The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


CWK CRANSWICK PLC ORD 10P

CRANSWICK  Currency  GBX  Premium Equity Commercial Companies


Income Statement  (£ m) 31-Mar-14 31-Mar-13 31-Mar-12 31-Mar-11 31-Mar-10
Continuing Operations
Revenue  994.91 875.17 820.78 758.44 740.34
Operating Profit/(Loss)  55.78 48.21 41.81 48.72 45.91
Net Interest  0.92 0.72 1.10 1.71 1.96
Profit Before Tax  54.76 47.30 48.35 47.09 43.75
Profit After Tax  43.21 36.14 37.48 35.33 32.46
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.13
PROFIT FOR THE PERIOD  43.21 36.14 37.48 35.33 32.58
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  43.21 36.14 37.48 35.33 32.58
 
Continuing EPS
Earnings per Share - Basic  88.70p 74.90p 78.60p 74.50p 69.70p
Earnings per Share - Diluted  88.30p 74.70p 78.40p 74.30p 69.60p
Earnings per Share - Adjusted  84.10p 78.70p 72.90p 72.80p 69.70p
Continuing and Discontinued EPS
Earnings per Share - Basic  88.70p 74.90p 78.60p 74.50p 70.00p
Earnings per Share - Diluted  88.30p 74.70p 78.40p 74.30p 69.80p
Earnings per Share - Adjusted  84.10p 78.70p 72.90p 72.80p 70.00p
 
Dividend per Share  30.60p 28.90p 27.70p 25.80p 22.70p

Balance Sheet  (£ m) 31-Mar-14 31-Mar-13 31-Mar-12 31-Mar-11 31-Mar-10
Assets
Non-Current Assets
Property, Plant & Equipment  150.64 141.43 130.85 115.42 93.86
Intangible Assets  130.54 129.00 122.84 127.76 128.74
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 5.79 0.00
Other Financial Assets  0.00 0.00 0.00 4.72 0.00
Other Non-Current Assets  7.11 6.66 1.62 7.84 13.78
  288.29 277.09 255.31 261.54 236.38
Current Assets
Inventories  47.43 48.46 38.52 35.69 35.96
Trade & Other Receivables  111.32 93.79 86.23 78.67 84.07
Cash at Bank & in Hand  12.22 7.63 20.10 1.30 5.92
Current Asset Investments  0.00 0.00 0.00 0.50 0.26
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  170.97 149.89 144.85 116.16 126.21
 
Total Assets  459.25 426.98 400.16 377.70 362.59
 
Liabilities
Current Liabilities
Borrowings  -0.31 -0.60 -1.56 -4.20 -12.10
Other Current Liabilities  -115.32 -113.24 -97.47 -91.11 -90.79
  -115.63 -113.84 -99.03 -95.31 -102.89
 
Net Current Assets  55.34 36.05 45.82 20.85 23.32
 
Non-Current Liabilities
Borrowings  -28.90 -28.50 -42.30 -49.29 -49.87
Provisions  -5.08 -6.14 -7.09 -8.90 -10.81
Other Non-Current Liabilities  -6.94 -4.84 -5.80 -3.27 -5.44
  -40.92 -39.48 -55.20 -61.45 -66.11
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -156.54 -153.32 -154.23 -156.76 -169.00
 
Net Assets  302.71 273.66 245.93 220.93 193.59
 
Capital & Reserves
Share Capital  4.90 4.85 4.80 4.76 4.73
Share Premium Account  64.17 61.60 58.64 56.61 54.32
Other Reserves  7.76 6.76 5.53 4.25 3.33
Retained Earnings  225.88 200.45 176.95 155.31 131.21
Shareholders Funds  302.71 273.66 245.93 220.93 193.59
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  302.71 273.66 245.93 220.93 193.59

Ratios - based on IFRS 31-Mar-14 31-Mar-13 31-Mar-12 31-Mar-11 31-Mar-10
Continuing Operations
PE Ratio - Adjusted  14.54 12.53 11.04 11.41 11.55
PEG - Adjusted  2.12 1.57 78.86 2.56 0.39
Earnings per Share Growth - Adjusted  6.86% 7.96% 0.14% 4.45% 29.80%
Dividend Cover  2.75 2.72 2.63 2.82 3.07
Revenue Per Share  2041.50p 1813.56p 1720.38p 1599.82p 1590.96p
Pre-Tax Profit per Share  112.36p 98.03p 101.35p 99.34p 94.02p
Operating Margin  5.59% 5.48% 6.09% 6.35% 6.17%
Return on Capital Employed  26.14% 26.21% 27.57% 30.80% 31.97%
 
Continuing & Discontinued Operations
Dividend Yield  2.50% 2.93% 3.44% 3.11% 2.82%
Dividend per Share Growth  5.88% 4.33% 7.36% 13.66% 11.27%
Net Asset Value per Share (exc. Intangibles)  351.65p 298.10p 256.26p 195.59p 137.01p
Net Gearing  5.61% 7.85% 9.66% 23.62% 28.95%

Data is provided by Morningstar


CRANSWICK share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds