The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

CWK CRANSWICK PLC ORD 10P



Income Statement  (£ m) 31-Mar-10 31-Mar-11 31-Mar-12 31-Mar-13 31-Mar-14
Continuing Operations
Revenue  740.34 758.44 820.78 875.17 994.91
Operating Profit/(Loss)  45.91 48.72 41.81 48.21 55.78
Net Interest  1.96 1.71 1.10 0.72 0.92
Profit Before Tax  43.75 47.09 48.35 47.30 54.76
Profit After Tax  32.46 35.33 37.48 36.14 43.21
Discontinued Operations
Profit After Tax  0.13 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  32.58 35.33 37.48 36.14 43.21
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  32.58 35.33 37.48 36.14 43.21
 
Continuing EPS
Earnings per Share - Basic  69.70p 74.50p 78.60p 74.90p 88.70p
Earnings per Share - Diluted  69.60p 74.30p 78.40p 74.70p 88.30p
Earnings per Share - Adjusted  69.70p 72.80p 72.90p 78.70p 84.10p
Continuing and Discontinued EPS
Earnings per Share - Basic  70.00p 74.50p 78.60p 74.90p 88.70p
Earnings per Share - Diluted  69.80p 74.30p 78.40p 74.70p 88.30p
Earnings per Share - Adjusted  70.00p 72.80p 72.90p 78.70p 84.10p
 
Dividend per Share  22.70p 25.80p 27.70p 28.90p 30.60p

Balance Sheet  (£ m) 31-Mar-10 31-Mar-11 31-Mar-12 31-Mar-13 31-Mar-14
Assets
Non-Current Assets
Property, Plant & Equipment  93.86 115.42 130.85 141.43 150.64
Intangible Assets  128.74 127.76 122.84 129.00 130.54
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 5.79 0.00 0.00 0.00
Other Financial Assets  0.00 4.72 0.00 0.00 0.00
Other Non-Current Assets  13.78 7.84 1.62 6.66 7.11
  236.38 261.54 255.31 277.09 288.29
Current Assets
Inventories  35.96 35.69 38.52 48.46 47.43
Trade & Other Receivables  84.07 78.67 86.23 93.79 111.32
Cash at Bank & in Hand  5.92 1.30 20.10 7.63 12.22
Current Asset Investments  0.26 0.50 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  126.21 116.16 144.85 149.89 170.97
 
Total Assets  362.59 377.70 400.16 426.98 459.25
 
Liabilities
Current Liabilities
Borrowings  -12.10 -4.20 -1.56 -0.60 -0.31
Other Current Liabilities  -90.79 -91.11 -97.47 -113.24 -115.32
  -102.89 -95.31 -99.03 -113.84 -115.63
 
Net Current Assets  23.32 20.85 45.82 36.05 55.34
 
Non-Current Liabilities
Borrowings  -49.87 -49.29 -42.30 -28.50 -28.90
Provisions  -10.81 -8.90 -7.09 -6.14 -5.08
Other Non-Current Liabilities  -5.44 -3.27 -5.80 -4.84 -6.94
  -66.11 -61.45 -55.20 -39.48 -40.92
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -169.00 -156.76 -154.23 -153.32 -156.54
 
Net Assets  193.59 220.93 245.93 273.66 302.71
 
Capital & Reserves
Share Capital  4.73 4.76 4.80 4.85 4.90
Share Premium Account  54.32 56.61 58.64 61.60 64.17
Other Reserves  3.33 4.25 5.53 6.76 7.76
Retained Earnings  131.21 155.31 176.95 200.45 225.88
Shareholders Funds  193.59 220.93 245.93 273.66 302.71
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  193.59 220.93 245.93 273.66 302.71

Ratios - based on IFRS 31-Mar-10 31-Mar-11 31-Mar-12 31-Mar-13 31-Mar-14
Continuing Operations
PE Ratio - Adjusted  11.55 11.41 11.04 12.53 14.54
PEG - Adjusted  0.39 2.56 78.86 1.57 2.12
Earnings per Share Growth - Adjusted  29.80% 4.45% 0.14% 7.96% 6.86%
Dividend Cover  3.07 2.82 2.63 2.72 2.75
Revenue Per Share  1590.96p 1599.82p 1720.38p 1813.56p 2041.50p
Pre-Tax Profit per Share  94.02p 99.34p 101.35p 98.03p 112.36p
Operating Margin  6.17% 6.35% 6.09% 5.48% 5.59%
Return on Capital Employed  31.97% 30.80% 27.57% 26.21% 26.14%
 
Continuing & Discontinued Operations
Dividend Yield  2.82% 3.11% 3.44% 2.93% 2.50%
Dividend per Share Growth  11.27% 13.66% 7.36% 4.33% 5.88%
Net Asset Value per Share (exc. Intangibles)  137.01p 195.59p 256.26p 298.10p 351.65p
Net Gearing  28.95% 23.62% 9.66% 7.85% 5.61%

Data is provided by Morningstar

Market

Company Information
Updated Monthly
Company address 74 Helsinki Road, Sutton Fields, Hull, HU7 0YW, United Kingdom
Company website http://www.cranswick.co...
Market cap(in millions)* £ 807.87
Listing/Admission to trading 13 Jul 1993
Trading service -
Market -
Listing category Premium Equity Commercial Companies
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
03-Aug-15
FTSE index FTSE All-Share,FTSE 350 Low Yield,FTSE 250,FTSE All-Share (ex IT),FTSE 350 (ex IT),FTSE MID 250 (ex IT),FTSE 350
FTSE sector Food Producers
FTSE sub-sector Food Products
Country of share register -
Segment -
MiFID Status -
Exchange market size -
SEDOL -
ISIN number -



CRANSWICK share - fundamentals