The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.
 
OTHER GROUP SITES

Email Alert
Email Alert
Company profiles
Company profiles
Company Spotlight
Company Spotlight
Add to Portfolio or Watchlist
Add to Portfolio or Watchlist

BATS  BRITISH AMERICAN TOBACCO PLC  ORD 25P
BR.AMER.TOB.  Currency GBX  Premium Equity Commercial Companies
Company
Market
Market



Income Statement  (£ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
Revenue  15190.00 15399.00 14883.00 14208.00 12122.00
Operating Profit/(Loss)  5412.00 4721.00 4318.00 4101.00 3572.00
Net Interest  84.00 83.00 583.00 602.00 535.00
Profit Before Tax  5648.00 4931.00 4388.00 4080.00 3684.00
Profit After Tax  4122.00 3375.00 3140.00 2956.00 2659.00
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  4122.00 3375.00 3140.00 2956.00 2659.00
Attributable to:
Minority Interests  -281.00 -280.00 -261.00 -243.00 -202.00
Equity Holders of Parent Company  3841.00 3095.00 2879.00 2713.00 2457.00
 
Continuing EPS
Earnings per Share - Basic  198.10p 157.10p 145.20p 137.00p 123.30p
Earnings per Share - Diluted  197.10p 156.20p 144.40p 136.30p 122.50p
Earnings per Share - Adjusted  208.60p 195.80p 176.70p 153.80p 129.60p
Continuing and Discontinued EPS
Earnings per Share - Basic  198.10p 157.10p 145.20p 137.00p 123.30p
Earnings per Share - Diluted  197.10p 156.20p 144.40p 136.30p 122.50p
Earnings per Share - Adjusted  208.60p 195.80p 176.70p 153.80p 129.60p
 
Dividend per Share  130.60p 119.10p 104.80p 89.50p 69.70p

Balance Sheet  (£ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Assets
Non-Current Assets
Property, Plant & Equipment  2718.00 2667.00 2748.00 2674.00 2760.00
Intangible Assets  11710.00 11992.00 12458.00 12232.00 12318.00
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  2330.00 2613.00 2695.00 2547.00 2579.00
Other Financial Assets  207.00 179.00 128.00 93.00 179.00
Other Non-Current Assets  1176.00 1173.00 1174.00 962.00 976.00
  18141.00 18624.00 19203.00 18508.00 18812.00
Current Assets
Inventories  4026.00 3498.00 3608.00 3261.00 3177.00
Trade & Other Receivables  2824.00 2550.00 2482.00 2441.00 2532.00
Cash at Bank & in Hand  2081.00 2194.00 2329.00 2161.00 2309.00
Current Asset Investments  192.00 216.00 203.00 213.00 496.00
Other Current Assets  63.00 37.00 35.00 30.00 225.00
  9186.00 8495.00 8657.00 8106.00 8739.00
 
Total Assets  27327.00 27119.00 27860.00 26614.00 27551.00
 
Liabilities
Current Liabilities
Borrowings  -1636.00 -1766.00 -1334.00 -1370.00 -2724.00
Other Current Liabilities  -6506.00 -6081.00 -6311.00 -5546.00 -6154.00
  -8142.00 -7847.00 -7645.00 -6916.00 -8878.00
 
Net Current Assets  1044.00 648.00 1012.00 1190.00 -139.00
 
Non-Current Liabilities
Borrowings  -9083.00 -8510.00 -8916.00 -9712.00 -9437.00
Provisions  -919.00 -1014.00 -696.00 -671.00 -785.00
Other Non-Current Liabilities  -1404.00 -1274.00 -1055.00 -1403.00 -1236.00
  -11406.00 -10798.00 -10667.00 -11786.00 -11458.00
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -19548.00 -18645.00 -18312.00 -18702.00 -20336.00
 
Net Assets  7779.00 8474.00 9548.00 7912.00 7215.00
 
Capital & Reserves
Share Capital  507.00 506.00 506.00 506.00 506.00
Share Premium Account  3916.00 3913.00 3910.00 3907.00 3905.00
Other Reserves  796.00 1112.00 1600.00 1032.00 955.00
Retained Earnings  2253.00 2636.00 3190.00 2168.00 1578.00
Shareholders Funds  7472.00 8167.00 9206.00 7613.00 6944.00
 
Minority Interests/Other Equity  307.00 307.00 342.00 299.00 271.00
Total Equity  7779.00 8474.00 9548.00 7912.00 7215.00
Ratios - based on IFRS 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
PE Ratio - Adjusted  14.96 15.61 13.94 13.11 13.89
PEG - Adjusted  2.29 1.44 0.94 0.70 0.75
Earnings per Share Growth - Adjusted  6.54% 10.81% 14.89% 18.67% 18.58%
Dividend Cover  1.60 1.64 1.69 1.72 1.86
Revenue Per Share  783.39p 781.68p 750.53p 717.58p 608.23p
Pre-Tax Profit per Share  291.28p 250.30p 221.28p 206.06p 184.85p
Operating Margin  32.02% 27.74% 28.82% 28.43% 29.68%
Return on Capital Employed  64.70% 57.14% 56.45% 54.68% 48.54%
 
Continuing & Discontinued Operations
Dividend Yield  4.18% 3.90% 4.25% 4.44% 3.87%
Dividend per Share Growth  9.66% 13.65% 17.09% 28.41% 18.54%
Net Asset Value per Share (exc. Intangibles)  -219.53p -194.26p -162.86p -231.37p -269.23p
Net Gearing  115.60% 98.96% 86.04% 117.18% 141.88%

Data is provided by Morningstar


BR.AMER.TOB. - Fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds