The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


BRAM BRAMMER PLC ORD 20P

BRAMMER  Currency  GBX  Premium Equity Commercial Companies


Income Statement  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  651.90 639.60 571.50 468.40 426.09
Operating Profit/(Loss)  37.30 29.60 27.30 21.70 3.88
Net Interest  4.50 3.50 2.80 2.30 4.21
Profit Before Tax  32.90 26.20 24.50 19.30 -1.49
Profit After Tax  24.10 19.40 18.30 13.80 -0.42
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  24.10 19.40 18.30 13.80 -0.42
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  24.10 19.40 18.30 13.80 -0.42
 
Continuing EPS
Earnings per Share - Basic  20.50p 16.60p 16.80p 13.00p -0.50p
Earnings per Share - Diluted  19.90p 16.00p 16.40p 13.00p -0.50p
Earnings per Share - Adjusted  22.10p 21.50p 19.80p 13.90p 13.10p
Continuing and Discontinued EPS
Earnings per Share - Basic  20.50p 16.60p 16.80p 13.00p 0.10p
Earnings per Share - Diluted  19.90p 16.00p 16.40p 13.00p 0.10p
Earnings per Share - Adjusted  22.10p 21.50p 19.80p 13.90p 13.10p
 
Dividend per Share  9.80p 8.70p 7.20p 5.70p 5.50p

Balance Sheet  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  17.90 14.80 13.40 11.00 12.53
Intangible Assets  113.50 109.10 109.10 85.00 87.74
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  10.90 8.90 6.60 6.40 8.25
  142.30 132.80 129.10 102.40 108.52
Current Assets
Inventories  108.60 97.70 88.10 71.30 70.77
Trade & Other Receivables  112.50 109.10 114.80 81.40 71.22
Cash at Bank & in Hand  17.70 2.20 15.90 21.70 33.27
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  238.80 209.00 218.80 174.40 175.26
 
Total Assets  381.10 341.80 347.90 276.80 283.78
 
Liabilities
Current Liabilities
Borrowings  -4.00 -3.20 -3.40 -3.80 -6.25
Other Current Liabilities  -143.60 -131.50 -148.70 -105.70 -93.10
  -147.60 -134.70 -152.10 -109.50 -99.35
 
Net Current Assets  91.20 74.30 66.70 64.90 75.91
 
Non-Current Liabilities
Borrowings  -66.60 -52.80 -47.80 -54.60 -66.90
Provisions  -9.50 -10.80 -10.00 -9.90 -9.18
Other Non-Current Liabilities  -28.20 -22.50 -20.40 -15.80 -33.41
  -104.30 -86.10 -78.20 -80.30 -109.49
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -251.90 -220.80 -230.30 -189.80 -208.84
 
Net Assets  129.20 121.00 117.60 87.00 74.94
 
Capital & Reserves
Share Capital  23.60 23.50 23.40 21.30 21.26
Share Premium Account  18.20 18.20 18.20 18.10 18.09
Other Reserves  -0.30 -1.30 1.30 4.40 5.38
Retained Earnings  87.70 80.60 74.70 43.20 30.21
Shareholders Funds  129.20 121.00 117.60 87.00 74.94
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  129.20 121.00 117.60 87.00 74.94

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  20.36 14.51 12.15 17.99 9.16
PEG - Adjusted  7.30 1.69 0.29 2.94 -0.19
Earnings per Share Growth - Adjusted  2.79% 8.59% 42.45% 6.11% -49.03%
Dividend Cover  2.26 2.47 2.75 2.44 2.38
Revenue Per Share  554.52p 546.12p 524.22p 440.68p 536.97p
Pre-Tax Profit per Share  27.99p 22.37p 22.47p 18.16p -1.88p
Operating Margin  5.72% 4.63% 4.76% 4.59% 0.62%
Return on Capital Employed  30.26% 29.58% 31.56% 25.09% 2.86%
 
Continuing & Discontinued Operations
Dividend Yield  2.18% 2.79% 2.99% 2.28% 4.58%
Dividend per Share Growth  12.64% 20.83% 26.32% 3.64% -28.57%
Net Asset Value per Share (exc. Intangibles)  13.30p 10.15p 7.27p 1.88p -12.04p
Net Gearing  40.94% 44.46% 30.02% 42.18% 53.21%

Data is provided by Morningstar


BRAMMER share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds