The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


TLW TULLOW OIL PLC ORD 10P

TULLOW OIL  Currency  GBX  Premium Equity Commercial Companies


Income Statement  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  1605.16 1442.08 1482.66 696.05 566.45
Operating Profit/(Loss)  230.93 729.13 728.40 167.27 93.39
Net Interest  91.87 59.43 121.16 18.08 3.22
Profit Before Tax  189.93 686.50 690.37 114.45 20.10
Profit After Tax  131.05 409.84 443.34 57.16 18.93
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  131.05 409.84 443.34 57.16 18.93
Attributable to:
Minority Interests  -28.56 -25.78 -25.74 -11.82 -3.34
Equity Holders of Parent Company  102.49 384.07 417.61 45.35 15.59
 
Continuing EPS
Earnings per Share - Basic  11.28p 42.33p 46.65p 5.17p 1.98p
Earnings per Share - Diluted  11.22p 42.08p 4.63p 5.11p 1.92p
Earnings per Share - Adjusted  11.28p 42.33p 46.65p 5.17p 1.98p
Continuing and Discontinued EPS
Earnings per Share - Basic  11.28p 42.33p 46.65p 5.17p 1.98p
Earnings per Share - Diluted  11.22p 42.08p 4.63p 5.11p 1.92p
Earnings per Share - Adjusted  11.28p 42.33p 46.65p 5.17p 1.98p
 
Dividend per Share  12.00p 12.00p 8.00p 6.00p 6.00p

Balance Sheet  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  2880.59 2669.15 2266.14 1899.73 1360.51
Intangible Assets  2728.20 1831.50 3558.14 2555.54 1312.14
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.61 0.62 0.65 0.64 0.62
Other Financial Assets  4.12 0.00 0.00 0.00 0.00
Other Non-Current Assets  110.73 474.19 264.46 64.13 31.17
  5724.26 4975.46 6089.38 4520.02 2704.44
Current Assets
Inventories  117.59 100.71 145.23 116.88 67.78
Trade & Other Receivables  897.09 420.73 411.56 520.02 240.21
Cash at Bank & in Hand  214.01 203.14 197.61 216.07 155.98
Current Asset Investments  0.00 0.00 0.00 0.00 1.42
Other Current Assets  26.20 71.61 0.00 0.00 0.00
  1254.88 796.19 754.39 852.97 465.40
 
Total Assets  6979.14 5771.64 6843.77 5373.00 3169.83
 
Liabilities
Current Liabilities
Borrowings  -97.39 -0.62 -140.15 -207.89 -2.72
Other Current Liabilities  -771.19 -755.34 -846.67 -741.01 -387.47
  -868.59 -755.95 -986.81 -948.91 -390.19
 
Net Current Assets  386.30 40.23 -232.42 -95.93 75.21
 
Non-Current Liabilities
Borrowings  -1209.82 -721.99 -1839.07 -1207.13 -813.04
Provisions  -1562.89 -989.17 -946.92 -475.25 -431.07
Other Non-Current Liabilities  -34.99 -30.70 -4.25 -248.64 -32.04
  -2807.70 -1741.86 -2790.23 -1931.02 -1276.14
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -3676.29 -2497.82 -3777.04 -2879.93 -1666.34
 
Net Assets  3302.85 3273.82 3066.73 2493.07 1503.50
 
Capital & Reserves
Share Capital  89.08 90.19 94.07 91.65 80.46
Share Premium Account  365.80 359.77 355.06 160.63 149.86
Other Reserves  356.64 348.57 354.61 366.74 380.05
Retained Earnings  2416.43 2418.46 2214.34 1835.35 867.09
Shareholders Funds  3227.96 3216.98 3018.08 2454.37 1477.46
 
Minority Interests/Other Equity  74.89 56.84 48.65 38.71 26.04
Total Equity  3302.85 3273.82 3066.73 2493.07 1503.50

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  75.80 29.79 30.05 243.91 659.09
PEG - Adjusted  -1.03 -3.21 0.04 1.51 -7.04
Earnings per Share Growth - Adjusted  -73.35% -9.27% 801.82% 161.39% -93.59%
Dividend Cover  0.94 3.53 5.83 0.86 0.33
Revenue Per Share  176.72p 159.03p 165.54p 79.12p 71.12p
Pre-Tax Profit per Share  20.91p 75.70p 77.08p 13.01p 2.52p
Operating Margin  15.91% 51.32% 53.15% 17.65% 3.89%
Return on Capital Employed  8.18% 23.65% 33.33% 7.25% 1.62%
 
Continuing & Discontinued Operations
Dividend Yield  1.40% 0.95% 0.57% 0.48% 0.46%
Dividend per Share Growth  0.00% 50.00% 33.33% 0.00% 0.00%
Net Asset Value per Share (exc. Intangibles)  54.92p 152.63p -59.68p -11.39p 20.55p
Net Gearing  33.87% 16.15% 59.03% 48.85% 44.66%

Data is provided by Morningstar


TULLOW OIL share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds