The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


ANTO ANTOFAGASTA PLC ORD 5P

ANTOFAGASTA  Currency  GBX  Premium Equity Commercial Companies


Income Statement  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  3621.35 4146.48 3909.66 2923.36 1832.27
Operating Profit/(Loss)  1308.49 1754.97 1993.05 1657.09 902.34
Net Interest  37.48 52.72 59.84 -10.22 9.09
Profit Before Tax  1263.49 1699.05 1979.41 1643.48 889.11
Profit After Tax  751.85 1070.19 1370.57 1162.87 692.62
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  751.85 1070.19 1370.57 1162.87 692.62
Attributable to:
Minority Interests  -351.85 -432.11 -574.87 -491.09 -279.67
Equity Holders of Parent Company  400.00 638.08 795.70 671.78 412.95
 
Continuing EPS
Earnings per Share - Basic  40.57p 64.72p 80.69p 68.15p 41.87p
Earnings per Share - Diluted  40.57p 64.72p 80.69p 68.15p 41.87p
Earnings per Share - Adjusted  40.57p 86.56p 80.69p 64.25p 41.87p
Continuing and Discontinued EPS
Earnings per Share - Basic  40.57p 64.72p 80.69p 68.15p 41.87p
Earnings per Share - Diluted  40.57p 64.72p 80.69p 68.15p 41.87p
Earnings per Share - Adjusted  40.57p 86.56p 80.69p 64.25p 41.87p
 
Dividend per Share  13.75p 12.02p 12.78p 6.57p 5.81p

Balance Sheet  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  3781.14 3748.57 3911.85 2837.26 2024.92
Intangible Assets  80.66 96.96 99.93 198.95 192.47
Investment Properties  2.00 2.15 2.00 2.36 2.10
Investments  106.25 65.52 54.57 37.04 75.02
Other Financial Assets  0.00 4.92 30.63 0.00 0.00
Other Non-Current Assets  993.94 514.00 419.92 1163.76 1029.50
  4965.98 4434.27 4520.88 4241.74 3326.12
Current Assets
Inventories  288.96 304.46 280.42 245.90 148.50
Trade & Other Receivables  622.32 512.95 612.64 650.25 413.38
Cash at Bank & in Hand  372.17 1114.30 859.08 1746.63 1602.14
Current Asset Investments  1263.98 1547.77 1258.80 516.51 391.80
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  2547.42 3479.48 3010.94 3159.29 2555.82
 
Total Assets  7513.40 7913.75 7531.82 7401.04 5881.93
 
Liabilities
Current Liabilities
Borrowings  -206.79 -274.99 -194.26 -87.88 -267.05
Other Current Liabilities  -478.84 -521.75 -439.74 -506.55 -348.69
  -685.63 -796.74 -634.00 -594.43 -615.75
 
Net Current Assets  1861.79 2682.75 2376.94 2564.86 1940.07
 
Non-Current Liabilities
Borrowings  -626.38 -887.24 -1182.94 -1313.02 -736.97
Provisions  -885.51 -750.35 -634.19 -600.82 -394.40
Other Non-Current Liabilities  -62.04 -62.75 -56.95 -86.10 -42.18
  -1573.92 -1700.34 -1874.08 -1999.94 -1173.54
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -2259.55 -2497.08 -2508.07 -2594.37 -1789.29
 
Net Assets  5253.85 5416.67 5023.75 4806.67 4092.65
 
Capital & Reserves
Share Capital  54.46 55.25 57.78 57.36 55.54
Share Premium Account  120.80 122.55 128.18 127.23 123.20
Other Reserves  -7.28 24.73 12.93 3.90 -13.98
Retained Earnings  3909.95 4171.89 3788.11 3752.64 3136.99
Shareholders Funds  4077.93 4374.41 3987.00 3941.11 3301.75
 
Minority Interests/Other Equity  1175.93 1042.26 1036.74 865.56 790.90
Total Equity  5253.85 5416.67 5023.75 4806.67 4092.65

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  20.31 15.30 15.06 25.09 23.69
PEG - Adjusted  -0.38 2.10 0.59 0.47 -0.83
Earnings per Share Growth - Adjusted  -53.13% 7.27% 25.58% 53.46% -28.59%
Dividend Cover  2.95 7.20 6.32 9.78 7.21
Revenue Per Share  367.33p 420.60p 396.57p 296.53p 185.86p
Pre-Tax Profit per Share  128.16p 172.34p 200.78p 166.71p 90.19p
Operating Margin  35.96% 42.19% 51.44% 55.57% 48.42%
Return on Capital Employed  18.73% 24.05% 29.24% 24.55% 16.86%
 
Continuing & Discontinued Operations
Dividend Yield  1.67% 0.91% 1.05% 0.41% 0.59%
Dividend per Share Growth  14.36% -5.92% 94.45% 13.16% 26.32%
Net Asset Value per Share (exc. Intangibles)  405.46p 433.88p 394.28p 379.58p 315.39p
Net Gearing  11.30% 1.10% 13.00% -8.77% -18.12%

Data is provided by Morningstar


ANTOFAGASTA share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds