The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

BRW BREWIN DOLPHIN HOLDINGS PLC ORD 1P



Income Statement  (£ m) 30-Sep-12 29-Sep-13 28-Sep-14 30-Sep-15 30-Sep-16
Continuing Operations
Revenue  253.11 271.95 275.32 280.20 280.48
Operating Profit/(Loss)  29.10 26.63 5.76 50.81 49.74
Net Interest  0.03 0.39 0.03 0.04 0.07
Profit Before Tax  29.88 28.40 6.76 61.00 50.06
Profit After Tax  21.49 21.14 5.40 48.27 38.97
Discontinued Operations
Profit After Tax  -3.09 0.00 1.28 -6.54 -2.61
PROFIT FOR THE PERIOD  18.40 21.14 6.67 41.73 36.36
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  18.40 21.14 6.67 41.73 36.36
 
Continuing EPS
Earnings per Share - Basic  9.10p 8.40p 2.00p 17.70p 14.40p
Earnings per Share - Diluted  7.40p 8.00p 1.90p 17.10p 13.90p
Earnings per Share - Adjusted  13.20p 15.70p 17.00p 18.00p 17.70p
Continuing and Discontinued EPS
Earnings per Share - Basic  7.80p 8.40p 2.50p 15.00p 18.60p
Earnings per Share - Diluted  6.10p 8.00p 2.40p 14.50p 17.90p
Earnings per Share - Adjusted  11.90p 15.70p 17.50p 15.40p 21.90p
 
Dividend per Share  7.10p 7.15p 8.70p 10.00p 12.10p

Balance Sheet  (£ m) 30-Sep-12 29-Sep-13 28-Sep-14 30-Sep-15 30-Sep-16
Assets
Non-Current Assets
Property, Plant & Equipment  15.95 14.32 11.08 8.19 4.82
Intangible Assets  120.93 127.45 94.31 86.99 81.05
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  9.09 12.03 20.23 11.05 8.11
  145.97 153.79 125.62 106.22 93.98
Current Assets
Inventories  0.00 0.00 0.00 0.00 0.00
Trade & Other Receivables  227.67 258.85 302.07 254.04 218.12
Cash at Bank & in Hand  71.83 136.99 136.38 149.84 170.77
Current Asset Investments  0.76 0.87 0.91 1.09 1.93
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  300.26 396.71 439.36 404.97 390.81
 
Total Assets  446.23 550.50 564.98 511.19 484.79
 
Liabilities
Current Liabilities
Borrowings  -0.24 -3.15 -1.27 -0.02 0.00
Other Current Liabilities  -258.55 -300.24 -330.08 -274.88 -228.43
  -258.79 -303.40 -331.35 -274.90 -228.43
 
Net Current Assets  41.47 93.31 108.02 130.07 162.38
 
Non-Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Provisions  0.00 -3.26 -4.14 -14.27 -6.60
Other Non-Current Liabilities  -24.70 -22.20 -18.22 -2.87 -6.95
  -24.70 -25.46 -22.36 -17.14 -13.55
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -283.49 -328.86 -353.71 -292.04 -241.98
 
Net Assets  162.74 221.65 211.27 219.15 242.81
 
Capital & Reserves
Share Capital  2.47 2.71 2.75 2.79 2.83
Share Premium Account  124.27 133.34 139.42 142.14 151.84
Other Reserves  14.67 56.30 52.99 42.40 41.24
Retained Earnings  21.33 29.29 16.12 31.82 46.91
Shareholders Funds  162.74 221.65 211.27 219.15 242.81
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  162.74 221.65 211.27 219.15 242.81

Ratios - based on IFRS 30-Sep-12 29-Sep-13 28-Sep-14 30-Sep-15 30-Sep-16
Continuing Operations
PE Ratio - Adjusted  12.73 16.88 16.02 14.28 14.90
PEG - Adjusted  1.27 0.89 1.93 2.43 -8.92
Earnings per Share Growth - Adjusted  10.00% 18.94% 8.28% 5.88% -1.67%
Dividend Cover  1.86 2.20 1.95 1.80 1.46
Revenue Per Share  106.83p 108.61p 102.58p 102.64p 103.47p
Pre-Tax Profit per Share  12.61p 11.34p 2.52p 22.35p 18.47p
Operating Margin  11.27% 10.21% 2.07% 21.46% 17.69%
Return on Capital Employed  57.74% 26.22% 5.22% 40.88% 28.59%
 
Continuing & Discontinued Operations
Dividend Yield  4.23% 2.70% 3.19% 3.89% 4.59%
Dividend per Share Growth  0.00% 0.70% 21.68% 14.94% 21.00%
Net Asset Value per Share (exc. Intangibles)  16.77p 34.53p 42.52p 47.32p 57.15p
Net Gearing  -43.99% -60.38% -63.95% -68.37% -70.33%

Data is provided by Morningstar


Market

Company Information
Updated Monthly
Company address 12 Smithfield Street, London, EC1A 9BD, United Kingdom
Company website http://www.brewindolphi...
Market cap(in millions)* £ 871.52
Listing/Admission to trading 09 Jun 1994
Trading service SETS
Market Main Market
Listing category Premium Equity Commercial Companies
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
23-Jan-17
FTSE index FTSE All-Share,FTSE 350 High Yield,FTSE 250,FTSE All-Share (ex IT),FTSE 350 (ex IT),FTSE MID 250 (ex IT),FTSE 350
FTSE sector Financial Services
FTSE sub-sector Asset Managers
Country of share register GB
Segment STMM
MiFID Status Regulated Market
Exchange market size 2,000
SEDOL 0176581
ISIN number GB0001765816



BREWIN DOLPHIN share fundamentals (BRW)