BVS BOVIS HOMES GROUP PLC ORD 50P
| Income Statement |
31-Dec-12 ( £ m ) |
31-Dec-13 ( £ m ) |
31-Dec-14 ( £ m ) |
31-Dec-15 ( £ m ) |
31-Dec-16 ( £ m ) |
|---|---|---|---|---|---|
| Continuing Operations | |||||
| Revenue | 425.53 | 556.00 | 809.37 | 946.50 | 1054.80 |
| Operating Profit/(Loss) | 56.71 | 82.83 | 137.56 | 163.53 | 159.97 |
| Net Interest | 5.71 | 6.99 | 7.69 | 8.51 | 8.62 |
| Profit Before Tax | 53.24 | 78.80 | 133.48 | 160.07 | 154.71 |
| Profit After Tax | 40.19 | 60.07 | 105.21 | 128.01 | 120.85 |
| Discontinued Operations | |||||
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PROFIT FOR THE PERIOD | 40.19 | 60.07 | 105.21 | 128.01 | 120.85 |
| Attributable to: | |||||
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Holders of Parent Company | 40.19 | 60.07 | 105.21 | 128.01 | 120.85 |
| Continuing EPS | |||||
| Earnings per Share - Basic | 30.20p | 44.90p | 78.60p | 95.40p | 90.10p |
| Earnings per Share - Diluted | 30.10p | 44.80p | 78.20p | 95.20p | 90.00p |
| Earnings per Share - Adjusted | 30.20p | 44.90p | 78.60p | 95.40p | 90.10p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share - Basic | 30.20p | 44.90p | 78.60p | 95.40p | 90.10p |
| Earnings per Share - Diluted | 30.10p | 44.80p | 78.20p | 95.20p | 90.00p |
| Earnings per Share - Adjusted | 30.20p | 44.90p | 78.60p | 95.40p | 90.10p |
| Dividend per Share | 6.50p | 10.00p | 21.50p | 36.70p | 41.30p |
| Balance Sheet |
31-Dec-12 ( £ m ) |
31-Dec-13 ( £ m ) |
31-Dec-14 ( £ m ) |
31-Dec-15 ( £ m ) |
31-Dec-16 ( £ m ) |
|---|---|---|---|---|---|
| Assets | |||||
| Non-Current Assets | |||||
| Property, Plant & Equipment | 11.91 | 13.53 | 13.63 | 13.98 | 11.87 |
| Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investment Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 5.39 | 5.09 | 8.11 | 8.99 | 8.79 |
| Other Financial Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Non-Current Assets | 49.83 | 52.92 | 46.04 | 47.20 | 36.96 |
| 67.13 | 71.53 | 67.78 | 70.17 | 57.62 | |
| Current Assets | |||||
| Inventories | 863.60 | 971.02 | 1125.52 | 1318.52 | 1449.17 |
| Trade & Other Receivables | 64.84 | 41.71 | 58.86 | 94.84 | 84.99 |
| Cash at Bank & in Hand | 24.40 | 12.03 | 52.26 | 31.99 | 38.55 |
| Current Asset Investments | 7.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 959.96 | 1024.75 | 1236.64 | 1445.35 | 1572.71 | |
| Total Assets | 1027.09 | 1096.28 | 1304.42 | 1515.52 | 1630.33 |
| Liabilities | |||||
| Current Liabilities | |||||
| Borrowings | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 |
| Other Current Liabilities | -206.40 | -224.28 | -276.69 | -383.13 | -444.39 |
| -206.40 | -224.28 | -276.69 | -385.13 | -444.39 | |
| Net Current Assets | 753.55 | 800.48 | 959.95 | 1060.23 | 1128.32 |
| Non-Current Liabilities | |||||
| Borrowings | -5.19 | -29.86 | -46.95 | 0.00 | 0.00 |
| Provisions | -1.67 | -2.05 | -1.84 | -1.33 | -0.81 |
| Other Non-Current Liabilities | -54.97 | -29.84 | -99.82 | -171.31 | -169.20 |
| -61.83 | -61.75 | -148.61 | -172.63 | -170.01 | |
| Other Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Liabilities | -268.24 | -286.02 | -425.30 | -557.76 | -614.40 |
| Net Assets | 758.85 | 810.26 | 879.12 | 957.76 | 1015.93 |
| Capital & Reserves | |||||
| Share Capital | 66.91 | 67.05 | 67.11 | 67.19 | 67.26 |
| Share Premium Account | 212.55 | 213.43 | 213.85 | 214.37 | 215.06 |
| Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Retained Earnings | 479.39 | 529.79 | 598.15 | 676.20 | 733.61 |
| Shareholders Funds | 758.85 | 810.26 | 879.12 | 957.76 | 1015.93 |
| Minority Interests/Other Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Equity | 758.85 | 810.26 | 879.12 | 957.76 | 1015.93 |
| Ratios - based on IFRS | 31-Dec-12 | 31-Dec-13 | 31-Dec-14 | 31-Dec-15 | 31-Dec-16 |
|---|---|---|---|---|---|
| Continuing Operations | |||||
| PE Ratio - Adjusted | 19.04 | 17.66 | 11.25 | 10.64 | 9.10 |
| PEG - Adjusted | 0.26 | 0.36 | 0.15 | 0.50 | -1.64 |
| Earnings per Share Growth - Adjusted | 72.57% | 48.68% | 75.06% | 21.37% | -5.56% |
| Dividend Cover | 4.65 | 4.49 | 3.66 | 2.60 | 2.18 |
| Revenue Per Share | 319.24p | 416.03p | 604.45p | 705.33p | 786.12p |
| Pre-Tax Profit per Share | 39.94p | 58.96p | 99.69p | 119.28p | 115.30p |
| Operating Margin | 13.28% | 14.81% | 16.94% | 17.23% | 15.12% |
| Return on Capital Employed | 7.67 % | 10.19 % | 15.20 % | 17.54 % | 15.96 % |
| Continuing & Discontinued Operations | |||||
| Dividend Yield | 1.13% | 1.26% | 2.43% | 3.62% | 5.04% |
| Dividend per Share Growth | 44.44% | 53.85% | 115.00% | 70.70% | 12.53% |
| Net Asset Value per Share (exc. Intangibles) | 567.08p | 604.24p | 654.94p | 712.72p | 755.21p |
| Net Gearing | -2.53% | 2.20% | -0.60% | -3.13% | -3.79% |
Data provided by Morningstar
Company Information
| Updated Monthly | |
|---|---|
| Company address | The Manor House, North Ash Road, New Ash Green, Longfield, DA3 8HQ, United Kingdom |
| Company website | http://www.bovishomes.c... |
| Market cap(in millions)* | £ 1,335.15 |
| Listing/Admission to trading | 09 Dec 1997 |
| Trading service | SETS |
| Market | Main Market |
| Listing category | Premium Equity Commercial Companies |
Trading Information
| 17-Aug-17 | |
|---|---|
| FTSE index | FTSE All-Share,FTSE 350 High Yield,FTSE 250,FTSE All-Share (ex IT),FTSE 350 (ex IT),FTSE MID 250 (ex IT),FTSE 350 |
| FTSE sector | Household Goods & Home Construction |
| FTSE sub-sector | Home Construction |
| Country of share register | GB |
| Segment | STMM |
| MiFID Status | Regulated Market |
| Exchange market size | 3,000 |
| SEDOL | 0185929 |
| ISIN number | GB0001859296 |