The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


BHY BOOT (HENRY) PLC ORD 10P

BOOT(H)  Currency  GBX  Premium Equity Commercial Companies


Income Statement  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  153.79 103.15 114.58 131.94 116.52
Operating Profit/(Loss)  19.03 14.15 16.88 20.89 -10.04
Net Interest  1.18 1.14 1.21 2.48 2.65
Profit Before Tax  18.38 13.36 16.11 18.92 -11.89
Profit After Tax  13.23 11.03 10.79 13.52 -5.97
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  13.23 11.03 10.79 13.52 -5.97
Attributable to:
Minority Interests  -1.92 -1.92 -1.86 -1.70 -1.42
Equity Holders of Parent Company  11.32 9.11 8.93 11.83 -7.39
 
Continuing EPS
Earnings per Share - Basic  8.60p 7.00p 6.90p 9.10p -5.70p
Earnings per Share - Diluted  8.50p 6.90p 6.80p 9.10p -5.70p
Earnings per Share - Adjusted  8.60p 7.00p 6.90p 9.10p -5.70p
Continuing and Discontinued EPS
Earnings per Share - Basic  8.60p 7.00p 6.90p 9.10p -5.70p
Earnings per Share - Diluted  8.50p 6.90p 6.80p 9.10p -5.70p
Earnings per Share - Adjusted  8.60p 7.00p 6.90p 9.10p -5.70p
 
Dividend per Share  4.85p 4.40p 3.80p 2.60p 5.00p

Balance Sheet  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  -123.01 -130.83 -122.58 -119.88 -207.07
Intangible Assets  7.99 9.15 10.42 11.71 12.68
Investment Properties  132.39 140.38 138.20 135.12 172.29
Investments  0.18 0.02 0.03 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  26.07 27.46 23.20 17.08 65.86
  176.02 186.55 187.47 179.14 216.05
Current Assets
Inventories  91.01 81.56 62.12 58.01 55.43
Trade & Other Receivables  43.10 37.27 37.62 27.33 25.07
Cash at Bank & in Hand  15.59 3.42 4.25 4.04 4.31
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  10.51 1.90 0.91 27.72 0.00
  160.21 124.15 104.89 117.09 84.81
 
Total Assets  336.23 310.70 292.36 296.23 300.86
 
Liabilities
Current Liabilities
Borrowings  -46.49 -19.22 -1.42 -11.36 -31.16
Other Current Liabilities  -59.82 -61.61 -61.17 -68.65 -58.80
  -106.32 -80.83 -62.59 -80.02 -89.96
 
Net Current Assets  53.90 43.32 42.29 37.08 -5.15
 
Non-Current Liabilities
Borrowings  -5.21 -6.14 -5.08 -4.07 -5.23
Provisions  -6.31 -9.05 -13.53 -5.94 -0.01
Other Non-Current Liabilities  -24.92 -32.78 -25.11 -17.57 -29.47
  -36.43 -47.97 -43.73 -27.57 -34.70
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -142.75 -128.80 -106.32 -107.59 -124.66
 
Net Assets  193.48 181.90 186.04 188.64 176.20
 
Capital & Reserves
Share Capital  13.51 13.51 13.51 13.02 13.02
Share Premium Account  0.00 0.00 0.00 2.56 2.56
Other Reserves  6.73 6.32 6.18 2.63 2.38
Retained Earnings  171.94 160.69 165.09 168.53 156.20
Shareholders Funds  192.18 180.53 184.78 187.54 174.97
 
Minority Interests/Other Equity  1.30 1.38 1.26 1.10 1.23
Total Equity  193.48 181.90 186.04 188.64 176.20

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  23.26 19.29 17.83 10.27 -16.23
PEG - Adjusted  1.02 13.30 -0.74 n/a n/a
Earnings per Share Growth - Adjusted  22.86% 1.45% -24.18% n/a n/a
Dividend Cover  1.77 1.59 1.82 3.50 -1.14
Revenue Per Share  117.53p 79.01p 88.47p 102.10p 90.35p
Pre-Tax Profit per Share  14.04p 10.23p 12.44p 14.64p -9.22p
Operating Margin  12.42% 14.01% 14.99% 13.99% -9.37%
Return on Capital Employed  7.42% 6.10% 7.94% 9.97% -4.10%
 
Continuing & Discontinued Operations
Dividend Yield  2.43% 3.26% 3.09% 2.78% 5.41%
Dividend per Share Growth  10.23% 15.79% 46.15% -48.00% 0.00%
Net Asset Value per Share (exc. Intangibles)  140.50p 130.72p 133.00p 135.01p 124.60p
Net Gearing  18.79% 12.15% 1.22% 6.08% 18.34%

Data is provided by Morningstar


BOOT(H) share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds