The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


CRPR CROPPER (JAMES) PLC ORD 25P

CROPPER (J)  Currency  GBX 


Income Statement  (£ m) 30-Mar-13 31-Mar-12 02-Apr-11 27-Mar-10 28-Mar-09
Continuing Operations
Revenue  79.24 78.22 83.26 70.71 74.80
Operating Profit/(Loss)  2.11 0.67 12.76 3.69 1.08
Net Interest  0.49 0.37 0.13 0.28 0.49
Profit Before Tax  1.82 0.97 12.81 2.79 0.86
Profit After Tax  1.45 0.84 10.21 2.19 -0.09
Discontinued Operations
Profit After Tax  0.00 0.00 -1.73 -0.38 0.00
PROFIT FOR THE PERIOD  1.45 0.84 8.49 1.81 -0.09
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  1.45 0.84 8.49 1.81 -0.09
 
Continuing EPS
Earnings per Share - Basic  16.80p 9.90p 120.60p 25.80p -1.00p
Earnings per Share - Diluted  16.50p 9.50p 117.40p 25.50p -1.00p
Earnings per Share - Adjusted  16.80p 9.90p 120.60p 25.80p -1.00p
Continuing and Discontinued EPS
Earnings per Share - Basic  16.80p 9.90p 100.20p 21.30p -1.00p
Earnings per Share - Diluted  16.50p 9.50p 97.60p 21.10p -1.00p
Earnings per Share - Adjusted  16.80p 9.90p 100.20p 21.30p -1.00p
 
Dividend per Share  7.90p 7.90p 7.50p 6.20p 6.20p

Balance Sheet  (£ m) 30-Mar-13 31-Mar-12 02-Apr-11 27-Mar-10 28-Mar-09
Assets
Non-Current Assets
Property, Plant & Equipment  21.22 19.75 16.18 16.86 18.48
Intangible Assets  0.52 0.94 1.39 2.10 2.01
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.00 0.00 0.00 0.19 0.00
  21.73 20.69 17.56 19.15 20.50
Current Assets
Inventories  11.85 12.36 11.96 10.20 10.42
Trade & Other Receivables  14.84 13.23 14.48 14.51 12.84
Cash at Bank & in Hand  2.25 5.44 4.28 5.05 2.64
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  28.94 31.03 30.72 29.75 25.89
 
Total Assets  50.68 51.72 48.28 48.90 46.39
 
Liabilities
Current Liabilities
Borrowings  -4.01 -2.07 -1.43 -3.20 -2.13
Other Current Liabilities  -8.39 -9.36 -10.93 -11.83 -8.46
  -12.40 -11.43 -12.35 -15.03 -10.60
 
Net Current Assets  16.54 19.60 18.37 14.73 15.30
 
Non-Current Liabilities
Borrowings  -7.52 -9.87 -4.57 -1.89 -4.95
Provisions  -0.06 -0.75 -2.55 0.00 -1.59
Other Non-Current Liabilities  -10.35 -7.70 -1.40 -14.18 -9.08
  -17.94 -18.32 -8.52 -16.07 -15.62
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -30.34 -29.75 -20.87 -31.09 -26.22
 
Net Assets  20.34 21.97 27.41 17.81 20.17
 
Capital & Reserves
Share Capital  2.22 2.12 2.12 2.12 2.12
Share Premium Account  0.81 0.58 0.57 0.57 0.57
Other Reserves  0.15 0.05 0.27 0.27 0.53
Retained Earnings  17.15 19.23 24.45 14.86 16.95
Shareholders Funds  20.34 21.97 27.41 17.81 20.17
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  20.34 21.97 27.41 17.81 20.17

Ratios - based on IFRS 30-Mar-13 31-Mar-12 02-Apr-11 27-Mar-10 28-Mar-09
Continuing Operations
PE Ratio - Adjusted  14.38 18.28 1.38 5.23 -80.00
PEG - Adjusted  0.21 -0.20 0.00 n/a n/a
Earnings per Share Growth - Adjusted  69.70% -91.79% 367.44% n/a n/a
Dividend Cover  2.13 1.25 16.08 4.16 -0.16
Revenue Per Share  919.38p 923.20p 982.81p 834.68p 882.94p
Pre-Tax Profit per Share  21.10p 11.46p 151.23p 32.98p 10.13p
Operating Margin  2.91% 1.71% 15.32% 4.33% 1.75%
Return on Capital Employed  5.53% 3.24% 35.99% 8.79% 3.76%
 
Continuing & Discontinued Operations
Dividend Yield  3.27% 4.36% 4.52% 4.59% 7.75%
Dividend per Share Growth  0.00% 5.33% 20.97% 0.00% -15.07%
Net Asset Value per Share (exc. Intangibles)  223.57p 248.04p 307.16p 185.49p 214.38p
Net Gearing  45.66% 29.61% 6.24% 0.17% 22.07%

Data is provided by Morningstar


CROPPER (J) share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds