The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


BMS BRAEMAR SHIPPING SERVICES PLC ORD 10P

BRAEMAR SHIP  Currency  GBX  Premium Equity Commercial Companies


Income Statement  (£ m) 28-Feb-13 29-Feb-12 28-Feb-11 28-Feb-10 28-Feb-09
Continuing Operations
Revenue  143.77 133.47 126.14 119.02 127.14
Operating Profit/(Loss)  8.98 9.36 12.93 12.90 15.69
Net Interest  0.05 0.03 0.01 0.00 0.02
Profit Before Tax  9.30 9.79 13.20 13.49 16.22
Profit After Tax  6.85 6.90 9.82 9.69 11.52
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  6.85 6.90 9.82 9.69 11.52
Attributable to:
Minority Interests  -0.03 -0.06 -0.02 -0.03 -0.06
Equity Holders of Parent Company  6.82 6.84 9.80 9.66 11.46
 
Continuing EPS
Earnings per Share - Basic  32.78p 33.84p 48.41p 47.93p 56.70p
Earnings per Share - Diluted  31.72p 32.53p 47.43p 47.26p 55.72p
Earnings per Share - Adjusted  32.78p 33.84p 53.84p 47.93p 56.70p
Continuing and Discontinued EPS
Earnings per Share - Basic  32.78p 33.84p 48.41p 47.93p 56.70p
Earnings per Share - Diluted  31.72p 32.53p 47.43p 47.26p 55.72p
Earnings per Share - Adjusted  32.78p 33.84p 53.84p 47.93p 56.70p
 
Dividend per Share  26.00p 26.00p 25.25p 24.25p 23.50p

Balance Sheet  (£ m) 28-Feb-13 29-Feb-12 28-Feb-11 28-Feb-10 28-Feb-09
Assets
Non-Current Assets
Property, Plant & Equipment  6.17 6.26 6.81 6.51 6.19
Intangible Assets  32.07 33.05 32.78 32.99 32.06
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  1.80 1.90 1.69 1.49 2.34
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  1.28 1.90 2.04 1.38 0.99
  41.31 43.10 43.33 42.36 41.58
Current Assets
Inventories  0.00 0.00 0.00 0.00 0.00
Trade & Other Receivables  44.62 46.97 40.74 36.92 38.06
Cash at Bank & in Hand  23.62 17.80 25.63 33.45 25.19
Current Asset Investments  0.00 0.14 0.31 0.00 0.16
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  68.24 64.91 66.69 70.37 63.41
 
Total Assets  109.55 108.01 110.01 112.73 104.99
 
Liabilities
Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Other Current Liabilities  -38.73 -39.31 -43.71 -51.43 -49.65
  -38.73 -39.31 -43.71 -51.43 -49.65
 
Net Current Assets  29.50 25.60 22.98 18.94 13.76
 
Non-Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Provisions  -0.98 -1.46 -1.49 -2.17 -2.39
Other Non-Current Liabilities  0.00 -0.40 0.00 0.00 0.00
  -0.98 -1.86 -1.49 -2.17 -2.39
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -39.71 -41.17 -45.20 -53.60 -52.04
 
Net Assets  69.84 66.84 64.82 59.13 52.95
 
Capital & Reserves
Share Capital  2.17 2.16 2.11 2.11 2.10
Share Premium Account  12.15 12.02 11.08 11.01 10.92
Other Reserves  24.32 22.97 23.05 22.33 21.54
Retained Earnings  30.96 29.47 28.42 23.53 18.27
Shareholders Funds  69.60 66.62 64.66 58.98 52.83
 
Minority Interests/Other Equity  0.25 0.22 0.16 0.14 0.11
Total Equity  69.84 66.84 64.82 59.13 52.95

Ratios - based on IFRS 28-Feb-13 29-Feb-12 28-Feb-11 28-Feb-10 28-Feb-09
Continuing Operations
PE Ratio - Adjusted  11.75 11.38 8.47 8.95 4.32
PEG - Adjusted  -3.75 -0.31 0.69 -0.58 0.27
Earnings per Share Growth - Adjusted  -3.13% -37.15% 12.33% -15.47% 15.74%
Dividend Cover  1.26 1.30 2.13 1.98 2.41
Revenue Per Share  690.72p 660.27p 622.92p 590.87p 628.93p
Pre-Tax Profit per Share  44.66p 48.43p 65.16p 66.97p 80.25p
Operating Margin  6.25% 7.01% 10.25% 10.84% 12.34%
Return on Capital Employed  24.11% 27.87% 39.40% 47.66% 69.77%
 
Continuing & Discontinued Operations
Dividend Yield  6.75% 6.75% 5.54% 5.65% 9.60%
Dividend per Share Growth  0.00% 2.97% 4.12% 3.19% 16.05%
Net Asset Value per Share (exc. Intangibles)  173.32p 155.49p 151.10p 123.36p 98.76p
Net Gearing  -33.93% -26.72% -39.64% -56.71% -47.69%

Data is provided by Morningstar


BRAEMAR SHIP share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds