The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

BMTO BRAIME (T.F. & J.H.) (HOLDINGS) PLC ORD 25P



Income Statement  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  33.73 20.07 21.21 22.95 24.29
Operating Profit/(Loss)  1.63 1.29 0.66 1.08 1.24
Net Interest  6.07 0.07 0.09 0.09 0.11
Profit Before Tax  -5.30 1.24 0.68 1.01 1.13
Profit After Tax  -5.30 0.81 0.43 0.75 0.78
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  -5.30 0.81 0.43 0.75 0.78
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.08
Equity Holders of Parent Company  -5.30 0.81 0.43 0.75 0.86
 
Continuing EPS
Earnings per Share - Basic  -4.81p 56.53p 29.64p 52.23p 54.31p
Earnings per Share - Diluted  -4.81p 56.53p 29.64p 52.23p 54.31p
Earnings per Share - Adjusted  -4.81p 56.53p 29.64p 52.23p 54.31p
Continuing and Discontinued EPS
Earnings per Share - Basic  -4.81p 56.53p 29.64p 52.23p 54.31p
Earnings per Share - Diluted  -4.81p 56.53p 29.64p 52.23p 54.31p
Earnings per Share - Adjusted  -4.81p 56.53p 29.64p 52.23p 54.31p
 
Dividend per Share  0.00p 7.20p 7.80p 7.80p 9.10p

Balance Sheet  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  70.06 1.43 1.50 3.12 4.06
Intangible Assets  81.71 0.01 0.01 0.01 0.01
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.10
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  6.57 0.00 0.00 0.00 0.00
  158.34 1.44 1.52 3.13 4.17
Current Assets
Inventories  0.68 4.40 4.39 4.82 4.89
Trade & Other Receivables  11.62 3.51 3.22 3.95 4.91
Cash at Bank & in Hand  12.06 1.75 1.58 0.57 1.36
Current Asset Investments  0.00 0.00 0.00 0.00 0.10
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  24.36 9.65 9.18 9.34 11.26
 
Total Assets  182.70 11.09 10.70 12.47 15.43
 
Liabilities
Current Liabilities
Borrowings  -2.79 -1.84 -0.88 -1.32 -2.83
Other Current Liabilities  -21.81 -2.77 -3.10 -3.19 -3.94
  -24.60 -4.61 -3.98 -4.51 -6.77
 
Net Current Assets  -0.24 5.05 5.20 4.83 4.49
 
Non-Current Liabilities
Borrowings  -70.68 -0.35 -0.32 -1.17 -1.11
Provisions  0.00 0.00 0.00 0.00 0.00
Other Non-Current Liabilities  -80.82 -0.19 -0.19 -0.12 -0.19
  -151.50 -0.55 -0.52 -1.29 -1.30
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -176.10 -5.15 -4.50 -5.80 -8.07
 
Net Assets  6.60 5.94 6.20 6.67 7.35
 
Capital & Reserves
Share Capital  0.10 0.36 0.36 0.36 0.36
Share Premium Account  0.00 0.00 0.00 0.00 0.00
Other Reserves  0.00 0.41 0.35 0.15 0.35
Retained Earnings  6.50 5.17 5.49 6.16 6.73
Shareholders Funds  6.60 5.94 6.20 6.67 7.44
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 -0.08
Total Equity  6.60 5.94 6.20 6.67 7.35

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  -113.31 11.54 22.69 11.49 11.05
PEG - Adjusted  n/a n/a -0.48 0.15 2.78
Earnings per Share Growth - Adjusted  n/a n/a -47.57% 76.21% 3.98%
Dividend Cover  n/a 7.85 3.80 6.70 5.97
Revenue Per Share  30.64p 1393.61p 1473.06p 1594.03p 1686.94p
Pre-Tax Profit per Share  -4.81p 86.39p 47.08p 70.14p 78.13p
Operating Margin  2.78% 6.54% 3.62% 4.80% 5.07%
Return on Capital Employed  53.05% 16.22% 10.41% 12.05% 10.92%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 1.10% 1.16% 1.30% 1.52%
Dividend per Share Growth  -100.00% n/a 8.33% 0.00% 16.67%
Net Asset Value per Share (exc. Intangibles)  n/a 1235.00p 1289.17p 1387.08p 773.33p
Net Gearing  930.69% 7.47% -5.94% 28.83% 34.72%

Data is provided by Morningstar

Market

Company Information
Updated Monthly
Company address Hunslet Road, Leeds, LS10 1JZ, United Kingdom
Company website http://www.braimegroup....
Market cap(in millions)* £ 4.14
Listing/Admission to trading 27 Jun 2007
Trading service -
Market -
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
01-Aug-15
FTSE index -
FTSE sector Industrial Engineering
FTSE sub-sector Industrial Machinery
Country of share register -
Segment -
MiFID Status -
Exchange market size -
SEDOL -
ISIN number -



BRAIME ORD share - fundamentals