The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

TED TED BAKER PLC ORD 5P



Income Statement  (£ m) 26-Jan-13 25-Jan-14 31-Jan-15 30-Jan-16 28-Jan-17
Continuing Operations
Revenue  254.47 321.92 387.56 456.17 530.99
Operating Profit/(Loss)  29.51 39.59 49.76 59.37 62.50
Net Interest  0.65 1.28 1.18 1.43 2.93
Profit Before Tax  28.92 38.92 48.77 58.66 61.27
Profit After Tax  21.60 28.85 35.85 44.24 46.57
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  21.60 28.85 35.85 44.24 46.57
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  21.60 28.85 35.85 44.24 46.57
 
Continuing EPS
Earnings per Share - Basic  51.50p 67.20p 82.00p 100.60p 105.70p
Earnings per Share - Diluted  49.90p 66.30p 81.00p 99.30p 104.50p
Earnings per Share - Adjusted  56.40p 69.00p 83.20p 100.60p 114.00p
Continuing and Discontinued EPS
Earnings per Share - Basic  51.50p 67.20p 82.00p 100.60p 105.70p
Earnings per Share - Diluted  49.90p 66.30p 81.00p 99.30p 104.50p
Earnings per Share - Adjusted  56.40p 69.00p 83.20p 100.60p 114.00p
 
Dividend per Share  24.15p 28.20p 35.50p 42.20p 49.40p

Balance Sheet  (£ m) 26-Jan-13 25-Jan-14 31-Jan-15 30-Jan-16 28-Jan-17
Assets
Non-Current Assets
Property, Plant & Equipment  43.78 42.24 51.01 120.09 138.15
Intangible Assets  0.98 6.08 12.86 17.25 24.45
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.69 1.02 1.29 1.64 1.90
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  6.83 7.85 6.91 10.04 11.05
  52.29 57.20 72.07 149.01 175.54
Current Assets
Inventories  67.67 80.43 111.11 125.32 158.50
Trade & Other Receivables  34.12 34.79 36.87 49.30 59.25
Cash at Bank & in Hand  9.82 28.52 7.38 13.30 21.40
Current Asset Investments  0.77 0.66 4.23 3.41 9.63
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  112.39 144.41 159.59 191.33 248.78
 
Total Assets  164.67 201.61 231.66 340.35 424.32
 
Liabilities
Current Liabilities
Borrowings  -19.86 -37.28 -26.20 -39.37 -64.07
Other Current Liabilities  -45.42 -52.26 -64.88 -69.82 -92.85
  -65.28 -89.55 -91.09 -109.19 -156.93
 
Net Current Assets  47.11 54.86 68.51 82.14 91.85
 
Non-Current Liabilities
Borrowings  0.00 0.00 0.00 -58.50 -52.50
Provisions  -0.50 0.00 0.00 -0.06 -4.35
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  -0.50 0.00 0.00 -58.56 -56.85
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -65.78 -89.55 -91.09 -167.75 -213.78
 
Net Assets  98.89 112.06 140.57 172.60 210.54
 
Capital & Reserves
Share Capital  2.16 2.19 2.20 2.20 2.21
Share Premium Account  9.14 9.14 9.33 9.62 9.94
Other Reserves  0.39 -4.83 1.08 3.96 14.63
Retained Earnings  87.21 105.56 127.97 156.82 183.77
Shareholders Funds  98.89 112.06 140.57 172.60 210.54
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  98.89 112.06 140.57 172.60 210.54

Ratios - based on IFRS 26-Jan-13 25-Jan-14 31-Jan-15 30-Jan-16 28-Jan-17
Continuing Operations
PE Ratio - Adjusted  21.01 30.59 28.52 29.91 24.91
PEG - Adjusted  1.37 1.37 1.39 1.43 1.87
Earnings per Share Growth - Adjusted  15.34% 22.34% 20.58% 20.91% 13.32%
Dividend Cover  2.34 2.45 2.34 2.38 2.31
Revenue Per Share  606.75p 749.35p 886.81p 1037.93p 1205.85p
Pre-Tax Profit per Share  68.96p 90.60p 111.60p 133.48p 139.14p
Operating Margin  11.53% 12.34% 12.75% 13.02% 11.99%
Return on Capital Employed  25.00% 28.06% 32.45% 23.73% 20.91%
 
Continuing & Discontinued Operations
Dividend Yield  2.04% 1.34% 1.50% 1.40% 1.74%
Dividend per Share Growth  -15.56% 16.77% 25.89% 18.87% 17.06%
Net Asset Value per Share (exc. Intangibles)  229.90p 242.81p 290.76p 353.31p 421.33p
Net Gearing  10.15% 7.82% 13.39% 49.00% 45.20%

Data is provided by Morningstar


Market

Company Information
Updated Monthly
Company address 6a St. Pancras Way, London, NW1 0TB, United Kingdom
Company website http://www.tedbaker.co....
Market cap(in millions)* £ 1,097.15
Listing/Admission to trading 24 Jul 1997
Trading service SETS
Market Main Market
Listing category Premium Equity Commercial Companies
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
28-May-17
FTSE index FTSE All-Share,FTSE 350 Low Yield,FTSE 250,FTSE All-Share (ex IT),FTSE 350 (ex IT),FTSE MID 250 (ex IT),FTSE 350
FTSE sector Personal Goods
FTSE sub-sector Clothing & Accessories
Country of share register GB
Segment STMM
MiFID Status Regulated Market
Exchange market size 300
SEDOL 0104861
ISIN number GB0001048619



TED BAKER share fundamentals (TED)