The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


BRAM BRAMMER PLC ORD 20P

BRAMMER  Currency  GBX  Premium Equity Commercial Companies


Income Statement  (£ m) 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Continuing Operations
Revenue  723.60 651.90 639.60 571.50 468.40
Operating Profit/(Loss)  23.80 37.30 29.60 27.30 21.70
Net Interest  5.20 3.60 3.50 2.80 2.30
Profit Before Tax  17.70 32.90 26.20 24.50 19.30
Profit After Tax  11.50 24.10 19.40 18.30 13.80
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  11.50 24.10 19.40 18.30 13.80
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  11.50 24.10 19.40 18.30 13.80
 
Continuing EPS
Earnings per Share - Basic  9.20p 20.50p 16.60p 16.80p 13.00p
Earnings per Share - Diluted  8.90p 19.90p 16.00p 16.40p 13.00p
Earnings per Share - Adjusted  20.70p 22.10p 21.50p 19.80p 13.90p
Continuing and Discontinued EPS
Earnings per Share - Basic  9.20p 20.50p 16.60p 16.80p 13.00p
Earnings per Share - Diluted  8.90p 19.90p 16.00p 16.40p 13.00p
Earnings per Share - Adjusted  20.70p 22.10p 21.50p 19.80p 13.90p
 
Dividend per Share  10.40p 9.80p 8.70p 7.20p 5.70p

Balance Sheet  (£ m) 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Assets
Non-Current Assets
Property, Plant & Equipment  23.70 17.90 14.80 13.40 11.00
Intangible Assets  158.50 113.50 109.10 109.10 85.00
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  12.30 10.90 8.90 6.60 6.40
  194.50 142.30 132.80 129.10 102.40
Current Assets
Inventories  133.90 108.60 97.70 88.10 71.30
Trade & Other Receivables  130.40 112.50 109.10 114.80 81.40
Cash at Bank & in Hand  11.00 17.70 2.20 15.90 21.70
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  275.30 238.80 209.00 218.80 174.40
 
Total Assets  469.80 381.10 341.80 347.90 276.80
 
Liabilities
Current Liabilities
Borrowings  -3.60 -4.00 -3.20 -3.40 -3.80
Other Current Liabilities  -157.20 -143.60 -131.50 -148.70 -105.70
  -160.80 -147.60 -134.70 -152.10 -109.50
 
Net Current Assets  114.50 91.20 74.30 66.70 64.90
 
Non-Current Liabilities
Borrowings  -92.70 -66.60 -52.80 -47.80 -54.60
Provisions  -14.80 -9.50 -10.80 -10.00 -9.90
Other Non-Current Liabilities  -45.80 -28.20 -22.50 -20.40 -15.80
  -153.30 -104.30 -86.10 -78.20 -80.30
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -314.10 -251.90 -220.80 -230.30 -189.80
 
Net Assets  155.70 129.20 121.00 117.60 87.00
 
Capital & Reserves
Share Capital  25.90 23.60 23.50 23.40 21.30
Share Premium Account  18.20 18.20 18.20 18.20 18.10
Other Reserves  -11.80 -0.30 -1.30 1.30 4.40
Retained Earnings  123.40 87.70 80.60 74.70 43.20
Shareholders Funds  155.70 129.20 121.00 117.60 87.00
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  155.70 129.20 121.00 117.60 87.00

Ratios - based on IFRS 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Continuing Operations
PE Ratio - Adjusted  16.50 20.36 14.51 12.15 17.99
PEG - Adjusted  -2.61 7.30 1.69 0.29 2.94
Earnings per Share Growth - Adjusted  -6.33% 2.79% 8.59% 42.45% 6.11%
Dividend Cover  1.99 2.26 2.47 2.75 2.44
Revenue Per Share  576.33p 554.52p 546.12p 524.22p 440.68p
Pre-Tax Profit per Share  14.10p 27.99p 22.37p 22.47p 18.16p
Operating Margin  3.14% 5.58% 4.63% 4.76% 4.59%
Return on Capital Employed  15.59% 29.53% 29.58% 31.56% 25.09%
 
Continuing & Discontinued Operations
Dividend Yield  3.05% 2.18% 2.79% 2.99% 2.28%
Dividend per Share Growth  6.12% 12.64% 20.83% 26.32% 3.64%
Net Asset Value per Share (exc. Intangibles)  -2.16p 13.30p 10.15p 7.27p 1.88p
Net Gearing  54.78% 40.94% 44.46% 30.02% 42.18%

Data is provided by Morningstar


BRAMMER share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds