The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.
 
OTHER GROUP SITES

Email Alert
Email Alert
Company profiles
Company profiles
Company Spotlight
Company Spotlight
Add to Portfolio or Watchlist
Add to Portfolio or Watchlist

ANTO  ANTOFAGASTA PLC  ORD 5P
ANTOFAGASTA  Currency GBX  Premium Equity Commercial Companies
Company
Market
Market



Income Statement  (£ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
Revenue  4146.48 3909.66 2923.36 1832.27 2312.85
Operating Profit/(Loss)  1750.29 1993.05 1657.09 902.34 1046.50
Net Interest  52.72 59.84 -10.22 9.09 4.73
Profit Before Tax  1694.37 1979.41 1643.48 889.11 1789.54
Profit After Tax  1066.50 1370.57 1162.87 692.62 1433.14
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  1066.50 1370.57 1162.87 692.62 1433.14
Attributable to:
Minority Interests  -431.62 -574.87 -491.09 -279.67 -262.86
Equity Holders of Parent Company  634.88 795.70 671.78 412.95 1170.28
 
Continuing EPS
Earnings per Share - Basic  64.41p 80.69p 68.15p 41.87p 118.71p
Earnings per Share - Diluted  64.41p 80.69p 68.15p 41.87p 118.71p
Earnings per Share - Adjusted  64.41p 80.69p 64.25p 41.87p 58.63p
Continuing and Discontinued EPS
Earnings per Share - Basic  64.41p 80.69p 68.15p 41.87p 118.71p
Earnings per Share - Diluted  64.41p 80.69p 68.15p 41.87p 118.71p
Earnings per Share - Adjusted  64.41p 80.69p 64.25p 41.87p 58.63p
 
Dividend per Share  12.02p 12.78p 6.57p 5.81p 4.60p

Balance Sheet  (£ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Assets
Non-Current Assets
Property, Plant & Equipment  3708.83 3911.85 2837.26 2024.92 2002.40
Intangible Assets  96.96 99.93 198.95 192.47 160.20
Investment Properties  2.15 2.00 2.36 2.10 1.85
Investments  66.20 54.57 37.04 75.02 2.06
Other Financial Assets  4.92 30.63 0.00 0.00 0.00
Other Non-Current Assets  553.74 419.92 1163.76 1029.50 551.78
  4434.94 4520.88 4241.74 3326.12 2720.13
Current Assets
Inventories  304.46 280.42 245.90 148.50 106.91
Trade & Other Receivables  513.20 612.64 650.25 413.38 289.95
Cash at Bank & in Hand  1117.13 859.08 1746.63 1602.14 2302.84
Current Asset Investments  1547.77 1258.80 516.51 391.80 35.46
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  3482.56 3010.94 3159.29 2555.82 2735.15
 
Total Assets  7917.50 7531.82 7401.04 5881.93 5455.29
 
Liabilities
Current Liabilities
Borrowings  -274.99 -194.26 -87.88 -267.05 -218.76
Other Current Liabilities  -525.25 -439.74 -506.55 -348.69 -449.66
  -800.25 -634.00 -594.43 -615.75 -668.43
 
Net Current Assets  2682.31 2376.94 2564.86 1940.07 2066.73
 
Non-Current Liabilities
Borrowings  -887.24 -1182.94 -1313.02 -736.97 -80.24
Provisions  -750.35 -634.19 -600.82 -394.40 -264.78
Other Non-Current Liabilities  -63.00 -56.95 -86.10 -42.18 -30.52
  -1700.58 -1874.08 -1999.94 -1173.54 -375.53
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -2500.83 -2508.07 -2594.37 -1789.29 -1043.96
 
Net Assets  5416.67 5023.75 4806.67 4092.65 4411.33
 
Capital & Reserves
Share Capital  55.25 57.78 57.36 55.54 61.58
Share Premium Account  122.55 128.18 127.23 123.20 136.61
Other Reserves  24.73 12.93 3.90 -13.98 7.82
Retained Earnings  4171.89 3788.11 3752.64 3136.99 3405.84
Shareholders Funds  4374.41 3987.00 3941.11 3301.75 3611.85
 
Minority Interests/Other Equity  1042.26 1036.74 865.56 790.90 799.48
Total Equity  5416.67 5023.75 4806.67 4092.65 4411.33
Ratios - based on IFRS 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
PE Ratio - Adjusted  20.56 15.06 25.09 23.69 7.26
PEG - Adjusted  -1.02 0.59 0.47 -0.83 -0.45
Earnings per Share Growth - Adjusted  -20.17% 25.58% 53.46% -28.59% -16.03%
Dividend Cover  5.36 6.32 9.78 7.21 12.75
Revenue Per Share  420.60p 396.57p 296.53p 185.86p 234.60p
Pre-Tax Profit per Share  171.87p 200.78p 166.71p 90.19p 181.52p
Operating Margin  41.67% 51.44% 55.57% 48.42% 75.35%
Return on Capital Employed  23.99% 29.24% 24.55% 16.86% 37.11%
 
Continuing & Discontinued Operations
Dividend Yield  0.91% 1.05% 0.41% 0.59% 1.08%
Dividend per Share Growth  -5.92% 94.45% 13.16% 26.32% 12.12%
Net Asset Value per Share (exc. Intangibles)  433.88p 394.28p 379.58p 315.39p 350.12p
Net Gearing  1.03% 13.00% -8.77% -18.12% -55.48%

Data is provided by Morningstar


ANTOFAGASTA - Fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds