The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

BMT BRAIME (T.F. & J.H.) (HOLDINGS) PLC 'A'NON.V ORD 25P



Income Statement 31-Dec-12
( £ m )
31-Dec-13
( £ m )
31-Dec-14
( £ m )
31-Dec-15
( £ m )
31-Dec-16
( £ m )
Continuing Operations
Revenue  21.21 22.95 24.29 26.47 28.42
Operating Profit/(Loss)  0.66 1.08 1.24 0.90 1.39
Net Interest  0.09 0.09 0.11 0.12 0.15
Profit Before Tax  0.68 1.01 1.13 1.95 1.27
Profit After Tax  0.43 0.75 0.78 1.54 0.85
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  0.43 0.75 0.78 1.54 0.85
Attributable to:
Minority Interests  0.00 0.00 0.08 0.04 0.08
Equity Holders of Parent Company  0.43 0.75 0.86 1.58 0.93
 
Continuing EPS
Earnings per Share - Basic  29.64p 52.23p 60.00p 107.05p 59.34p
Earnings per Share - Diluted  29.64p 52.23p 60.00p 107.05p 59.34p
Earnings per Share - Adjusted  29.64p 52.23p 60.00p 107.05p 59.34p
Continuing and Discontinued EPS
Earnings per Share - Basic  29.64p 52.23p 60.00p 107.05p 59.34p
Earnings per Share - Diluted  29.64p 52.23p 60.00p 107.05p 59.34p
Earnings per Share - Adjusted  29.64p 52.23p 60.00p 107.05p 59.34p
 
Dividend per Share  7.80p 7.80p 9.10p 9.10p 9.10p

Balance Sheet 31-Dec-12
( £ m )
31-Dec-13
( £ m )
31-Dec-14
( £ m )
31-Dec-15
( £ m )
31-Dec-16
( £ m )
Assets
Non-Current Assets
Property, Plant & Equipment  1.50 3.12 4.06 4.68 5.36
Intangible Assets  0.01 0.01 0.01 0.01 0.01
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.10 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.00 0.00 0.00 0.05 0.00
  1.52 3.13 4.17 4.74 5.37
Current Assets
Inventories  4.39 4.82 4.89 5.72 6.12
Trade & Other Receivables  3.22 3.95 4.91 5.06 5.26
Cash at Bank & in Hand  1.58 0.57 1.36 0.93 0.74
Current Asset Investments  0.00 0.00 0.10 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  9.18 9.34 11.26 11.71 12.13
 
Total Assets  10.70 12.47 15.43 16.45 17.50
 
Liabilities
Current Liabilities
Borrowings  -0.88 -1.32 -1.78 -1.03 -0.50
Other Current Liabilities  -3.10 -3.19 -5.00 -5.20 -5.55
  -3.98 -4.51 -6.77 -6.23 -6.06
 
Net Current Assets  5.20 4.83 4.49 5.48 6.07
 
Non-Current Liabilities
Borrowings  -0.32 -1.17 -1.10 -1.36 -1.36
Provisions  0.00 0.00 -0.19 -0.23 -0.12
Other Non-Current Liabilities  -0.19 -0.12 -0.01 0.00 0.00
  -0.52 -1.29 -1.30 -1.59 -1.48
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -4.50 -5.80 -8.07 -7.83 -7.54
 
Net Assets  6.20 6.67 7.35 8.63 9.96
 
Capital & Reserves
Share Capital  0.36 0.36 0.36 0.36 0.36
Share Premium Account  0.00 0.00 0.00 0.00 0.00
Other Reserves  0.35 0.15 0.35 0.20 0.80
Retained Earnings  5.49 6.16 6.73 8.19 9.01
Shareholders Funds  6.20 6.67 7.44 8.75 10.16
 
Minority Interests/Other Equity  0.00 0.00 -0.08 -0.13 -0.20
Total Equity  6.20 6.67 7.35 8.63 9.96

Ratios - based on IFRS 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16
Continuing Operations
PE Ratio - Adjusted   16.45 10.82 10.92 6.91 13.36
PEG - Adjusted   -0.35 0.14 0.73 0.09 -0.30
Earnings per Share Growth - Adjusted   -47.57% 76.21% 14.88% 78.42% -44.57%
Dividend Cover  3.80 6.70 6.59 11.76 6.52
Revenue Per Share  1473.06p 1594.03p 1686.94p 1838.19p 1973.26p
Pre-Tax Profit per Share  47.08p 70.14p 78.13p 135.42p 88.47p
Operating Margin  3.62% 4.80% 5.07% 7.77% 4.91%
Return on Capital Employed  10.41 % 12.05 % 11.83 % 18.39 % 11.94 %
 
Continuing & Discontinued Operations
Dividend Yield  1.60% 1.38% 1.39% 1.23% 1.15%
Dividend per Share Growth  8.33% 0.00% 16.67% 0.00% 0.00%
Net Asset Value per Share (exc. Intangibles)  1289.17p 1387.08p 773.33p 910.52p 2114.58p
Net Gearing  -5.94% 28.83% 20.43% 16.72% 11.05%

Data provided by Morningstar



Market

Company Information
Updated Monthly
Company address Hunslet Road, Leeds, LS10 1JZ, United Kingdom
Company website http://www.braimegroup....
Market cap(in millions)* £ 8.09
Listing/Admission to trading 27 Jun 2007
Trading service SEAQ
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
23-Aug-17
FTSE index FTSE AIM All-Share,FTSE AIM All-Share - Industrial Goods & Services
FTSE sector Industrial Engineering
FTSE sub-sector Industrial Machinery
Country of share register GB
Segment AIMI
MiFID Status MTF
Exchange market size 200
SEDOL 0118527
ISIN number GB0001185270



BRAIME'A'N/V share fundamentals (BMT)