The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

BDI BOND INTERNATIONAL SOFTWARE PLC ORD 1P



Income Statement  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  28.31 36.75 35.47 35.10 40.11
Operating Profit/(Loss)  -1.36 -1.22 0.68 1.81 3.14
Net Interest  0.13 0.23 0.22 0.20 0.29
Profit Before Tax  -1.46 -1.43 0.56 1.63 2.91
Profit After Tax  -0.82 -1.27 0.95 1.45 2.18
Discontinued Operations
Profit After Tax  0.19 -0.08 0.00 0.00 0.00
PROFIT FOR THE PERIOD  -0.63 -1.35 0.95 1.45 2.18
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  -0.63 -1.35 0.95 1.45 2.18
 
Continuing EPS
Earnings per Share - Basic  -2.44p -3.48p 2.30p 3.52p 5.17p
Earnings per Share - Diluted  -2.40p -3.48p 2.30p 3.52p 5.17p
Earnings per Share - Adjusted  0.38p 5.32p 6.19p 6.60p 9.11p
Continuing and Discontinued EPS
Earnings per Share - Basic  -1.88p -5.22p 2.30p 3.52p 5.17p
Earnings per Share - Diluted  -1.85p -5.22p 2.30p 3.52p 5.17p
Earnings per Share - Adjusted  0.94p 3.58p 6.19p 6.60p 9.11p
 
Dividend per Share  0.80p 0.80p 1.20p 1.80p 2.20p

Balance Sheet  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  3.08 2.90 2.79 2.73 2.71
Intangible Assets  35.86 32.67 31.66 31.01 41.40
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  2.76 3.72 3.03 2.57 2.17
  41.70 39.29 37.48 36.31 46.27
Current Assets
Inventories  0.05 0.06 0.03 0.03 0.03
Trade & Other Receivables  11.46 9.11 9.13 8.04 9.27
Cash at Bank & in Hand  3.03 3.71 3.73 3.48 3.69
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  14.54 12.88 12.89 11.54 12.99
 
Total Assets  56.23 52.16 50.37 47.85 59.25
 
Liabilities
Current Liabilities
Borrowings  -0.12 -0.10 -5.42 -0.07 -0.06
Other Current Liabilities  -11.03 -10.35 -8.00 -8.65 -12.63
  -11.15 -10.45 -13.42 -8.72 -12.68
 
Net Current Assets  3.39 2.43 -0.53 2.82 0.30
 
Non-Current Liabilities
Borrowings  -5.45 -4.60 -0.10 -2.06 -6.48
Provisions  -3.32 -3.18 -2.82 -2.79 -2.79
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 -0.48
  -8.77 -7.78 -2.92 -4.85 -9.75
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -19.92 -18.22 -16.35 -13.57 -22.43
 
Net Assets  36.31 33.94 34.03 34.28 36.82
 
Capital & Reserves
Share Capital  0.41 0.41 0.41 0.42 0.43
Share Premium Account  23.86 23.86 23.86 23.94 23.94
Other Reserves  0.46 0.08 -0.41 -1.04 0.22
Retained Earnings  11.58 9.59 10.16 10.97 12.23
Shareholders Funds  36.31 33.94 34.03 34.28 36.82
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  36.31 33.94 34.03 34.28 36.82

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  136.84 6.86 8.48 13.71 9.44
PEG - Adjusted  -1.52 0.01 0.52 2.07 0.25
Earnings per Share Growth - Adjusted  -89.97% 1300.00% 16.35% 6.62% 38.03%
Dividend Cover  0.48 6.65 5.16 3.67 4.14
Revenue Per Share  84.45p 100.46p 85.87p 84.87p 95.07p
Pre-Tax Profit per Share  -4.36p -3.91p 1.35p 3.95p 6.89p
Operating Margin  -4.81% -3.33% 1.91% 5.15% 7.83%
Return on Capital Employed  -14.32% -13.14% 7.22% 22.43% 67.29%
 
Continuing & Discontinued Operations
Dividend Yield  1.54% 2.19% 2.29% 1.99% 2.56%
Dividend per Share Growth  -50.00% 0.00% 50.00% 50.00% 22.22%
Net Asset Value per Share (exc. Intangibles)  1.23p 3.49p 5.74p 8.88p -12.09p
Net Gearing  7.00% 2.91% 5.26% -3.94% 7.74%

Data is provided by Morningstar

Market

Company Information
Updated Monthly
Company address Courtlands, Parklands Avenue, Goring, BN12 4NQ, United Kingdom
Company website http://www.bondinternat...
Market cap(in millions)* £ 51.28
Listing/Admission to trading 30 Dec 1997
Trading service -
Market -
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
01-Jul-15
FTSE index FTSE AIM All-Share,FTSE AIM All-Share - Technology
FTSE sector Software & Computer Services
FTSE sub-sector Software
Country of share register -
Segment -
MiFID Status -
Exchange market size -
SEDOL -
ISIN number -



BOND INTL.SOFT. share - fundamentals