The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

CWK CRANSWICK PLC ORD 10P



Income Statement  (£ m) 31-Mar-12 31-Mar-13 31-Mar-14 31-Mar-15 31-Mar-16
Continuing Operations
Revenue  820.78 875.17 994.91 1003.34 1069.60
Operating Profit/(Loss)  41.81 48.21 55.78 53.74 59.21
Net Interest  1.10 0.72 0.92 0.75 0.27
Profit Before Tax  48.35 47.30 54.76 52.84 58.67
Profit After Tax  37.48 36.14 43.21 41.25 45.40
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  37.48 36.14 43.21 41.25 45.40
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  37.48 36.14 43.21 41.25 45.40
 
Continuing EPS
Earnings per Share - Basic  78.60p 74.90p 88.70p 84.10p 91.50p
Earnings per Share - Diluted  78.40p 74.70p 88.30p 83.80p 91.20p
Earnings per Share - Adjusted  72.90p 78.70p 84.10p 92.10p 104.70p
Continuing and Discontinued EPS
Earnings per Share - Basic  78.60p 74.90p 88.70p 84.10p 91.50p
Earnings per Share - Diluted  78.40p 74.70p 88.30p 83.80p 91.20p
Earnings per Share - Adjusted  72.90p 78.70p 84.10p 92.10p 104.70p
 
Dividend per Share  27.70p 28.90p 30.60p 32.60p 35.00p

Balance Sheet  (£ m) 31-Mar-12 31-Mar-13 31-Mar-14 31-Mar-15 31-Mar-16
Assets
Non-Current Assets
Property, Plant & Equipment  130.85 141.43 150.64 164.74 175.59
Intangible Assets  122.84 129.00 130.54 145.71 139.67
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  1.62 6.66 7.11 1.94 3.42
  255.31 277.09 288.29 312.38 318.69
Current Assets
Inventories  38.52 48.46 47.43 49.13 46.16
Trade & Other Receivables  86.23 93.79 111.32 128.10 127.33
Cash at Bank & in Hand  20.10 7.63 12.22 3.94 17.82
Current Asset Investments  0.00 0.00 0.00 0.00 0.06
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  144.85 149.89 170.97 181.17 191.37
 
Total Assets  400.16 426.98 459.25 493.55 510.06
 
Liabilities
Current Liabilities
Borrowings  -1.56 -0.60 -0.31 0.00 0.00
Other Current Liabilities  -97.47 -113.24 -115.32 -125.24 -128.33
  -99.03 -113.84 -115.63 -125.24 -128.33
 
Net Current Assets  45.82 36.05 55.34 55.92 63.04
 
Non-Current Liabilities
Borrowings  -42.30 -28.50 -28.90 -21.27 0.00
Provisions  -7.09 -6.14 -5.08 -3.61 -3.25
Other Non-Current Liabilities  -5.80 -4.84 -6.94 -11.06 -10.48
  -55.20 -39.48 -40.92 -35.94 -13.72
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -154.23 -153.32 -156.54 -161.18 -142.06
 
Net Assets  245.93 273.66 302.71 332.37 368.00
 
Capital & Reserves
Share Capital  4.80 4.85 4.90 4.93 4.98
Share Premium Account  58.64 61.60 64.17 65.69 69.01
Other Reserves  5.53 6.76 7.76 10.07 13.08
Retained Earnings  176.95 200.45 225.88 251.69 280.92
Shareholders Funds  245.93 273.66 302.71 332.37 368.00
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  245.93 273.66 302.71 332.37 368.00

Ratios - based on IFRS 31-Mar-12 31-Mar-13 31-Mar-14 31-Mar-15 31-Mar-16
Continuing Operations
PE Ratio - Adjusted  11.04 12.53 14.54 14.91 20.37
PEG - Adjusted  78.86 1.57 2.12 1.57 1.49
Earnings per Share Growth - Adjusted  0.14% 7.96% 6.86% 9.51% 13.68%
Dividend Cover  2.63 2.72 2.75 2.83 2.99
Revenue Per Share  1720.38p 1813.56p 2041.50p 2044.66p 2156.42p
Pre-Tax Profit per Share  101.35p 98.03p 112.36p 107.67p 118.29p
Operating Margin  6.09% 5.48% 5.59% 5.34% 5.51%
Return on Capital Employed  27.57% 26.21% 26.14% 24.67% 24.97%
 
Continuing & Discontinued Operations
Dividend Yield  3.44% 2.93% 2.50% 2.37% 1.64%
Dividend per Share Growth  7.36% 4.33% 5.88% 6.54% 7.36%
Net Asset Value per Share (exc. Intangibles)  256.26p 298.10p 351.65p 378.98p 458.05p
Net Gearing  9.66% 7.85% 5.61% 5.21% -4.84%

Data is provided by Morningstar



Company Information
Updated Monthly
Company address 74 Helsinki Road, Sutton Fields, Hull, HU7 0YW, United Kingdom
Company website http://www.cranswick.co...
Market cap(in millions)* £ 1,160.80
Listing/Admission to trading 13 Jul 1993
Trading service SETS
Market Main Market
Listing category Premium Equity Commercial Companies
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
30-Jul-16
FTSE index FTSE All-Share,FTSE 350 Low Yield,FTSE 250,FTSE All-Share (ex IT),FTSE 350 (ex IT),FTSE MID 250 (ex IT),FTSE 350
FTSE sector Food Producers
FTSE sub-sector Food Products
Country of share register GB
Segment STMM
MiFID Status Regulated Market
Exchange market size 150
SEDOL 0231888
ISIN number GB0002318888



CRANSWICK share fundamentals (CWK)