The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

POWR POWERFLUTE OYJ SHS NPV (DI)



Income Statement  (£ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
Revenue  105.42 91.73 110.54 121.89 263.64
Operating Profit/(Loss)  12.41 5.62 9.35 8.21 31.97
Net Interest  1.18 0.85 0.93 1.08 2.92
Profit Before Tax  10.75 5.14 8.59 6.96 27.86
Profit After Tax  8.50 3.77 6.91 5.08 20.09
Discontinued Operations
Profit After Tax  -1.19 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  7.31 3.77 6.91 5.08 20.09
Attributable to:
Minority Interests  0.00 0.00 0.00 -0.10 -1.04
Equity Holders of Parent Company  7.31 3.77 6.91 4.99 19.05
 
Continuing EPS
Earnings per Share - Basic  2.95p 1.30p 2.39p 1.79p 6.72p
Earnings per Share - Diluted  2.95p 1.30p 2.31p 1.71p 6.42p
Earnings per Share - Adjusted  2.95p 1.30p 2.39p 3.09p 7.09p
Continuing and Discontinued EPS
Earnings per Share - Basic  3.04p 1.54p 2.39p 1.79p 6.72p
Earnings per Share - Diluted  3.04p 1.46p 2.31p 1.71p 6.42p
Earnings per Share - Adjusted  3.04p 1.54p 2.39p 3.09p 7.09p
 
Dividend per Share  0.86p 1.09p 1.05p 1.13p 1.17p

Balance Sheet  (£ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Assets
Non-Current Assets
Property, Plant & Equipment  28.42 29.13 33.22 75.07 74.53
Intangible Assets  0.06 0.07 0.32 5.72 5.10
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  1.81 7.13 4.50 2.59 2.62
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  1.34 2.46 0.79 5.87 5.87
  31.63 38.78 38.83 89.24 88.11
Current Assets
Inventories  10.58 9.63 13.80 28.51 28.77
Trade & Other Receivables  17.54 15.81 25.97 51.52 50.43
Cash at Bank & in Hand  38.09 28.44 24.19 37.09 43.71
Current Asset Investments  0.00 0.36 0.11 0.00 0.05
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  66.21 54.24 64.07 117.12 122.96
 
Total Assets  97.84 93.02 102.89 206.36 211.07
 
Liabilities
Current Liabilities
Borrowings  -9.22 -17.15 -9.67 -1.90 -3.12
Other Current Liabilities  -23.36 -22.28 -26.64 -50.86 -53.97
  -32.59 -39.43 -36.30 -52.76 -57.09
 
Net Current Assets  33.63 14.81 27.76 64.35 65.87
 
Non-Current Liabilities
Borrowings  -12.95 -2.43 -10.22 -83.45 -68.13
Provisions  -3.37 -3.30 -3.11 -8.90 -10.30
Other Non-Current Liabilities  -0.04 -0.06 -0.27 -0.21 -0.38
  -16.36 -5.80 -13.61 -92.56 -78.81
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -48.95 -45.22 -49.91 -145.32 -135.89
 
Net Assets  48.89 47.80 52.99 61.04 75.18
 
Capital & Reserves
Share Capital  0.07 0.07 0.07 0.07 0.07
Share Premium Account  0.00 0.00 0.00 0.00 0.00
Other Reserves  23.64 21.48 21.83 23.37 23.93
Retained Earnings  25.18 26.24 31.08 31.06 45.53
Shareholders Funds  48.89 47.80 52.99 54.49 69.53
 
Minority Interests/Other Equity  0.00 0.00 0.00 6.55 5.65
Total Equity  48.89 47.80 52.99 61.04 75.18

Ratios - based on IFRS 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
PE Ratio - Adjusted  7.29 17.88 12.03 16.55 12.55
PEG - Adjusted  0.08 -0.32 0.14 0.57 0.10
Earnings per Share Growth - Adjusted  91.13% -56.01% 84.36% 28.92% 129.66%
Dividend Cover  3.44 1.20 2.27 2.73 6.05
Revenue Per Share  36.38p 31.98p 38.54p 42.90p 92.79p
Pre-Tax Profit per Share  3.71p 1.79p 2.99p 2.45p 9.81p
Operating Margin  9.43% 5.98% 8.30% 6.71% 11.48%
Return on Capital Employed  16.03% 8.48% 12.58% 5.37% 20.30%
 
Continuing & Discontinued Operations
Dividend Yield  3.99% 4.67% 3.67% 2.21% 1.32%
Dividend per Share Growth  n/a 26.72% -2.95% 7.21% 3.72%
Net Asset Value per Share (exc. Intangibles)  16.85p 16.80p 18.54p 16.83p 22.23p
Net Gearing  -32.57% -18.54% -8.13% 88.56% 39.60%

Data is provided by Morningstar


Market

Company Information
Updated Monthly
Company address Savon Sellu, PO Box 57, Sorsasalo, Kuopio, 70101, Finland
Company website http://www.powerflute.c...
Market cap(in millions)* £ 204.18
Listing/Admission to trading 01 Dec 2014
Trading service SETS
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
29-Jun-16
FTSE index FTSE AIM All-Share,FTSE AIM 100,FTSE AIM All-Share - Basic Resources
FTSE sector Forestry & Paper
FTSE sub-sector Paper
Country of share register GB
Segment AMSM
MiFID Status MTF
Exchange market size 5,000
SEDOL B1VWQG9
ISIN number FI0009015291


Start trading your favourite asset CFDs!
Carries risk of capital loss



POWERFLUTE DI share fundamentals (POWR)