The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

CRPR CROPPER (JAMES) PLC ORD 25P



Income Statement  (£ m) 02-Apr-11 31-Mar-12 30-Mar-13 29-Mar-14 28-Mar-15
Continuing Operations
Revenue  83.26 78.22 79.24 84.52 83.05
Operating Profit/(Loss)  12.76 0.67 2.11 2.24 3.48
Net Interest  0.13 0.37 0.49 0.46 0.41
Profit Before Tax  12.81 0.97 1.25 1.31 2.58
Profit After Tax  10.21 0.84 0.87 1.37 1.88
Discontinued Operations
Profit After Tax  -1.73 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  8.49 0.84 0.87 1.37 1.88
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  8.49 0.84 0.87 1.37 1.88
 
Continuing EPS
Earnings per Share - Basic  120.60p 9.90p 10.10p 15.40p 20.80p
Earnings per Share - Diluted  117.40p 9.50p 10.00p 15.00p 20.10p
Earnings per Share - Adjusted  120.60p 9.90p 10.10p 15.40p 20.80p
Continuing and Discontinued EPS
Earnings per Share - Basic  100.20p 9.90p 10.10p 15.40p 20.80p
Earnings per Share - Diluted  97.60p 9.50p 10.00p 15.00p 20.10p
Earnings per Share - Adjusted  100.20p 9.90p 10.10p 15.40p 20.80p
 
Dividend per Share  7.50p 7.90p 7.90p 7.90p 7.90p

Balance Sheet  (£ m) 02-Apr-11 31-Mar-12 30-Mar-13 29-Mar-14 28-Mar-15
Assets
Non-Current Assets
Property, Plant & Equipment  16.18 19.75 21.22 21.29 21.71
Intangible Assets  1.39 0.94 0.52 0.48 0.30
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.00 0.00 0.00 0.82 1.17
  17.56 20.69 21.73 22.59 23.18
Current Assets
Inventories  11.96 12.36 11.85 13.30 13.09
Trade & Other Receivables  14.48 13.23 14.84 16.02 15.72
Cash at Bank & in Hand  4.28 5.44 2.25 0.69 2.72
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  30.72 31.03 28.94 30.01 31.53
 
Total Assets  48.28 51.72 50.68 52.61 54.71
 
Liabilities
Current Liabilities
Borrowings  -1.43 -2.07 -4.01 -3.04 -2.72
Other Current Liabilities  -10.93 -9.36 -8.39 -9.72 -12.58
  -12.35 -11.43 -12.40 -12.76 -15.30
 
Net Current Assets  18.37 19.60 16.54 17.25 16.23
 
Non-Current Liabilities
Borrowings  -4.57 -9.87 -7.52 -7.93 -6.11
Provisions  -2.55 -0.75 -0.06 0.00 0.00
Other Non-Current Liabilities  -1.40 -7.70 -10.35 -11.64 -14.44
  -8.52 -18.32 -17.94 -19.57 -20.55
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -20.87 -29.75 -30.34 -32.33 -35.84
 
Net Assets  27.41 21.97 20.34 20.27 18.86
 
Capital & Reserves
Share Capital  2.12 2.12 2.22 2.24 2.29
Share Premium Account  0.57 0.58 0.81 0.92 1.03
Other Reserves  0.27 0.05 0.15 0.21 -0.01
Retained Earnings  24.45 19.23 17.15 16.91 15.54
Shareholders Funds  27.41 21.97 20.34 20.27 18.86
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  27.41 21.97 20.34 20.27 18.86

Ratios - based on IFRS 02-Apr-11 31-Mar-12 30-Mar-13 29-Mar-14 28-Mar-15
Continuing Operations
PE Ratio - Adjusted  1.38 18.28 23.91 23.67 20.55
PEG - Adjusted  0.00 -0.20 11.84 0.45 0.59
Earnings per Share Growth - Adjusted  367.44% -91.79% 2.02% 52.48% 35.06%
Dividend Cover  16.08 1.25 1.28 1.95 2.63
Revenue Per Share  982.81p 923.20p 919.38p 949.21p 918.11p
Pre-Tax Profit per Share  151.23p 11.46p 14.46p 14.75p 28.47p
Operating Margin  15.32% 1.71% 2.18% 2.09% 3.59%
Return on Capital Employed  35.99% 3.24% 4.16% 4.18% 7.12%
 
Continuing & Discontinued Operations
Dividend Yield  4.52% 4.36% 3.27% 2.17% 1.85%
Dividend per Share Growth  20.97% 5.33% 0.00% 0.00% 0.00%
Net Asset Value per Share (exc. Intangibles)  307.16p 248.04p 223.57p 220.64p 202.52p
Net Gearing  6.24% 29.61% 45.66% 50.69% 32.37%

Data is provided by Morningstar


Company Information
Updated Monthly
Company address Burneside Mills, Kendal, LA9 6PZ, United Kingdom
Company website http://www.cropper.com/
Market cap(in millions)* £ 47.18
Listing/Admission to trading 31 Aug 2007
Trading service SEAQ
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
30-Aug-15
FTSE index FTSE AIM All-Share,FTSE AIM All-Share - Basic Resources
FTSE sector Forestry & Paper
FTSE sub-sector Paper
Country of share register GB
Segment AIM
MiFID Status MTF
Exchange market size 200
SEDOL 0234605
ISIN number GB0002346053



CROPPER (J) share - fundamentals