The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

DLN DERWENT LONDON PLC ORD 5P




We are now using data from FTSE Russell Data Solutions. FTSE Russell is a leading global provider of benchmarks, analytics and data solutions with multi-asset capabilities. Global Company Fundamentals provides profiles on global active and inactive companies from over 100 countries including over 25 years of as-reported financials and standardised financials based on globally accepted XBRL taxonomies for active companies. As a result of this change in data provider, you may see some differences to the data. For further information please contact lse-website@lseg.com
Income Statement 31-Dec-13
( £ m )
31-Dec-14
( £ m )
31-Dec-15
( £ m )
31-Dec-16
( £ m )
31-Dec-17
( £ m )
Continuing Operations
Revenue  124.30 136.10 148.60 149.20 164.80
Operating Profit/(Loss)  433.20 774.80 768.60 81.20 284.50
Net Interest  -36.00 -37.50 -31.90 -25.30 -24.30
Profit Before Tax  467.10 751.20 774.90 52.20 309.80
Profit After Tax  464.70 747.30 772.60 51.30 308.00
Discontinued Operations
Profit After Tax  n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD  465.50 749.80 777.20 53.60 313.00
Attributable to:
Minority Interests  -8.90 -12.10 -11.00 5.10 1.00
Equity Holders of Parent Company  456.60 737.70 766.20 58.70 314.00
 
Continuing EPS
Earnings per Share - Basic  446.40p 718.60p 694.53p 52.73p 281.79p
Earnings per Share - Diluted  412.72p 647.78p 666.87p 52.59p 281.12p
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
Continuing and Discontinued EPS
Earnings per Share - Basic  446.40p 718.60p 694.53p 52.73p 281.79p
Earnings per Share - Diluted  412.72p 647.78p 666.87p 52.59p 281.12p
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
 
Dividend per Share  36.50p 39.65p 43.40p 52.36p 59.73p

Balance Sheet 31-Dec-13
( £ m )
31-Dec-14
( £ m )
31-Dec-15
( £ m )
31-Dec-16
( £ m )
31-Dec-17
( £ m )
Assets
Non-Current Assets
Property, Plant & Equipment  22.20 27.20 39.10 38.10 52.20
Intangible Assets  n/a n/a n/a n/a n/a
Investment Properties  n/a n/a n/a n/a n/a
Investments  5.10 7.40 30.70 36.00 39.70
Other Financial Assets  n/a n/a n/a n/a n/a
Other Non-Current Assets  3243.70 4041.00 4833.40 4803.80 4670.70
  3347.90 4154.50 4993.90 4987.00 4867.80
Current Assets
Inventories  n/a n/a n/a n/a n/a
Trade & Other Receivables  38.30 16.30 37.80 23.00 40.70
Cash at Bank & in Hand  12.50 14.80 6.50 17.70 87.00
Current Asset Investments  n/a n/a n/a n/a n/a
Other Current Assets  22.60 24.00 10.50 11.70 25.30
  88.60 71.00 69.70 67.90 170.30
 
Total Assets  3436.50 4225.50 5063.60 5054.90 5038.10
 
Liabilities
Current Liabilities
Borrowings  n/a 170.50 n/a n/a n/a
Other Current Liabilities  49.70 51.00 77.10 64.10 59.90
  86.70 261.10 126.40 112.00 89.00
 
Net Current Assets  1.90 -190.10 -56.70 -44.10 81.30
 
Non-Current Liabilities
Borrowings  961.70 857.60 918.20 922.50 744.90
Provisions  n/a n/a n/a n/a n/a
Other Non-Current Liabilities  16.60 25.90 18.10 17.60 8.30
  979.30 888.70 941.80 943.50 755.90
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  1132.50 1213.30 1141.10 1122.60 909.80
 
Net Assets  2304.00 3012.20 3922.50 3932.30 4128.30
 
Capital & Reserves
Share Capital  5.00 5.10 5.60 5.60 5.60
Share Premium Account  170.40 174.00 186.30 188.40 189.20
Other Reserves  n/a n/a n/a n/a n/a
Retained Earnings  1180.00 1880.60 2777.70 2787.90 2990.60
Shareholders Funds  2304.00 3012.20 3922.50 3932.30 4128.30
 
Minority Interests/Other Equity  66.50 63.50 72.90 67.10 64.90
Total Equity *   2370.50 3075.70 3995.40 3999.40 4193.20

Ratios - based on IFRS 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16 31-Dec-17
Continuing Operations
PE Ratio *   5.59 4.20 5.29 52.57 10.97
PEG *   0.06 0.07 -1.58 -0.57 0.03
Earnings per Share Growth  100.94% 60.98% -3.35% -92.43% 435.87%
Dividend Cover *   12.23 18.12 16.00 1.01 4.72
Revenue Per Share  121.52p 132.58p 134.70p 133.67p 147.89p
Pre-Tax Profit per Share  456.67p 731.75p 702.41p 46.77p 278.02p
Operating Margin  348.51% 569.29% 517.23% 54.42% 172.63%
Return on Capital Employed  14.43% 21.21% 17.31% 1.67% 5.85%
 
Continuing & Discontinued Operations
Dividend Yield *   1.46% 1.31% 1.18% 1.89% 1.93%
Dividend per Share Growth  8.61% 8.63% 9.46% 20.32% 14.39%
Net Asset Value per Share (exc. Intangibles)  2248.30p 2930.58p 3528.31p 3530.21p 3703.35p
Net Gearing *   n/a 33.64% n/a n/a n/a

Data provided by FTSE Russell



Market

Company Information
Company website http://www.derwentlondo...
Company address 25 Savile Row, London, W1S 2ER, United Kingdom
FTSE ICB sector Real Estate Investment Trusts
FTSE ICB subsector Industrial & Office REITs
Company market cap, £m* 3,410.66
Admission date 13 Aug 1984
*The market capitalisation of companies reflects the London listed element only and are approximate. Data provided by FTSE Russell.

Security Information
24-Jun-18
FTSE index FTSE All-Share,FTSE 350 Low Yield,FTSE 250,FTSE All-Share (ex IT),FTSE 350 (ex IT),FTSE MID 250 (ex IT),FTSE 350
Market Main Market
Market identifier code (MIC) XLON
Trading service SETS
Trading segment STMM
Listing category Premium Equity Commercial Companies
Country of share register GB
ISIN GB0002652740
SEDOL 0265274
Exchange market size 750
Security market cap, £m 3,410.66



DERWENT LONDON share fundamentals (DLN)