The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

BRAM BRAMMER PLC ORD 20P



Income Statement  (£ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
Revenue  571.50 639.60 651.90 723.60 717.30
Operating Profit/(Loss)  27.30 29.60 37.30 23.80 19.80
Net Interest  2.80 3.50 3.60 5.20 5.10
Profit Before Tax  24.50 26.20 32.90 17.70 13.50
Profit After Tax  18.30 19.40 24.10 11.50 9.50
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  18.30 19.40 24.10 11.50 9.50
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  18.30 19.40 24.10 11.50 9.50
 
Continuing EPS
Earnings per Share - Basic  16.80p 16.60p 20.50p 9.20p 7.30p
Earnings per Share - Diluted  16.40p 16.00p 19.90p 8.90p 7.20p
Earnings per Share - Adjusted  19.80p 21.50p 22.10p 20.70p 15.10p
Continuing and Discontinued EPS
Earnings per Share - Basic  16.80p 16.60p 20.50p 9.20p 7.30p
Earnings per Share - Diluted  16.40p 16.00p 19.90p 8.90p 7.20p
Earnings per Share - Adjusted  19.80p 21.50p 22.10p 20.70p 15.10p
 
Dividend per Share  7.20p 8.70p 9.80p 10.40p 10.70p

Balance Sheet  (£ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Assets
Non-Current Assets
Property, Plant & Equipment  13.40 14.80 17.90 23.50 28.70
Intangible Assets  109.10 109.10 113.50 159.40 149.70
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  6.60 8.90 10.90 12.20 8.60
  129.10 132.80 142.30 195.10 187.00
Current Assets
Inventories  88.10 97.70 108.60 133.10 142.20
Trade & Other Receivables  114.80 109.10 112.50 130.40 116.60
Cash at Bank & in Hand  15.90 2.20 17.70 11.00 6.90
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  218.80 209.00 238.80 274.50 265.70
 
Total Assets  347.90 341.80 381.10 469.60 452.70
 
Liabilities
Current Liabilities
Borrowings  -3.40 -3.20 -4.00 -3.60 -3.70
Other Current Liabilities  -148.70 -131.50 -143.60 -157.60 -146.80
  -152.10 -134.70 -147.60 -161.20 -150.50
 
Net Current Assets  66.70 74.30 91.20 113.30 115.20
 
Non-Current Liabilities
Borrowings  -47.80 -52.80 -66.60 -92.70 -107.50
Provisions  -10.00 -10.80 -9.50 -15.00 -15.10
Other Non-Current Liabilities  -20.40 -22.50 -28.20 -45.00 -31.30
  -78.20 -86.10 -104.30 -152.70 -153.90
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -230.30 -220.80 -251.90 -313.90 -304.40
 
Net Assets  117.60 121.00 129.20 155.70 148.30
 
Capital & Reserves
Share Capital  23.40 23.50 23.60 25.90 25.90
Share Premium Account  18.20 18.20 18.20 18.20 18.20
Other Reserves  1.30 -1.30 -0.30 -11.80 -20.70
Retained Earnings  74.70 80.60 87.70 123.40 124.90
Shareholders Funds  117.60 121.00 129.20 155.70 148.30
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  117.60 121.00 129.20 155.70 148.30

Ratios - based on IFRS 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
PE Ratio - Adjusted  12.15 14.51 20.36 16.50 12.07
PEG - Adjusted  0.29 1.69 7.30 -2.61 -0.45
Earnings per Share Growth - Adjusted  42.45% 8.59% 2.79% -6.33% -27.05%
Dividend Cover  2.75 2.47 2.26 1.99 1.41
Revenue Per Share  524.22p 546.12p 554.52p 576.33p 554.31p
Pre-Tax Profit per Share  22.47p 22.37p 27.99p 14.10p 10.43p
Operating Margin  4.76% 4.63% 5.58% 3.14% 2.58%
Return on Capital Employed  31.56% 29.58% 29.53% 15.66% 12.23%
 
Continuing & Discontinued Operations
Dividend Yield  2.99% 2.79% 2.18% 3.05% 5.87%
Dividend per Share Growth  26.32% 20.83% 12.64% 6.12% 2.88%
Net Asset Value per Share (exc. Intangibles)  7.27p 10.15p 13.30p -2.86p -1.08p
Net Gearing  30.02% 44.46% 40.94% 54.78% 70.33%

Data is provided by Morningstar


Market

Company Information
Updated Monthly
Company address St Ann?s House, 1 Old Market Place, Knutsford, WA16 6PD, United Kingdom
Company website http://www.brammer.biz
Market cap(in millions)* £ 215.29
Listing/Admission to trading 04 Oct 1954
Trading service SETS
Market Main Market
Listing category Premium Equity Commercial Companies
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
10-Dec-16
FTSE index FTSE All-Share,FTSE SmallCap,FTSE All-Share (ex IT),FTSE SmallCap (ex IT)
FTSE sector Support Services
FTSE sub-sector Industrial Suppliers
Country of share register GB
Segment SSMM
MiFID Status Regulated Market
Exchange market size 1,500
SEDOL 0119508
ISIN number GB0001195089



BRAMMER share fundamentals (BRAM)