The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


POWR POWERFLUTE OYJ SHS NPV (DI)

POWERFLUTE DI  Currency  GBX 


Income Statement  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  108.33 91.71 101.47 90.35 225.24
Operating Profit/(Loss)  9.16 5.62 11.94 6.08 29.41
Net Interest  0.91 0.85 1.14 2.05 2.42
Profit Before Tax  8.42 5.14 10.35 4.16 24.87
Profit After Tax  6.77 3.76 8.18 2.75 25.95
Discontinued Operations
Profit After Tax  0.00 0.00 -1.15 4.15 0.00
PROFIT FOR THE PERIOD  6.77 3.76 7.03 6.89 25.95
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  6.77 3.76 7.03 6.89 25.95
 
Continuing EPS
Earnings per Share - Basic  2.35p 1.30p 2.84p 1.54p 17.93p
Earnings per Share - Diluted  2.26p 1.30p 2.84p 1.54p 17.93p
Earnings per Share - Adjusted  2.35p 1.30p 2.84p 1.54p 17.93p
Continuing and Discontinued EPS
Earnings per Share - Basic  2.35p 1.54p 2.92p -11.40p 17.93p
Earnings per Share - Diluted  2.26p 1.46p 2.92p -11.40p 17.93p
Earnings per Share - Adjusted  2.35p 1.54p 2.92p 3.90p 17.93p
 
Dividend per Share  1.05p 1.09p 0.86p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  33.22 29.13 28.42 47.12 77.33
Intangible Assets  0.32 0.07 0.06 4.15 10.35
Investment Properties  0.00 0.00 0.00 1.51 0.49
Investments  4.50 7.13 1.81 2.28 1.38
Other Financial Assets  0.00 0.00 0.00 0.66 0.44
Other Non-Current Assets  0.79 2.46 1.34 3.01 3.66
  38.83 38.78 31.63 60.25 94.15
Current Assets
Inventories  13.80 9.63 10.58 25.48 23.67
Trade & Other Receivables  25.97 15.81 17.54 32.37 31.20
Cash at Bank & in Hand  24.19 28.44 38.09 16.01 1.83
Current Asset Investments  0.11 0.36 0.00 1.65 0.03
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  64.07 54.24 66.21 75.50 56.72
 
Total Assets  102.89 93.02 97.84 135.75 150.87
 
Liabilities
Current Liabilities
Borrowings  -9.67 -17.15 -9.22 -17.27 -17.60
Other Current Liabilities  -26.64 -22.28 -23.36 -42.45 -34.32
  -36.30 -39.43 -32.59 -59.71 -51.92
 
Net Current Assets  27.76 14.81 33.63 15.79 4.80
 
Non-Current Liabilities
Borrowings  -10.22 -2.43 -12.95 -23.66 -29.87
Provisions  -3.11 -3.30 -3.37 -5.69 -17.22
Other Non-Current Liabilities  -0.27 -0.06 -0.04 -1.43 -1.99
  -13.61 -5.80 -16.36 -30.78 -49.08
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -49.91 -45.22 -48.95 -90.49 -101.01
 
Net Assets  52.99 47.80 48.89 45.26 49.87
 
Capital & Reserves
Share Capital  0.07 0.07 0.07 0.08 0.08
Share Premium Account  0.00 0.00 0.00 0.00 0.00
Other Reserves  21.83 21.48 23.64 25.84 8.45
Retained Earnings  31.08 26.24 25.18 19.34 41.34
Shareholders Funds  52.99 47.80 48.89 45.26 49.87
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  52.99 47.80 48.89 45.26 49.87

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  12.23 17.88 7.57 11.20 1.78
PEG - Adjusted  0.15 -0.33 0.09 -0.12 0.00
Earnings per Share Growth - Adjusted  80.66% -54.30% 84.18% -91.40% 569.14%
Dividend Cover  2.22 1.20 3.31 n/a n/a
Revenue Per Share  37.77p 31.98p 35.01p 51.32p 155.54p
Pre-Tax Profit per Share  2.93p 1.79p 3.57p 2.36p 17.18p
Operating Margin  8.30% 5.98% 9.43% 6.30% 11.96%
Return on Capital Employed  12.32% 8.48% 15.43% 6.96% 25.77%
 
Continuing & Discontinued Operations
Dividend Yield  3.67% 4.67% 3.99% 0.00% 0.00%
Dividend per Share Growth  -2.95% 26.72% n/a n/a -100.00%
Net Asset Value per Share (exc. Intangibles)  18.54p 16.80p 16.85p 14.18p 27.28p
Net Gearing  -8.13% -18.54% -32.57% 55.06% 91.54%

Data is provided by Morningstar


POWERFLUTE DI share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds