The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

CWK CRANSWICK PLC ORD 10P



Income Statement  (£ m) 31-Mar-11 31-Mar-12 31-Mar-13 31-Mar-14 31-Mar-15
Continuing Operations
Revenue  758.44 820.78 875.17 994.91 1003.34
Operating Profit/(Loss)  48.72 41.81 48.21 55.78 53.74
Net Interest  1.71 1.10 0.72 0.92 0.75
Profit Before Tax  47.09 48.35 47.30 54.76 52.84
Profit After Tax  35.33 37.48 36.14 43.21 41.25
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  35.33 37.48 36.14 43.21 41.25
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  35.33 37.48 36.14 43.21 41.25
 
Continuing EPS
Earnings per Share - Basic  74.50p 78.60p 74.90p 88.70p 84.10p
Earnings per Share - Diluted  74.30p 78.40p 74.70p 88.30p 83.80p
Earnings per Share - Adjusted  72.80p 72.90p 78.70p 84.10p 92.10p
Continuing and Discontinued EPS
Earnings per Share - Basic  74.50p 78.60p 74.90p 88.70p 84.10p
Earnings per Share - Diluted  74.30p 78.40p 74.70p 88.30p 83.80p
Earnings per Share - Adjusted  72.80p 72.90p 78.70p 84.10p 92.10p
 
Dividend per Share  25.80p 27.70p 28.90p 30.60p 32.60p

Balance Sheet  (£ m) 31-Mar-11 31-Mar-12 31-Mar-13 31-Mar-14 31-Mar-15
Assets
Non-Current Assets
Property, Plant & Equipment  115.42 130.85 141.43 150.64 164.74
Intangible Assets  127.76 122.84 129.00 130.54 145.71
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  5.79 0.00 0.00 0.00 0.00
Other Financial Assets  4.72 0.00 0.00 0.00 0.00
Other Non-Current Assets  7.84 1.62 6.66 7.11 1.94
  261.54 255.31 277.09 288.29 312.38
Current Assets
Inventories  35.69 38.52 48.46 47.43 49.13
Trade & Other Receivables  78.67 86.23 93.79 111.32 128.10
Cash at Bank & in Hand  1.30 20.10 7.63 12.22 3.94
Current Asset Investments  0.50 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  116.16 144.85 149.89 170.97 181.17
 
Total Assets  377.70 400.16 426.98 459.25 493.55
 
Liabilities
Current Liabilities
Borrowings  -4.20 -1.56 -0.60 -0.31 0.00
Other Current Liabilities  -91.11 -97.47 -113.24 -115.32 -125.24
  -95.31 -99.03 -113.84 -115.63 -125.24
 
Net Current Assets  20.85 45.82 36.05 55.34 55.92
 
Non-Current Liabilities
Borrowings  -49.29 -42.30 -28.50 -28.90 -21.27
Provisions  -8.90 -7.09 -6.14 -5.08 -3.61
Other Non-Current Liabilities  -3.27 -5.80 -4.84 -6.94 -11.06
  -61.45 -55.20 -39.48 -40.92 -35.94
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -156.76 -154.23 -153.32 -156.54 -161.18
 
Net Assets  220.93 245.93 273.66 302.71 332.37
 
Capital & Reserves
Share Capital  4.76 4.80 4.85 4.90 4.93
Share Premium Account  56.61 58.64 61.60 64.17 65.69
Other Reserves  4.25 5.53 6.76 7.76 10.07
Retained Earnings  155.31 176.95 200.45 225.88 251.69
Shareholders Funds  220.93 245.93 273.66 302.71 332.37
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  220.93 245.93 273.66 302.71 332.37

Ratios - based on IFRS 31-Mar-11 31-Mar-12 31-Mar-13 31-Mar-14 31-Mar-15
Continuing Operations
PE Ratio - Adjusted  11.41 11.04 12.53 14.54 14.91
PEG - Adjusted  2.56 78.86 1.57 2.12 1.57
Earnings per Share Growth - Adjusted  4.45% 0.14% 7.96% 6.86% 9.51%
Dividend Cover  2.82 2.63 2.72 2.75 2.83
Revenue Per Share  1599.82p 1720.38p 1813.56p 2041.50p 2044.66p
Pre-Tax Profit per Share  99.34p 101.35p 98.03p 112.36p 107.67p
Operating Margin  6.35% 6.09% 5.48% 5.59% 5.34%
Return on Capital Employed  30.80% 27.57% 26.21% 26.14% 24.67%
 
Continuing & Discontinued Operations
Dividend Yield  3.11% 3.44% 2.93% 2.50% 2.37%
Dividend per Share Growth  13.66% 7.36% 4.33% 5.88% 6.54%
Net Asset Value per Share (exc. Intangibles)  195.59p 256.26p 298.10p 351.65p 378.98p
Net Gearing  23.62% 9.66% 7.85% 5.61% 5.21%

Data is provided by Morningstar



Company Information
Updated Monthly
Company address 74 Helsinki Road, Sutton Fields, Hull, HU7 0YW, United Kingdom
Company website http://www.cranswick.co...
Market cap(in millions)* £ 1,139.48
Listing/Admission to trading 13 Jul 1993
Trading service SETS
Market MAINMARKET
Listing category Premium Equity Commercial Companies
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
26-May-16
FTSE index FTSE All-Share,FTSE 350 Low Yield,FTSE 250,FTSE All-Share (ex IT),FTSE 350 (ex IT),FTSE MID 250 (ex IT),FTSE 350
FTSE sector Food Producers
FTSE sub-sector Food Products
Country of share register GB
Segment STMM
MiFID Status Regulated Market
Exchange market size 150
SEDOL 0231888
ISIN number GB0002318888



CRANSWICK share fundamentals (CWK)