The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


CRDA CRODA INTERNATIONAL PLC ORD 10P

CRODA INTL.  Currency  GBX  Premium Equity Commercial Companies


Income Statement  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  1077.00 1051.90 1028.00 1001.90 827.50
Operating Profit/(Loss)  263.30 254.90 237.70 198.60 104.30
Net Interest  9.70 9.30 0.80 10.70 15.70
Profit Before Tax  250.10 238.30 237.50 192.30 90.80
Profit After Tax  177.90 164.20 162.60 129.80 57.60
Discontinued Operations
Profit After Tax  0.00 -1.80 3.30 -0.90 -4.60
PROFIT FOR THE PERIOD  177.90 162.40 165.90 128.90 53.00
Attributable to:
Minority Interests  -0.40 0.00 0.00 -0.20 -0.20
Equity Holders of Parent Company  177.50 162.40 165.90 128.70 52.80
 
Continuing EPS
Earnings per Share - Basic  131.20p 121.90p 120.10p 95.40p 42.60p
Earnings per Share - Diluted  130.10p 110.60p 118.00p 93.40p 41.90p
Earnings per Share - Adjusted  132.20p 122.10p 120.10p 95.40p 53.80p
Continuing and Discontinued EPS
Earnings per Share - Basic  131.20p 112.10p 123.70p 96.10p 17.60p
Earnings per Share - Diluted  130.10p 100.90p 121.60p 94.10p 17.30p
Earnings per Share - Adjusted  132.20p 112.30p 123.70p 94.74p 50.39p
 
Dividend per Share  61.75p 57.00p 50.00p 24.75p 20.05p

Balance Sheet  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  362.60 338.30 340.20 319.40 341.80
Intangible Assets  239.50 213.10 205.00 203.50 202.00
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.80 0.90 15.40 14.00 12.50
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  47.10 64.00 82.30 68.10 73.90
  650.00 616.30 642.90 605.00 630.20
Current Assets
Inventories  192.80 170.50 164.60 164.60 148.90
Trade & Other Receivables  136.70 162.90 145.70 146.20 159.00
Cash at Bank & in Hand  37.50 53.80 44.30 64.80 45.00
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.60 0.00
  367.00 387.20 354.60 376.20 352.90
 
Total Assets  1017.00 1003.50 997.50 981.20 983.10
 
Liabilities
Current Liabilities
Borrowings  -26.60 -5.40 -7.50 -3.30 -48.80
Other Current Liabilities  -165.20 -168.70 -192.10 -213.00 -224.30
  -191.80 -174.10 -199.60 -216.30 -273.10
 
Net Current Assets  175.20 213.10 155.00 159.90 79.80
 
Non-Current Liabilities
Borrowings  -213.10 -256.10 -267.90 -281.80 -285.00
Provisions  -54.30 -60.50 -60.00 -56.30 -59.70
Other Non-Current Liabilities  -138.40 -168.50 -203.80 -152.60 -207.10
  -405.80 -485.10 -531.70 -490.70 -551.80
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -597.60 -659.20 -731.30 -707.00 -824.90
 
Net Assets  419.40 344.30 266.20 274.20 158.20
 
Capital & Reserves
Share Capital  12.90 12.90 12.90 12.90 12.90
Share Premium Account  93.30 93.30 93.30 93.30 93.30
Other Reserves  304.70 235.80 157.70 164.70 48.10
Retained Earnings  0.00 0.00 0.00 0.00 0.00
Shareholders Funds  413.10 344.20 266.10 273.10 156.50
 
Minority Interests/Other Equity  6.30 0.10 0.10 1.10 1.70
Total Equity  419.40 344.30 266.20 274.20 158.20

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  18.59 19.46 15.02 16.94 14.87
PEG - Adjusted  2.25 11.65 0.58 0.22 1.23
Earnings per Share Growth - Adjusted  8.27% 1.67% 25.89% 77.32% 12.08%
Dividend Cover  2.14 2.14 2.40 3.85 2.68
Revenue Per Share  796.60p 781.50p 759.79p 736.69p 612.96p
Pre-Tax Profit per Share  184.99p 177.04p 175.54p 141.40p 67.26p
Operating Margin  24.00% 23.42% 22.99% 20.05% 12.69%
Return on Capital Employed  42.61% 40.00% 40.02% 36.26% 19.25%
 
Continuing & Discontinued Operations
Dividend Yield  2.51% 2.40% 2.77% 1.53% 2.51%
Dividend per Share Growth  8.33% 14.00% 102.02% 23.44% 17.94%
Net Asset Value per Share (exc. Intangibles)  127.85p 96.89p 45.16p 50.69p -33.41p
Net Gearing  48.95% 60.34% 86.85% 80.67% 184.54%

Data is provided by Morningstar


CRODA INTL. share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds