The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


CRPR CROPPER (JAMES) PLC ORD 25P

CROPPER (J)  Currency  GBX 


Income Statement  (£ m) 29-Mar-14 30-Mar-13 31-Mar-12 02-Apr-11 27-Mar-10
Continuing Operations
Revenue  84.52 79.24 78.22 83.26 70.71
Operating Profit/(Loss)  2.24 2.11 0.67 12.76 3.69
Net Interest  0.46 0.49 0.37 0.13 0.28
Profit Before Tax  1.31 1.25 0.97 12.81 2.79
Profit After Tax  1.37 0.87 0.84 10.21 2.19
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 -1.73 -0.38
PROFIT FOR THE PERIOD  1.37 0.87 0.84 8.49 1.81
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  1.37 0.87 0.84 8.49 1.81
 
Continuing EPS
Earnings per Share - Basic  15.40p 10.10p 9.90p 120.60p 25.80p
Earnings per Share - Diluted  15.00p 10.00p 9.50p 117.40p 25.50p
Earnings per Share - Adjusted  15.40p 10.10p 9.90p 120.60p 25.80p
Continuing and Discontinued EPS
Earnings per Share - Basic  15.40p 10.10p 9.90p 100.20p 21.30p
Earnings per Share - Diluted  15.00p 10.00p 9.50p 97.60p 21.10p
Earnings per Share - Adjusted  15.40p 10.10p 9.90p 100.20p 21.30p
 
Dividend per Share  7.90p 7.90p 7.90p 7.50p 6.20p

Balance Sheet  (£ m) 29-Mar-14 30-Mar-13 31-Mar-12 02-Apr-11 27-Mar-10
Assets
Non-Current Assets
Property, Plant & Equipment  21.29 21.22 19.75 16.18 16.86
Intangible Assets  0.48 0.52 0.94 1.39 2.10
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.82 0.00 0.00 0.00 0.19
  22.59 21.73 20.69 17.56 19.15
Current Assets
Inventories  13.30 11.85 12.36 11.96 10.20
Trade & Other Receivables  16.02 14.84 13.23 14.48 14.51
Cash at Bank & in Hand  0.69 2.25 5.44 4.28 5.05
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  30.01 28.94 31.03 30.72 29.75
 
Total Assets  52.61 50.68 51.72 48.28 48.90
 
Liabilities
Current Liabilities
Borrowings  -3.04 -4.01 -2.07 -1.43 -3.20
Other Current Liabilities  -9.72 -8.39 -9.36 -10.93 -11.83
  -12.76 -12.40 -11.43 -12.35 -15.03
 
Net Current Assets  17.25 16.54 19.60 18.37 14.73
 
Non-Current Liabilities
Borrowings  -7.93 -7.52 -9.87 -4.57 -1.89
Provisions  0.00 -0.06 -0.75 -2.55 0.00
Other Non-Current Liabilities  -11.64 -10.35 -7.70 -1.40 -14.18
  -19.57 -17.94 -18.32 -8.52 -16.07
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -32.33 -30.34 -29.75 -20.87 -31.09
 
Net Assets  20.27 20.34 21.97 27.41 17.81
 
Capital & Reserves
Share Capital  2.24 2.22 2.12 2.12 2.12
Share Premium Account  0.92 0.81 0.58 0.57 0.57
Other Reserves  0.21 0.15 0.05 0.27 0.27
Retained Earnings  16.91 17.15 19.23 24.45 14.86
Shareholders Funds  20.27 20.34 21.97 27.41 17.81
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  20.27 20.34 21.97 27.41 17.81

Ratios - based on IFRS 29-Mar-14 30-Mar-13 31-Mar-12 02-Apr-11 27-Mar-10
Continuing Operations
PE Ratio - Adjusted  23.67 23.91 18.28 1.38 5.23
PEG - Adjusted  0.45 11.84 -0.20 0.00 n/a
Earnings per Share Growth - Adjusted  52.48% 2.02% -91.79% 367.44% n/a
Dividend Cover  1.95 1.28 1.25 16.08 4.16
Revenue Per Share  949.21p 919.38p 923.20p 982.81p 834.68p
Pre-Tax Profit per Share  14.75p 14.46p 11.46p 151.23p 32.98p
Operating Margin  2.09% 2.18% 1.71% 15.32% 4.33%
Return on Capital Employed  4.18% 4.16% 3.24% 35.99% 8.79%
 
Continuing & Discontinued Operations
Dividend Yield  2.17% 3.27% 4.36% 4.52% 4.59%
Dividend per Share Growth  0.00% 0.00% 5.33% 20.97% 0.00%
Net Asset Value per Share (exc. Intangibles)  220.64p 223.57p 248.04p 307.16p 185.49p
Net Gearing  50.69% 45.66% 29.61% 6.24% 0.17%

Data is provided by Morningstar


CROPPER (J) share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds