The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

XAR XAAR PLC ORD 10P



Income Statement  (£ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
Revenue  68.71 86.30 137.13 109.15 93.47
Operating Profit/(Loss)  9.10 15.55 39.70 22.72 13.15
Net Interest  0.06 0.03 0.06 0.00 0.00
Profit Before Tax  9.13 15.70 40.09 23.11 13.57
Profit After Tax  7.68 12.63 31.86 18.69 12.53
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  7.68 12.63 31.86 18.69 12.53
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  7.68 12.63 31.86 18.69 12.53
 
Continuing EPS
Earnings per Share - Basic  10.80p 17.50p 43.30p 25.00p 16.60p
Earnings per Share - Diluted  10.40p 16.90p 41.60p 24.40p 16.10p
Earnings per Share - Adjusted  11.20p 20.70p 44.90p 27.00p 25.20p
Continuing and Discontinued EPS
Earnings per Share - Basic  10.80p 17.50p 43.30p 25.00p 16.60p
Earnings per Share - Diluted  10.40p 16.90p 41.60p 24.40p 16.10p
Earnings per Share - Adjusted  11.20p 20.70p 44.90p 27.00p 25.20p
 
Dividend per Share  2.50p 3.00p 5.50p 8.50p 9.15p

Balance Sheet  (£ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Assets
Non-Current Assets
Property, Plant & Equipment  20.06 25.43 29.19 36.27 29.52
Intangible Assets  5.13 4.74 4.11 10.80 17.80
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  1.26 0.00 1.00 1.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  8.33 2.22 13.57 2.27 1.74
  34.78 32.39 47.87 50.34 49.05
Current Assets
Inventories  11.76 13.20 15.29 19.80 13.46
Trade & Other Receivables  9.84 13.14 16.22 16.36 14.75
Cash at Bank & in Hand  18.27 29.45 53.49 46.96 69.75
Current Asset Investments  0.00 0.00 0.01 0.00 1.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  39.87 55.79 85.00 83.12 98.96
 
Total Assets  74.65 88.18 132.87 133.46 148.01
 
Liabilities
Current Liabilities
Borrowings  -0.34 -0.66 -0.06 -0.06 -0.07
Other Current Liabilities  -11.58 -12.89 -22.15 -10.31 -15.94
  -11.92 -13.54 -22.20 -10.37 -16.01
 
Net Current Assets  27.95 42.25 62.80 72.75 82.95
 
Non-Current Liabilities
Borrowings  -0.88 -0.23 -0.29 -0.31 -0.24
Provisions  -0.48 -0.29 -0.33 -0.62 -1.22
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  -1.37 -0.52 -0.62 -0.93 -1.46
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -13.28 -14.06 -22.82 -11.30 -17.47
 
Net Assets  61.37 74.12 110.04 122.16 130.54
 
Capital & Reserves
Share Capital  7.28 7.47 7.59 7.66 7.76
Share Premium Account  23.73 24.41 25.48 26.35 27.59
Other Reserves  1.19 2.65 4.89 6.05 7.31
Retained Earnings  29.17 39.59 72.08 82.11 87.88
Shareholders Funds  61.37 74.12 110.04 122.16 130.54
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  61.37 74.12 110.04 122.16 130.54

Ratios - based on IFRS 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
PE Ratio - Adjusted  21.65 13.50 24.94 14.28 16.67
PEG - Adjusted  0.30 0.16 0.21 -0.36 -2.50
Earnings per Share Growth - Adjusted  72.31% 84.82% 116.91% -39.87% -6.67%
Dividend Cover  4.48 6.90 8.16 3.18 2.75
Revenue Per Share  96.93p 119.61p 186.18p 145.80p 123.68p
Pre-Tax Profit per Share  12.88p 21.76p 54.43p 30.87p 17.96p
Operating Margin  13.24% 18.02% 28.95% 20.81% 14.06%
Return on Capital Employed  15.86% 22.30% 37.65% 20.57% 11.88%
 
Continuing & Discontinued Operations
Dividend Yield  1.03% 1.07% 0.49% 2.20% 2.18%
Dividend per Share Growth  0.00% 20.00% 83.33% 54.55% 7.65%
Net Asset Value per Share (exc. Intangibles)  77.25p 94.84p 139.58p 145.30p 145.22p
Net Gearing  -27.79% -38.54% -48.29% -38.15% -53.19%

Data is provided by Morningstar



Company Information
Updated Monthly
Company address 316 Science Park, Milton Road, Cambridge, CB4 0XR, United Kingdom
Company website http://www.xaar.com
Market cap(in millions)* £ 386.95
Listing/Admission to trading 17 Oct 1997
Trading service SETS
Market Main Market
Listing category Premium Equity Commercial Companies
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
30-Aug-16
FTSE index FTSE All-Share,FTSE SmallCap,FTSE techMARK Focus,FTSE SmallCap (ex IT),FTSE techMARK All-Share,FTSE All-Share (ex IT)
FTSE sector Electronic & Electrical Equipment
FTSE sub-sector Electronic Equipment
Country of share register GB
Segment SSMM
MiFID Status Regulated Market
Exchange market size 500
SEDOL 0157081
ISIN number GB0001570810



XAAR share fundamentals (XAR)