Login
 
 
 
Forgotten Password?
 
The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


Email Alert
Email Alert
Company profiles
Company profiles
Company Spotlight
Company Spotlight
Add to Portfolio or Watchlist
Add to Portfolio or Watchlist

TLW  TULLOW OIL PLC  ORD 10P
TULLOW OIL  Currency GBX  Premium Equity Commercial Companies
Company
Market
Market



Income Statement  (£ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
Revenue  1442.08 1482.66 696.05 566.45 691.70
Operating Profit/(Loss)  729.13 728.40 167.27 93.39 299.70
Net Interest  59.43 121.16 18.08 3.22 30.80
Profit Before Tax  686.50 690.37 114.45 20.10 299.30
Profit After Tax  409.84 443.34 57.16 18.93 226.20
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  409.84 443.34 57.16 18.93 226.20
Attributable to:
Minority Interests  -25.78 -25.74 -11.82 -3.34 -3.00
Equity Holders of Parent Company  384.07 417.61 45.35 15.59 223.20
 
Continuing EPS
Earnings per Share - Basic  42.33p 46.65p 5.17p 1.98p 30.86p
Earnings per Share - Diluted  42.08p 4.63p 5.11p 1.92p 30.49p
Earnings per Share - Adjusted  42.33p 46.65p 5.17p 1.98p 30.86p
Continuing and Discontinued EPS
Earnings per Share - Basic  42.33p 46.65p 5.17p 1.98p 30.86p
Earnings per Share - Diluted  42.08p 4.63p 5.11p 1.92p 30.49p
Earnings per Share - Adjusted  42.33p 46.65p 5.17p 1.98p 30.86p
 
Dividend per Share  12.00p 8.00p 6.00p 6.00p 6.00p

Balance Sheet  (£ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Assets
Non-Current Assets
Property, Plant & Equipment  2669.15 2266.14 1899.73 1360.51 986.40
Intangible Assets  1831.50 3558.14 2555.54 1312.14 1417.80
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.62 0.65 0.64 0.62 0.40
Other Financial Assets  0.00 0.00 0.00 0.00 29.30
Other Non-Current Assets  474.19 264.46 64.13 31.17 0.00
  4975.46 6089.38 4520.02 2704.44 2433.90
Current Assets
Inventories  100.71 145.23 116.88 67.78 37.80
Trade & Other Receivables  420.73 411.56 520.02 240.21 129.50
Cash at Bank & in Hand  203.14 197.61 216.07 155.98 311.00
Current Asset Investments  0.00 0.00 0.00 1.42 20.00
Other Current Assets  71.61 0.00 0.00 0.00 0.00
  796.19 754.39 852.97 465.40 498.30
 
Total Assets  5771.64 6843.77 5373.00 3169.83 2932.20
 
Liabilities
Current Liabilities
Borrowings  -0.62 -140.15 -207.89 -2.72 -210.50
Other Current Liabilities  -755.34 -846.67 -741.01 -387.47 -435.50
  -755.95 -986.81 -948.91 -390.19 -646.00
 
Net Current Assets  40.23 -232.42 -95.93 75.21 -147.70
 
Non-Current Liabilities
Borrowings  -740.82 -1839.07 -1207.13 -813.04 -495.10
Provisions  -989.17 -946.92 -475.25 -431.07 -481.90
Other Non-Current Liabilities  -11.87 -4.25 -248.64 -32.04 0.00
  -1741.86 -2790.23 -1931.02 -1276.14 -977.00
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -2497.82 -3777.04 -2879.93 -1666.34 -1623.00
 
Net Assets  3273.82 3066.73 2493.07 1503.50 1309.20
 
Capital & Reserves
Share Capital  90.19 94.07 91.65 80.46 73.30
Share Premium Account  359.77 355.06 160.63 149.86 160.70
Other Reserves  348.57 354.61 366.74 380.05 582.20
Retained Earnings  2418.46 2214.34 1835.35 867.09 467.70
Shareholders Funds  3216.98 3018.08 2454.37 1477.46 1283.90
 
Minority Interests/Other Equity  56.84 48.65 38.71 26.04 25.30
Total Equity  3273.82 3066.73 2493.07 1503.50 1309.20
Ratios - based on IFRS 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
PE Ratio - Adjusted  29.79 30.05 243.91 659.09 21.37
PEG - Adjusted  -3.21 0.04 1.51 -7.04 0.06
Earnings per Share Growth - Adjusted  -9.27% 801.82% 161.39% -93.59% 334.65%
Dividend Cover  3.53 5.83 0.86 0.33 5.14
Revenue Per Share  159.03p 165.54p 79.12p 71.12p 95.62p
Pre-Tax Profit per Share  75.70p 77.08p 13.01p 2.52p 41.38p
Operating Margin  51.32% 53.15% 17.65% 3.89% 47.16%
Return on Capital Employed  23.51% 33.33% 7.25% 1.62% 30.60%
 
Continuing & Discontinued Operations
Dividend Yield  0.95% 0.57% 0.48% 0.46% 0.91%
Dividend per Share Growth  50.00% 33.33% 0.00% 0.00% 9.09%
Net Asset Value per Share (exc. Intangibles)  152.63p -59.68p -11.39p 20.55p -18.27p
Net Gearing  16.73% 59.03% 48.85% 44.66% 30.73%

Data is provided by Morningstar


TULLOW OIL - Fundamentals

space
space

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds