The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


MLD MIRLAND DEVELOPMENT CORPORATION PLC ORD USD0.01

MIRLAND DEV.  Currency  GBX 


Income Statement  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  62.95 25.81 30.59 13.79 10.65
Operating Profit/(Loss)  44.08 -23.10 24.77 16.91 -12.93
Net Interest  17.43 14.12 11.60 2.78 2.53
Profit Before Tax  4.46 -25.36 10.46 16.38 -11.06
Profit After Tax  3.76 -26.02 18.35 14.79 -14.22
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  3.76 -26.02 18.35 14.79 -14.22
Attributable to:
Minority Interests  -1.74 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  2.02 -26.02 18.35 14.79 -14.22
 
Continuing EPS
Earnings per Share - Basic  1.82p -25.22p 18.02p 14.05p -13.61p
Earnings per Share - Diluted  1.82p -25.22p 18.02p 14.05p -13.61p
Earnings per Share - Adjusted  1.82p -25.22p 18.02p 14.05p -13.61p
Continuing and Discontinued EPS
Earnings per Share - Basic  1.82p -25.22p 18.02p 14.05p -13.61p
Earnings per Share - Diluted  1.82p -25.22p 18.02p 14.05p -13.61p
Earnings per Share - Adjusted  1.82p -25.22p 18.02p 14.05p -13.61p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  -240.58 -185.77 -233.94 -194.70 -115.15
Intangible Assets  0.00 0.00 0.77 0.00 0.00
Investment Properties  241.17 186.27 233.94 195.60 115.91
Investments  20.49 37.93 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 1.04
Other Non-Current Assets  95.91 84.16 108.27 110.28 149.72
  358.15 308.87 342.98 306.79 267.43
Current Assets
Inventories  109.25 117.39 101.52 113.90 86.78
Trade & Other Receivables  9.81 14.75 9.49 21.74 6.44
Cash at Bank & in Hand  40.12 16.48 21.92 7.01 12.97
Current Asset Investments  0.00 0.00 0.00 0.51 0.72
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  159.18 148.62 132.93 143.16 106.90
 
Total Assets  517.33 457.49 475.91 449.95 374.33
 
Liabilities
Current Liabilities
Borrowings  -53.46 -82.62 -89.17 -81.38 -52.21
Other Current Liabilities  -55.58 -56.70 -16.68 -19.31 -25.81
  -109.04 -139.33 -105.84 -100.70 -78.02
 
Net Current Assets  50.14 9.30 27.09 42.46 28.88
 
Non-Current Liabilities
Borrowings  -203.60 -120.30 -140.56 -121.48 -93.21
Provisions  -0.42 0.00 0.00 -9.13 -8.66
Other Non-Current Liabilities  -3.10 -2.63 -6.13 -0.84 -1.03
  -207.12 -122.94 -146.69 -131.45 -102.89
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -316.16 -262.26 -252.54 -232.14 -180.91
 
Net Assets  201.16 195.23 223.37 217.81 193.42
 
Capital & Reserves
Share Capital  0.63 0.64 0.67 0.66 0.64
Share Premium Account  218.20 221.35 231.52 229.80 222.53
Other Reserves  -24.60 -13.36 -22.02 -7.54 -10.48
Retained Earnings  -11.19 -13.40 13.20 -5.11 -19.29
Shareholders Funds  183.04 195.23 223.37 217.81 193.40
 
Minority Interests/Other Equity  18.13 0.00 0.00 0.00 0.02
Total Equity  201.16 195.23 223.37 217.81 193.42

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  131.59 -4.60 8.05 19.93 -11.76
PEG - Adjusted  n/a n/a 0.29 n/a n/a
Earnings per Share Growth - Adjusted  n/a n/a 28.23% n/a n/a
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  60.79p 24.92p 29.54p 13.31p 10.28p
Pre-Tax Profit per Share  4.30p -24.49p 10.10p 15.81p -10.68p
Operating Margin  26.42% -61.34% 69.05% 114.68% -115.73%
Return on Capital Employed  4.77% -2.82% 4.88% 4.46% -2.45%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  176.75p 188.52p 214.96p 210.33p 186.76p
Net Gearing  118.52% 95.50% 93.03% 89.92% 68.48%

Data is provided by Morningstar


MIRLAND DEV. share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds