The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

CRPR CROPPER (JAMES) PLC ORD 25P



Income Statement  (£ m) 27-Mar-10 02-Apr-11 31-Mar-12 30-Mar-13 29-Mar-14
Continuing Operations
Revenue  70.71 83.26 78.22 79.24 84.52
Operating Profit/(Loss)  3.69 12.76 0.67 2.11 2.24
Net Interest  0.28 0.13 0.37 0.49 0.46
Profit Before Tax  2.79 12.81 0.97 1.25 1.31
Profit After Tax  2.19 10.21 0.84 0.87 1.37
Discontinued Operations
Profit After Tax  -0.38 -1.73 0.00 0.00 0.00
PROFIT FOR THE PERIOD  1.81 8.49 0.84 0.87 1.37
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  1.81 8.49 0.84 0.87 1.37
 
Continuing EPS
Earnings per Share - Basic  25.80p 120.60p 9.90p 10.10p 15.40p
Earnings per Share - Diluted  25.50p 117.40p 9.50p 10.00p 15.00p
Earnings per Share - Adjusted  25.80p 120.60p 9.90p 10.10p 15.40p
Continuing and Discontinued EPS
Earnings per Share - Basic  21.30p 100.20p 9.90p 10.10p 15.40p
Earnings per Share - Diluted  21.10p 97.60p 9.50p 10.00p 15.00p
Earnings per Share - Adjusted  21.30p 100.20p 9.90p 10.10p 15.40p
 
Dividend per Share  6.20p 7.50p 7.90p 7.90p 7.90p

Balance Sheet  (£ m) 27-Mar-10 02-Apr-11 31-Mar-12 30-Mar-13 29-Mar-14
Assets
Non-Current Assets
Property, Plant & Equipment  16.86 16.18 19.75 21.22 21.29
Intangible Assets  2.10 1.39 0.94 0.52 0.48
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.19 0.00 0.00 0.00 0.82
  19.15 17.56 20.69 21.73 22.59
Current Assets
Inventories  10.20 11.96 12.36 11.85 13.30
Trade & Other Receivables  14.51 14.48 13.23 14.84 16.02
Cash at Bank & in Hand  5.05 4.28 5.44 2.25 0.69
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  29.75 30.72 31.03 28.94 30.01
 
Total Assets  48.90 48.28 51.72 50.68 52.61
 
Liabilities
Current Liabilities
Borrowings  -3.20 -1.43 -2.07 -4.01 -3.04
Other Current Liabilities  -11.83 -10.93 -9.36 -8.39 -9.72
  -15.03 -12.35 -11.43 -12.40 -12.76
 
Net Current Assets  14.73 18.37 19.60 16.54 17.25
 
Non-Current Liabilities
Borrowings  -1.89 -4.57 -9.87 -7.52 -7.93
Provisions  0.00 -2.55 -0.75 -0.06 0.00
Other Non-Current Liabilities  -14.18 -1.40 -7.70 -10.35 -11.64
  -16.07 -8.52 -18.32 -17.94 -19.57
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -31.09 -20.87 -29.75 -30.34 -32.33
 
Net Assets  17.81 27.41 21.97 20.34 20.27
 
Capital & Reserves
Share Capital  2.12 2.12 2.12 2.22 2.24
Share Premium Account  0.57 0.57 0.58 0.81 0.92
Other Reserves  0.27 0.27 0.05 0.15 0.21
Retained Earnings  14.86 24.45 19.23 17.15 16.91
Shareholders Funds  17.81 27.41 21.97 20.34 20.27
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  17.81 27.41 21.97 20.34 20.27

Ratios - based on IFRS 27-Mar-10 02-Apr-11 31-Mar-12 30-Mar-13 29-Mar-14
Continuing Operations
PE Ratio - Adjusted  5.23 1.38 18.28 23.91 23.67
PEG - Adjusted  n/a 0.00 -0.20 11.84 0.45
Earnings per Share Growth - Adjusted  n/a 367.44% -91.79% 2.02% 52.48%
Dividend Cover  4.16 16.08 1.25 1.28 1.95
Revenue Per Share  834.68p 982.81p 923.20p 919.38p 949.21p
Pre-Tax Profit per Share  32.98p 151.23p 11.46p 14.46p 14.75p
Operating Margin  4.33% 15.32% 1.71% 2.18% 2.09%
Return on Capital Employed  8.79% 35.99% 3.24% 4.16% 4.18%
 
Continuing & Discontinued Operations
Dividend Yield  4.59% 4.52% 4.36% 3.27% 2.17%
Dividend per Share Growth  0.00% 20.97% 5.33% 0.00% 0.00%
Net Asset Value per Share (exc. Intangibles)  185.49p 307.16p 248.04p 223.57p 220.64p
Net Gearing  0.17% 6.24% 29.61% 45.66% 50.69%

Data is provided by Morningstar


Company Information
Updated Monthly
Company address Burneside Mills, Kendal, LA9 6PZ, United Kingdom
Company website http://www.cropper.com/
Market cap(in millions)* £ 46.50
Listing/Admission to trading 31 Aug 2007
Trading service -
Market -
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
08-Jul-15
FTSE index FTSE AIM All-Share,FTSE AIM All-Share - Basic Resources
FTSE sector Forestry & Paper
FTSE sub-sector Paper
Country of share register -
Segment -
MiFID Status -
Exchange market size -
SEDOL -
ISIN number -



CROPPER (J) share - fundamentals