The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

CWK CRANSWICK PLC ORD 10P



Income Statement  (£ m) 31-Mar-13 31-Mar-14 31-Mar-15 31-Mar-16 31-Mar-17
Continuing Operations
Revenue  875.17 994.91 1003.34 1016.31 1245.06
Operating Profit/(Loss)  48.21 55.78 53.74 62.71 78.13
Net Interest  0.72 0.92 0.75 0.38 0.44
Profit Before Tax  47.30 54.76 52.84 62.07 77.49
Profit After Tax  36.14 43.21 41.25 49.05 62.34
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 -3.65 0.30
PROFIT FOR THE PERIOD  36.14 43.21 41.25 45.40 62.64
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  36.14 43.21 41.25 45.40 62.64
 
Continuing EPS
Earnings per Share - Basic  74.90p 88.70p 84.10p 98.90p 124.20p
Earnings per Share - Diluted  74.70p 88.30p 83.80p 98.50p 123.70p
Earnings per Share - Adjusted  78.70p 84.10p 92.10p 102.80p 120.90p
Continuing and Discontinued EPS
Earnings per Share - Basic  74.90p 88.70p 84.10p 91.50p 133.80p
Earnings per Share - Diluted  74.70p 88.30p 83.80p 91.20p 133.30p
Earnings per Share - Adjusted  78.70p 84.10p 92.10p 104.70p 121.50p
 
Dividend per Share  28.90p 30.60p 32.60p 35.00p 39.00p

Balance Sheet  (£ m) 31-Mar-13 31-Mar-14 31-Mar-15 31-Mar-16 31-Mar-17
Assets
Non-Current Assets
Property, Plant & Equipment  141.43 150.64 164.74 175.59 209.40
Intangible Assets  129.00 130.54 145.71 139.67 158.49
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  6.66 7.11 1.94 2.89 6.26
  277.09 288.29 312.38 318.15 374.15
Current Assets
Inventories  48.46 47.43 49.13 46.16 62.16
Trade & Other Receivables  93.79 111.32 128.10 127.33 169.28
Cash at Bank & in Hand  7.63 12.22 3.94 17.82 4.11
Current Asset Investments  0.00 0.00 0.00 0.06 0.29
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  149.89 170.97 181.17 191.37 235.83
 
Total Assets  426.98 459.25 493.55 509.52 609.98
 
Liabilities
Current Liabilities
Borrowings  -0.60 -0.31 0.00 0.00 -5.39
Other Current Liabilities  -113.24 -115.32 -125.24 -127.79 -150.86
  -113.84 -115.63 -125.24 -127.79 -156.25
 
Net Current Assets  36.05 55.34 55.92 63.58 79.58
 
Non-Current Liabilities
Borrowings  -28.50 -28.90 -21.27 -4.69 -15.99
Provisions  -6.14 -5.08 -3.61 -3.25 -5.72
Other Non-Current Liabilities  -4.84 -6.94 -11.06 -5.79 -10.64
  -39.48 -40.92 -35.94 -13.72 -32.34
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -153.32 -156.54 -161.18 -141.52 -188.59
 
Net Assets  273.66 302.71 332.37 368.00 421.39
 
Capital & Reserves
Share Capital  4.85 4.90 4.93 4.98 5.05
Share Premium Account  61.60 64.17 65.69 69.01 74.75
Other Reserves  6.76 7.76 10.07 13.08 16.92
Retained Earnings  200.45 225.88 251.69 280.92 324.67
Shareholders Funds  273.66 302.71 332.37 368.00 421.39
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  273.66 302.71 332.37 368.00 421.39

Ratios - based on IFRS 31-Mar-13 31-Mar-14 31-Mar-15 31-Mar-16 31-Mar-17
Continuing Operations
PE Ratio - Adjusted  12.53 14.54 14.91 20.75 21.17
PEG - Adjusted  1.57 2.12 1.57 1.79 1.20
Earnings per Share Growth - Adjusted  7.96% 6.86% 9.51% 11.62% 17.61%
Dividend Cover  2.72 2.75 2.83 2.94 3.10
Revenue Per Share  1813.56p 2041.50p 2044.66p 2048.98p 2480.64p
Pre-Tax Profit per Share  98.03p 112.36p 107.67p 125.14p 154.38p
Operating Margin  5.48% 5.59% 5.34% 6.14% 6.26%
Return on Capital Employed  26.21% 26.14% 24.67% 25.94% 26.02%
 
Continuing & Discontinued Operations
Dividend Yield  2.93% 2.50% 2.37% 1.64% 1.52%
Dividend per Share Growth  4.33% 5.88% 6.54% 7.36% 11.43%
Net Asset Value per Share (exc. Intangibles)  298.10p 351.65p 378.98p 458.05p 520.90p
Net Gearing  7.85% 5.61% 5.21% -3.57% 4.10%

Data is provided by Morningstar



Company Information
Updated Monthly
Company address 74 Helsinki Road, Sutton Fields, Hull, HU7 0YW, United Kingdom
Company website http://www.cranswick.co...
Market cap(in millions)* £ 1,434.90
Listing/Admission to trading 13 Jul 1993
Trading service SETS
Market Main Market
Listing category Premium Equity Commercial Companies
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
23-Jul-17
FTSE index FTSE All-Share,FTSE 350 Low Yield,FTSE 250,FTSE All-Share (ex IT),FTSE 350 (ex IT),FTSE MID 250 (ex IT),FTSE 350
FTSE sector Food Producers
FTSE sub-sector Food Products
Country of share register GB
Segment STMM
MiFID Status Regulated Market
Exchange market size 300
SEDOL 0231888
ISIN number GB0002318888



CRANSWICK share fundamentals (CWK)