The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

XAR XAAR PLC ORD 10P



Income Statement  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  54.68 68.71 86.30 137.13 109.15
Operating Profit/(Loss)  5.48 9.10 15.55 39.70 22.72
Net Interest  0.09 0.06 0.03 0.06 0.00
Profit Before Tax  5.43 9.13 15.70 40.09 23.11
Profit After Tax  3.99 7.68 12.63 31.86 18.69
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  3.99 7.68 12.63 31.86 18.69
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  3.99 7.68 12.63 31.86 18.69
 
Continuing EPS
Earnings per Share - Basic  6.30p 10.80p 17.50p 43.30p 25.00p
Earnings per Share - Diluted  6.10p 10.40p 16.90p 41.60p 24.40p
Earnings per Share - Adjusted  6.50p 11.20p 20.70p 44.90p 27.00p
Continuing and Discontinued EPS
Earnings per Share - Basic  6.30p 10.80p 17.50p 43.30p 25.00p
Earnings per Share - Diluted  6.10p 10.40p 16.90p 41.60p 24.40p
Earnings per Share - Adjusted  6.50p 11.20p 20.70p 44.90p 27.00p
 
Dividend per Share  2.50p 2.50p 3.00p 5.50p 8.50p

Balance Sheet  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  11.74 20.06 25.43 29.19 36.27
Intangible Assets  5.07 5.13 4.74 4.11 10.80
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  1.26 1.26 0.00 1.00 1.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  6.64 8.33 2.22 13.57 2.27
  24.71 34.78 32.39 47.87 50.34
Current Assets
Inventories  10.72 11.76 13.20 15.29 19.80
Trade & Other Receivables  9.68 9.84 13.14 16.22 16.36
Cash at Bank & in Hand  23.34 18.27 29.45 53.49 46.96
Current Asset Investments  0.00 0.00 0.00 0.01 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  43.74 39.87 55.79 85.00 83.12
 
Total Assets  68.45 74.65 88.18 132.87 133.46
 
Liabilities
Current Liabilities
Borrowings  -0.48 -0.34 -0.66 -0.06 -0.06
Other Current Liabilities  -11.77 -11.58 -12.89 -22.15 -10.31
  -12.25 -11.92 -13.54 -22.20 -10.37
 
Net Current Assets  31.49 27.95 42.25 62.80 72.75
 
Non-Current Liabilities
Borrowings  -1.23 -0.88 -0.23 -0.29 -0.31
Provisions  -0.70 -0.48 -0.29 -0.33 -0.62
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  -1.93 -1.37 -0.52 -0.62 -0.93
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -14.18 -13.28 -14.06 -22.82 -11.30
 
Net Assets  54.28 61.37 74.12 110.04 122.16
 
Capital & Reserves
Share Capital  7.24 7.28 7.47 7.59 7.66
Share Premium Account  23.53 23.73 24.41 25.48 26.35
Other Reserves  -0.01 1.19 2.65 4.89 6.05
Retained Earnings  23.52 29.17 39.59 72.08 82.11
Shareholders Funds  54.28 61.37 74.12 110.04 122.16
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  54.28 61.37 74.12 110.04 122.16

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  36.85 21.65 13.50 24.94 14.28
PEG - Adjusted  0.38 0.30 0.16 0.21 -0.36
Earnings per Share Growth - Adjusted  96.97% 72.31% 84.82% 116.91% -39.87%
Dividend Cover  2.60 4.48 6.90 8.16 3.18
Revenue Per Share  86.78p 96.93p 119.61p 186.18p 145.80p
Pre-Tax Profit per Share  8.62p 12.88p 21.76p 54.43p 30.87p
Operating Margin  10.02% 13.24% 18.02% 28.95% 20.81%
Return on Capital Employed  10.70% 15.86% 22.30% 37.65% 20.57%
 
Continuing & Discontinued Operations
Dividend Yield  1.04% 1.03% 1.07% 0.49% 2.20%
Dividend per Share Growth  0.00% 0.00% 20.00% 83.33% 54.55%
Net Asset Value per Share (exc. Intangibles)  68.00p 77.25p 94.84p 139.58p 145.30p
Net Gearing  -39.85% -27.79% -38.54% -48.29% -38.15%

Data is provided by Morningstar


Company Information
Updated Monthly
Company address 316 Science Park, Milton Road, Cambridge, CB4 0XR, United Kingdom
Company website http://www.xaar.com
Market cap(in millions)* £ 391.91
Listing/Admission to trading 17 Oct 1997
Trading service SETS
Market MAINMARKET
Listing category Premium Equity Commercial Companies
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
30-Aug-15
FTSE index FTSE All-Share,FTSE SmallCap,FTSE techMARK Focus,FTSE SmallCap (ex IT),FTSE techMARK All-Share,FTSE All-Share (ex IT)
FTSE sector Electronic & Electrical Equipment
FTSE sub-sector Electronic Equipment
Country of share register GB
Segment SSMM
MiFID Status Regulated Market
Exchange market size 2,000
SEDOL 0157081
ISIN number GB0001570810



XAAR share - fundamentals