The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

POWR POWERFLUTE OYJ SHS NPV (DI)



Income Statement  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  90.35 101.47 91.71 108.33 117.31
Operating Profit/(Loss)  6.08 11.94 5.62 9.16 7.90
Net Interest  2.05 1.14 0.85 0.91 1.04
Profit Before Tax  4.16 10.35 5.14 8.42 6.70
Profit After Tax  2.75 8.18 3.76 6.77 4.89
Discontinued Operations
Profit After Tax  4.15 -1.15 0.00 0.00 0.00
PROFIT FOR THE PERIOD  6.89 7.03 3.76 6.77 4.89
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 -0.09
Equity Holders of Parent Company  6.89 7.03 3.76 6.77 4.80
 
Continuing EPS
Earnings per Share - Basic  1.54p 2.84p 1.30p 2.35p 1.72p
Earnings per Share - Diluted  1.54p 2.84p 1.30p 2.26p 1.64p
Earnings per Share - Adjusted  1.54p 2.84p 1.30p 2.35p 1.72p
Continuing and Discontinued EPS
Earnings per Share - Basic  -11.40p 2.92p 1.54p 2.35p 1.72p
Earnings per Share - Diluted  -11.40p 2.92p 1.46p 2.26p 1.64p
Earnings per Share - Adjusted  3.90p 2.92p 1.54p 2.35p 1.72p
 
Dividend per Share  0.00p 0.86p 1.09p 1.05p 1.13p

Balance Sheet  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  47.12 28.42 29.13 33.22 75.07
Intangible Assets  4.15 0.06 0.07 0.32 5.72
Investment Properties  1.51 0.00 0.00 0.00 0.00
Investments  2.28 1.81 7.13 4.50 5.51
Other Financial Assets  0.66 0.00 0.00 0.00 0.00
Other Non-Current Assets  3.01 1.34 2.46 0.79 2.95
  60.25 31.63 38.78 38.83 89.24
Current Assets
Inventories  25.48 10.58 9.63 13.80 28.51
Trade & Other Receivables  32.37 17.54 15.81 25.97 51.52
Cash at Bank & in Hand  16.01 38.09 28.44 24.19 37.09
Current Asset Investments  1.65 0.00 0.36 0.11 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  75.50 66.21 54.24 64.07 117.12
 
Total Assets  135.75 97.84 93.02 102.89 206.36
 
Liabilities
Current Liabilities
Borrowings  -17.27 -9.22 -17.15 -9.67 -1.90
Other Current Liabilities  -42.45 -23.36 -22.28 -26.64 -50.86
  -59.71 -32.59 -39.43 -36.30 -52.76
 
Net Current Assets  15.79 33.63 14.81 27.76 64.35
 
Non-Current Liabilities
Borrowings  -23.66 -12.95 -2.43 -10.22 -83.45
Provisions  -5.69 -3.37 -3.30 -3.11 -8.90
Other Non-Current Liabilities  -1.43 -0.04 -0.06 -0.27 -0.21
  -30.78 -16.36 -5.80 -13.61 -92.56
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -90.49 -48.95 -45.22 -49.91 -145.32
 
Net Assets  45.26 48.89 47.80 52.99 61.04
 
Capital & Reserves
Share Capital  0.08 0.07 0.07 0.07 0.07
Share Premium Account  0.00 0.00 0.00 0.00 0.00
Other Reserves  25.84 23.64 21.48 21.83 23.37
Retained Earnings  19.34 25.18 26.24 31.08 31.06
Shareholders Funds  45.26 48.89 47.80 52.99 54.49
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 6.55
Total Equity  45.26 48.89 47.80 52.99 61.04

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  11.20 7.57 17.88 12.23 29.72
PEG - Adjusted  -0.12 0.09 -0.33 0.15 -1.11
Earnings per Share Growth - Adjusted  -91.40% 84.18% -54.30% 80.66% -26.70%
Dividend Cover  n/a 3.31 1.20 2.22 1.52
Revenue Per Share  51.32p 35.01p 31.98p 37.77p 41.29p
Pre-Tax Profit per Share  2.36p 3.57p 1.79p 2.93p 2.36p
Operating Margin  6.30% 9.43% 5.98% 8.30% 6.71%
Return on Capital Employed  6.96% 15.43% 8.48% 12.32% 5.17%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 3.99% 4.67% 3.67% 2.21%
Dividend per Share Growth  n/a n/a 26.72% -2.95% 7.21%
Net Asset Value per Share (exc. Intangibles)  14.18p 16.85p 16.80p 18.54p 16.83p
Net Gearing  55.06% -32.57% -18.54% -8.13% 88.56%

Data is provided by Morningstar

Market

Company Information
Updated Monthly
Company address Savon Sellu, PO Box 57, Sorsasalo, Kuopio, 70101, Finland
Company website http://www.powerflute.c...
Market cap(in millions)* £ 224.45
Listing/Admission to trading 01 Dec 2014
Trading service -
Market -
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
02-Aug-15
FTSE index FTSE AIM All-Share,FTSE AIM 100,FTSE AIM All-Share - Basic Resources
FTSE sector Forestry & Paper
FTSE sub-sector Paper
Country of share register -
Segment -
MiFID Status -
Exchange market size -
SEDOL -
ISIN number -



POWERFLUTE DI share - fundamentals