The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

AEP ANGLO-EASTERN PLANTATIONS PLC ORD 25P



Income Statement  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  119.58 166.68 146.02 122.45 161.43
Operating Profit/(Loss)  53.25 76.94 48.40 92.95 28.99
Net Interest  0.77 0.46 0.07 1.08 1.30
Profit Before Tax  54.31 79.13 50.36 93.03 32.92
Profit After Tax  39.90 58.49 37.57 69.02 24.86
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  39.90 58.49 37.57 69.02 24.86
Attributable to:
Minority Interests  -7.11 -9.02 -8.45 -12.30 -5.10
Equity Holders of Parent Company  32.78 49.47 29.12 56.71 19.76
 
Continuing EPS
Earnings per Share - Basic  82.92p 125.12p 73.46p 143.09p 49.86p
Earnings per Share - Diluted  82.56p 124.67p 73.37p 142.92p 49.81p
Earnings per Share - Adjusted  63.61p 99.19p 82.43p 55.00p 84.98p
Continuing and Discontinued EPS
Earnings per Share - Basic  82.92p 125.12p 73.46p 143.09p 49.86p
Earnings per Share - Diluted  82.56p 124.67p 73.37p 142.92p 49.81p
Earnings per Share - Adjusted  63.61p 99.19p 82.43p 55.00p 84.98p
 
Dividend per Share  3.27p 3.10p 3.89p 2.89p 3.00p

Balance Sheet  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  240.26 116.33 111.17 111.13 119.88
Intangible Assets  0.00 0.00 0.00 0.00 0.00
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  44.76 174.22 150.23 182.88 189.64
  285.02 290.55 261.39 294.01 309.52
Current Assets
Inventories  4.36 6.07 3.74 5.12 5.04
Trade & Other Receivables  6.83 6.42 7.48 9.54 11.59
Cash at Bank & in Hand  45.27 58.22 71.52 59.88 80.91
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  56.45 70.71 82.73 74.54 97.54
 
Total Assets  341.48 361.27 344.12 368.56 407.07
 
Liabilities
Current Liabilities
Borrowings  -10.00 -4.16 -0.03 -0.05 -0.20
Other Current Liabilities  -12.97 -20.52 -13.92 -12.32 -20.42
  -22.96 -24.68 -13.95 -12.38 -20.62
 
Net Current Assets  33.49 46.03 68.78 62.17 76.92
 
Non-Current Liabilities
Borrowings  -4.11 -0.04 -15.40 -21.19 -22.25
Provisions  -39.15 -33.80 -22.91 -33.53 -28.51
Other Non-Current Liabilities  -1.47 -1.03 -1.88 -1.88 -2.86
  -44.73 -34.87 -40.18 -56.60 -53.61
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -67.69 -59.55 -54.14 -68.98 -74.23
 
Net Assets  273.79 301.72 289.98 299.58 332.84
 
Capital & Reserves
Share Capital  8.94 9.98 9.54 9.40 9.96
Share Premium Account  15.29 15.40 14.73 14.52 15.38
Other Reserves  55.68 -18.37 -32.07 -75.45 -85.81
Retained Earnings  146.30 244.92 246.70 298.99 334.96
Shareholders Funds  226.21 251.93 238.90 247.45 274.49
 
Minority Interests/Other Equity  47.58 49.78 51.09 52.13 58.35
Total Equity  273.79 301.72 289.98 299.58 332.84

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  11.44 6.91 8.13 12.23 6.53
PEG - Adjusted  1.23 0.12 -0.48 -0.37 0.12
Earnings per Share Growth - Adjusted  9.28% 55.94% -16.90% -33.27% 54.49%
Dividend Cover  19.46 32.00 21.20 19.01 28.33
Revenue Per Share  302.45p 421.56p 368.40p 308.93p 407.28p
Pre-Tax Profit per Share  137.37p 200.12p 127.06p 234.70p 83.05p
Operating Margin  44.88% 46.24% 33.13% 74.54% 18.30%
Return on Capital Employed  16.77% 23.36% 15.27% 26.42% 8.85%
 
Continuing & Discontinued Operations
Dividend Yield  0.45% 0.45% 0.58% 0.43% 0.54%
Dividend per Share Growth  7.85% -5.14% 25.42% -25.57% 3.66%
Net Asset Value per Share (exc. Intangibles)  572.11p 638.29p 602.72p 624.31p 692.53p
Net Gearing  -13.77% -21.44% -23.48% -15.62% -21.30%

Data is provided by Morningstar

Market

Company Information
Updated Monthly
Company address Quadrant House, Floor 6, 17 Thomas More Street, Thomas More Square, London, E1W 1YW, United Kingdom
Company website http://www.angloeastern...
Market cap(in millions)* £ 243.86
Listing/Admission to trading 24 Apr 1985
Trading service -
Market -
Listing category Premium Equity Commercial Companies
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
30-Jul-15
FTSE index FTSE All-Share,FTSE SmallCap,FTSE All-Share (ex IT),FTSE SmallCap (ex IT)
FTSE sector Food Producers
FTSE sub-sector Farming & Fishing
Country of share register -
Segment -
MiFID Status -
Exchange market size -
SEDOL -
ISIN number -



ANGLO-EASTERN share - fundamentals