The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


AEP ANGLO-EASTERN PLANTATIONS PLC ORD 25P

ANGLO-EASTERN  Currency  GBX  Premium Equity Commercial Companies


Income Statement  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  122.45 146.02 166.68 119.58 92.82
Operating Profit/(Loss)  92.95 48.40 76.94 53.25 37.01
Net Interest  1.08 0.07 0.46 0.77 1.37
Profit Before Tax  93.03 50.36 79.13 54.31 38.40
Profit After Tax  69.02 37.57 58.49 39.90 27.93
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  69.02 37.57 58.49 39.90 27.93
Attributable to:
Minority Interests  -12.30 -8.45 -9.02 -7.11 -4.74
Equity Holders of Parent Company  56.71 29.12 49.47 32.78 23.19
 
Continuing EPS
Earnings per Share - Basic  143.09p 73.46p 125.12p 82.92p 58.75p
Earnings per Share - Diluted  142.92p 73.37p 124.67p 82.56p 58.75p
Earnings per Share - Adjusted  55.00p 82.43p 99.19p 63.61p 58.20p
Continuing and Discontinued EPS
Earnings per Share - Basic  143.09p 73.46p 125.12p 82.92p 58.75p
Earnings per Share - Diluted  142.92p 73.37p 124.67p 82.56p 58.75p
Earnings per Share - Adjusted  55.00p 82.43p 99.19p 63.61p 58.20p
 
Dividend per Share  2.89p 3.89p 3.10p 3.27p 3.03p

Balance Sheet  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  111.13 111.17 116.33 240.26 123.95
Intangible Assets  0.00 0.00 0.00 0.00 0.00
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  182.88 150.23 174.22 44.76 30.48
  294.01 261.39 290.55 285.02 154.43
Current Assets
Inventories  5.12 3.74 6.07 4.36 2.30
Trade & Other Receivables  9.54 7.48 6.42 6.83 4.80
Cash at Bank & in Hand  59.88 71.52 58.22 45.27 39.43
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  74.54 82.73 70.71 56.45 46.54
 
Total Assets  368.56 344.12 361.27 341.48 200.97
 
Liabilities
Current Liabilities
Borrowings  -0.05 -0.03 -4.16 -10.00 -5.83
Other Current Liabilities  -12.32 -13.92 -20.52 -12.97 -5.79
  -12.37 -13.95 -24.68 -22.96 -11.62
 
Net Current Assets  62.17 68.78 46.03 33.49 34.92
 
Non-Current Liabilities
Borrowings  -21.19 -15.40 -0.04 -4.11 -10.88
Provisions  -33.53 -22.91 -33.80 -39.15 -17.80
Other Non-Current Liabilities  -1.88 -1.88 -1.03 -1.47 -1.13
  -56.60 -40.18 -34.87 -44.73 -29.81
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -68.97 -54.14 -59.55 -67.69 -41.43
 
Net Assets  299.58 289.98 301.72 273.79 159.54
 
Capital & Reserves
Share Capital  9.40 9.54 9.98 8.94 8.51
Share Premium Account  14.52 14.73 15.40 15.29 14.80
Other Reserves  -75.45 -32.07 -18.37 55.68 -3.91
Retained Earnings  298.99 246.70 244.92 146.30 111.07
Shareholders Funds  247.45 238.90 251.93 226.21 130.48
 
Minority Interests/Other Equity  52.13 51.09 49.78 47.58 29.06
Total Equity  299.58 289.98 301.72 273.79 159.54

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  12.23 8.13 6.91 11.44 6.68
PEG - Adjusted  -0.37 -0.48 0.12 1.23 -0.38
Earnings per Share Growth - Adjusted  -33.27% -16.90% 55.94% 9.28% -17.60%
Dividend Cover  19.01 21.20 32.00 19.46 19.21
Revenue Per Share  308.93p 368.40p 421.56p 302.45p 235.17p
Pre-Tax Profit per Share  234.70p 127.06p 200.12p 137.37p 97.28p
Operating Margin  74.54% 33.13% 46.24% 44.88% 40.71%
Return on Capital Employed  26.42% 15.27% 23.36% 16.77% 20.38%
 
Continuing & Discontinued Operations
Dividend Yield  0.43% 0.58% 0.45% 0.45% 0.78%
Dividend per Share Growth  -25.57% 25.42% -5.14% 7.85% -58.49%
Net Asset Value per Share (exc. Intangibles)  624.31p 602.72p 638.29p 572.11p 330.58p
Net Gearing  -15.62% -23.48% -21.44% -13.77% -17.42%

Data is provided by Morningstar


ANGLO-EASTERN share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds