The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

BRAM BRAMMER PLC ORD 20P



Income Statement  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  468.40 571.50 639.60 651.90 723.60
Operating Profit/(Loss)  21.70 27.30 29.60 37.30 23.80
Net Interest  2.30 2.80 3.50 3.60 5.20
Profit Before Tax  19.30 24.50 26.20 32.90 17.70
Profit After Tax  13.80 18.30 19.40 24.10 11.50
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  13.80 18.30 19.40 24.10 11.50
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  13.80 18.30 19.40 24.10 11.50
 
Continuing EPS
Earnings per Share - Basic  13.00p 16.80p 16.60p 20.50p 9.20p
Earnings per Share - Diluted  13.00p 16.40p 16.00p 19.90p 8.90p
Earnings per Share - Adjusted  13.90p 19.80p 21.50p 22.10p 20.70p
Continuing and Discontinued EPS
Earnings per Share - Basic  13.00p 16.80p 16.60p 20.50p 9.20p
Earnings per Share - Diluted  13.00p 16.40p 16.00p 19.90p 8.90p
Earnings per Share - Adjusted  13.90p 19.80p 21.50p 22.10p 20.70p
 
Dividend per Share  5.70p 7.20p 8.70p 9.80p 10.40p

Balance Sheet  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  11.00 13.40 14.80 17.90 23.70
Intangible Assets  85.00 109.10 109.10 113.50 158.50
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  6.40 6.60 8.90 10.90 12.30
  102.40 129.10 132.80 142.30 194.50
Current Assets
Inventories  71.30 88.10 97.70 108.60 133.90
Trade & Other Receivables  81.40 114.80 109.10 112.50 130.40
Cash at Bank & in Hand  21.70 15.90 2.20 17.70 11.00
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  174.40 218.80 209.00 238.80 275.30
 
Total Assets  276.80 347.90 341.80 381.10 469.80
 
Liabilities
Current Liabilities
Borrowings  -3.80 -3.40 -3.20 -4.00 -3.60
Other Current Liabilities  -105.70 -148.70 -131.50 -143.60 -157.20
  -109.50 -152.10 -134.70 -147.60 -160.80
 
Net Current Assets  64.90 66.70 74.30 91.20 114.50
 
Non-Current Liabilities
Borrowings  -54.60 -47.80 -52.80 -66.60 -92.70
Provisions  -9.90 -10.00 -10.80 -9.50 -14.80
Other Non-Current Liabilities  -15.80 -20.40 -22.50 -28.20 -45.80
  -80.30 -78.20 -86.10 -104.30 -153.30
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -189.80 -230.30 -220.80 -251.90 -314.10
 
Net Assets  87.00 117.60 121.00 129.20 155.70
 
Capital & Reserves
Share Capital  21.30 23.40 23.50 23.60 25.90
Share Premium Account  18.10 18.20 18.20 18.20 18.20
Other Reserves  4.40 1.30 -1.30 -0.30 -11.80
Retained Earnings  43.20 74.70 80.60 87.70 123.40
Shareholders Funds  87.00 117.60 121.00 129.20 155.70
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  87.00 117.60 121.00 129.20 155.70

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  17.99 12.15 14.51 20.36 16.50
PEG - Adjusted  2.94 0.29 1.69 7.30 -2.61
Earnings per Share Growth - Adjusted  6.11% 42.45% 8.59% 2.79% -6.33%
Dividend Cover  2.44 2.75 2.47 2.26 1.99
Revenue Per Share  440.68p 524.22p 546.12p 554.52p 576.33p
Pre-Tax Profit per Share  18.16p 22.47p 22.37p 27.99p 14.10p
Operating Margin  4.59% 4.76% 4.63% 5.58% 3.14%
Return on Capital Employed  25.09% 31.56% 29.58% 29.53% 15.59%
 
Continuing & Discontinued Operations
Dividend Yield  2.28% 2.99% 2.79% 2.18% 3.05%
Dividend per Share Growth  3.64% 26.32% 20.83% 12.64% 6.12%
Net Asset Value per Share (exc. Intangibles)  1.88p 7.27p 10.15p 13.30p -2.16p
Net Gearing  42.18% 30.02% 44.46% 40.94% 54.78%

Data is provided by Morningstar

Market

Company Information
Updated Monthly
Company address St Ann?s House, 1 Old Market Place, Knutsford, WA16 6PD, United Kingdom
Company website http://www.brammer.biz
Market cap(in millions)* £ 411.83
Listing/Admission to trading 04 Oct 1954
Trading service -
Market -
Listing category Premium Equity Commercial Companies
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
03-Jul-15
FTSE index FTSE All-Share,FTSE SmallCap,FTSE All-Share (ex IT),FTSE SmallCap (ex IT)
FTSE sector Support Services
FTSE sub-sector Industrial Suppliers
Country of share register -
Segment -
MiFID Status -
Exchange market size -
SEDOL -
ISIN number -



BRAMMER share - fundamentals