 18141.00 18624.00 19203.00 18508.00
Current Assets
Inventories  4042.00 4026.00 3498.00 3608.00 3261.00
Trade & Other Receivables  2971.00 2824.00 2550.00 2482.00 2441.00
Cash at Bank & in Hand  2106.00 2081.00 2194.00 2329.00 2161.00
Current Asset Investments  366.00 192.00 216.00 203.00 213.00
Other Current Assets  33.00 63.00 37.00 35.00 30.00
  9518.00 9186.00 8495.00 8657.00 8106.00
 
Total Assets  26881.00 27327.00 27119.00 27860.00 26614.00
 
Liabilities
Current Liabilities
Borrowings  -1980.00 -1636.00 -1766.00 -1334.00 -1370.00
Other Current Liabilities  -6456.00 -6506.00 -6081.00 -6311.00 -5546.00
  -8436.00 -8142.00 -7847.00 -7645.00 -6916.00
 
Net Current Assets  1082.00 1044.00 648.00 1012.00 1190.00
 
Non-Current Liabilities
Borrowings  -9716.00 -9083.00 -8510.00 -8916.00 -9712.00
Provisions  -901.00 -919.00 -1014.00 -696.00 -671.00
Other Non-Current Liabilities  -893.00 -1404.00 -1274.00 -1055.00 -1403.00
  -11510.00 -11406.00 -10798.00 -10667.00 -11786.00
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -19946.00 -19548.00 -18645.00 -18312.00 -18702.00
 
Net Assets  6935.00 7779.00 8474.00 9548.00 7912.00
 
Capital & Reserves
Share Capital  507.00 507.00 506.00 506.00 506.00
Share Premium Account  3919.00 3916.00 3913.00 3910.00 3907.00
Other Reserves  -190.00 796.00 1112.00 1600.00 1032.00
Retained Earnings  2398.00 2253.00 2636.00 3190.00 2168.00
Shareholders Funds  6634.00 7472.00 8167.00 9206.00 7613.00
 
Minority Interests/Other Equity  301.00 307.00 307.00 342.00 299.00
Total Equity  6935.00 7779.00 8474.00 9548.00 7912.00

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  14.89 15.13 15.61 13.94 13.11
PEG - Adjusted  2.77 2.82 1.44 0.94 0.70
Earnings per Share Growth - Adjusted  5.38% 5.36% 10.81% 14.89% 18.67%
Dividend Cover  1.58 1.58 1.64 1.69 1.72
Revenue Per Share  802.74p 783.39p 781.68p 750.53p 717.58p
Pre-Tax Profit per Share  305.05p 288.40p 250.30p 221.28p 206.06p
Operating Margin  36.76% 35.63% 27.74% 28.82% 28.43%
Return on Capital Employed  71.58% 69.67% 57.14% 56.45% 54.68%
 
Continuing & Discontinued Operations
Dividend Yield  4.25% 4.18% 3.90% 4.25% 4.44%
Dividend per Share Growth  5.44% 9.66% 13.65% 17.09% 28.41%
Net Asset Value per Share (exc. Intangibles)  -242.24p -219.53p -194.26p -162.86p -231.37p
Net Gearing  144.56% 115.60% 98.96% 86.04% 117.18%

Data is provided by Morningstar


BR.AMER.TOB. share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds