The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

COD COMPAGNIE DE SAINT-GOBAIN COMPAGNIE DE ST-GOBAIN ORD SHS



Income Statement  (€ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  40119.00 42116.00 43198.00 41761.00 41054.00
Operating Profit/(Loss)  2524.00 2646.00 1966.00 1883.00 2209.00
Net Interest  558.00 445.00 627.00 588.00 518.00
Profit Before Tax  1790.00 2016.00 1166.00 1095.00 1513.00
Profit After Tax  1213.00 1360.00 723.00 632.00 1000.00
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  1213.00 1360.00 723.00 632.00 1000.00
Attributable to:
Minority Interests  -84.00 -76.00 -30.00 -37.00 -47.00
Equity Holders of Parent Company  1129.00 1284.00 693.00 595.00 953.00
 
Continuing EPS
Earnings per Share - Basic  218.00c 244.00c 132.00c 110.00c 171.00c
Earnings per Share - Diluted  217.00c 242.00c 131.00c 110.00c 170.00c
Earnings per Share - Adjusted  258.00c 244.00c 132.00c 110.00c 171.00c
Continuing and Discontinued EPS
Earnings per Share - Basic  218.00c 244.00c 132.00c 110.00c 171.00c
Earnings per Share - Diluted  217.00c 242.00c 131.00c 110.00c 170.00c
Earnings per Share - Adjusted  258.00c 244.00c 132.00c 110.00c 171.00c
 
Dividend per Share  115.00c 0.00c 124.00c 124.00c 124.00c

Balance Sheet  (€ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  12728.00 12748.00 12299.00 11380.00 11594.00
Intangible Assets  14097.00 14189.00 14132.00 13529.00 13547.00
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  137.00 167.00 206.00 384.00 386.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  1971.00 2773.00 3003.00 2637.00 3057.00
  28933.00 29877.00 29640.00 27930.00 28584.00
Current Assets
Inventories  5841.00 6477.00 6133.00 5953.00 6292.00
Trade & Other Receivables  6461.00 6931.00 6646.00 6408.00 6435.00
Cash at Bank & in Hand  2762.00 2949.00 4179.00 4350.00 3493.00
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 936.00 974.00 0.00
  15064.00 16357.00 17894.00 17685.00 16220.00
 
Total Assets  43997.00 46234.00 47534.00 45615.00 44804.00
 
Liabilities
Current Liabilities
Borrowings  -2105.00 -2716.00 -3081.00 -2503.00 -2004.00
Other Current Liabilities  -9771.00 -10480.00 -10576.00 -10180.00 -10025.00
  -11876.00 -13196.00 -13657.00 -12683.00 -12029.00
 
Net Current Assets  3188.00 3161.00 4237.00 5002.00 4191.00
 
Non-Current Liabilities
Borrowings  -7822.00 -8326.00 -9588.00 -9327.00 -8673.00
Provisions  -3137.00 -4351.00 -4262.00 -3498.00 -4419.00
Other Non-Current Liabilities  -2930.00 -2143.00 -2197.00 -2220.00 -1265.00
  -13889.00 -14820.00 -16047.00 -15045.00 -14357.00
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -25765.00 -28016.00 -29704.00 -27728.00 -26386.00
 
Net Assets  18232.00 18218.00 17830.00 17887.00 18418.00
 
Capital & Reserves
Share Capital  2123.00 2142.00 2125.00 2221.00 2248.00
Share Premium Account  5781.00 5920.00 5699.00 6265.00 6437.00
Other Reserves  -650.00 -901.00 -719.00 -1621.00 -1083.00
Retained Earnings  10614.00 10654.00 10313.00 10677.00 10411.00
Shareholders Funds  17868.00 17815.00 17418.00 17542.00 18013.00
 
Minority Interests/Other Equity  364.00 403.00 412.00 345.00 405.00
Total Equity  18232.00 18218.00 17830.00 17887.00 18418.00

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  n/a n/a 0.24 0.36 0.21
PEG - Adjusted  n/a n/a -0.01 -0.02 0.00
Earnings per Share Growth - Adjusted  98.46% -5.43% -45.90% -16.67% 55.45%
Dividend Cover  2.24 n/a 1.06 0.89 1.38
Revenue Per Share  7745.65c 8002.66c 8206.31c 7749.13c 7361.67c
Pre-Tax Profit per Share  345.59c 383.07c 221.50c 203.19c 271.31c
Operating Margin  5.74% 5.72% 4.03% 3.75% 4.60%
Return on Capital Employed  11.66% 12.67% 8.69% 8.55% 10.17%
 
Continuing & Discontinued Operations
Dividend Yield  n/a n/a 384.20% 310.85% 350.93%
Dividend per Share Growth  15.00% -100.00% n/a 0.00% 0.00%
Net Asset Value per Share (exc. Intangibles)  710.39c 683.07c 624.20c 727.76c 796.95c
Net Gearing  40.10% 45.43% 48.74% 42.64% 39.88%

Data is provided by Morningstar

Market

Company Information
Updated Monthly
Company address Les Miroirs, La Defense, Cedex, Paris, 92096, France
Company website http://www.saint-gobain...
Market cap(in millions)* £ 9,963.33
Listing/Admission to trading 02 Jul 1987
Trading service -
Market -
Listing category Standard Shares
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
03-Aug-15
FTSE index -
FTSE sector -
FTSE sub-sector -
Country of share register -
Segment -
MiFID Status -
Exchange market size -
SEDOL -
ISIN number -



SAINT GOBAIN OR share - fundamentals