The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

AIRC AIR CHINA LD H SHS CNY1




We are now using data from FTSE Russell Data Solutions. FTSE Russell is a leading global provider of benchmarks, analytics and data solutions with multi-asset capabilities. Global Company Fundamentals provides profiles on global active and inactive companies from over 100 countries including over 25 years of as-reported financials and standardised financials based on globally accepted XBRL taxonomies for active companies. As a result of this change in data provider, you may see some differences to the data. For further information please contact lse-website@lseg.com
Income Statement 31-Dec-12
( ¥ m )
31-Dec-13
( ¥ m )
31-Dec-14
( ¥ m )
31-Dec-15
( ¥ m )
31-Dec-16
( ¥ m )
Continuing Operations
Revenue  95319.45 94603.17 101385.20 104368.23 108584.83
Operating Profit/(Loss)  8012.13 3986.15 7127.71 15357.27 17387.50
Net Interest  -2805.58 -2864.83 -3186.68 -3028.50 -3339.69
Profit Before Tax  6172.85 3695.31 4191.01 7735.05 10190.67
Profit After Tax  4525.34 2792.17 3411.16 5889.29 7736.45
Discontinued Operations
Profit After Tax  n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD  4928.00 3614.96 4285.01 7509.49 7758.68
Attributable to:
Minority Interests  -291.27 -351.32 -467.54 -446.14 -949.52
Equity Holders of Parent Company  4636.74 3263.64 3817.47 7063.35 6809.16
 
Continuing EPS
Earnings per Share - Basic  38.21¥ 26.55¥ 31.05¥ 57.45¥ 55.38¥
Earnings per Share - Diluted  38.21¥ 26.55¥ 31.05¥ 57.45¥ 55.38¥
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
Continuing and Discontinued EPS
Earnings per Share - Basic  38.21¥ 26.55¥ 31.05¥ 57.45¥ 55.38¥
Earnings per Share - Diluted  38.21¥ 26.55¥ 31.05¥ 57.45¥ 55.38¥
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
 
Dividend per Share  5.94¥ 4.53¥ 5.22¥ 10.70¥ 10.77¥

Balance Sheet 31-Dec-12
( ¥ m )
31-Dec-13
( ¥ m )
31-Dec-14
( ¥ m )
31-Dec-15
( ¥ m )
31-Dec-16
( ¥ m )
Assets
Non-Current Assets
Property, Plant & Equipment  125369.55 132805.84 148179.83 155990.98 158012.92
Intangible Assets  1370.05 1154.50 1136.83 1135.88 1213.34
Investment Properties  n/a n/a n/a n/a n/a
Investments  14083.29 15904.35 13374.77 13707.53 16469.34
Other Financial Assets  n/a n/a n/a n/a n/a
Other Non-Current Assets  2352.46 2449.67 3317.31 3756.87 4002.76
  165150.20 179265.86 188257.66 193419.82 204064.61
Current Assets
Inventories  1637.42 1044.62 1100.18 1730.74 1680.63
Trade & Other Receivables  4754.42 4685.43 4865.25 4936.29 5015.85
Cash at Bank & in Hand  12047.74 14761.83 9659.99 7138.10 6848.02
Current Asset Investments  12.67 11.35 12.53 1.00 0.22
Other Current Assets  802.94 1982.79 2585.57 3461.92 3527.71
  22440.50 25817.43 21053.04 20211.33 19986.34
 
Total Assets  187590.70 205083.29 209310.70 213631.15 224050.95
 
Liabilities
Current Liabilities
Borrowings  34166.76 43361.53 34044.14 17254.29 32075.17
Other Current Liabilities  10616.66 11659.34 13106.66 14748.04 17654.52
  59345.51 70074.19 60843.09 50547.35 64180.43
 
Net Current Assets  -36905.01 -44256.76 -39790.06 -30336.02 -44194.10
 
Non-Current Liabilities
Borrowings  67730.77 68239.12 80263.49 86790.80 74128.72
Provisions  n/a n/a n/a n/a n/a
Other Non-Current Liabilities  2926.47 3376.55 3402.03 3122.38 3546.59
  75967.57 77462.91 89357.70 96561.05 83474.12
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  137932.20 151325.90 155332.41 153883.14 155251.70
 
Net Assets  49658.50 53757.38 53978.29 59748.01 68799.26
 
Capital & Reserves
Share Capital  12891.96 13084.75 13084.75 13084.75 13084.75
Share Premium Account  n/a n/a n/a n/a n/a
Other Reserves  n/a n/a n/a n/a n/a
Retained Earnings  18296.74 20867.04 24833.22 -2593.12 -1300.08
Shareholders Funds  49658.50 53757.38 53978.29 59748.01 68799.26
 
Minority Interests/Other Equity  2619.12 3788.80 5131.61 6774.74 7597.14
Total Equity *   52277.63 57546.19 59109.90 66522.75 76396.40

Ratios - based on IFRS 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16
Continuing Operations
PE Ratio *   n/a n/a n/a n/a n/a
PEG *   n/a n/a n/a n/a n/a
Earnings per Share Growth  -34.56% -30.33% 16.95% 85.02% -3.87%
Dividend Cover *   6.44 5.86 5.94 5.37 5.14
Revenue Per Share  783.25¥ 769.50¥ 824.61¥ 848.87¥ 880.76¥
Pre-Tax Profit per Share  50.72¥ 30.06¥ 34.09¥ 62.91¥ 82.66¥
Operating Margin  8.41% 4.21% 7.03% 14.71% 16.01%
Return on Capital Employed  5.57% 2.52% 4.27% 9.25% 10.24%
 
Continuing & Discontinued Operations
Dividend Yield *   n/a n/a n/a n/a n/a
Dividend per Share Growth  0.32% -53.44% -24.85% 18.14% 116.54%
Net Asset Value per Share (exc. Intangibles)  374.56¥ 402.02¥ 403.84¥ 447.94¥ 516.52¥
Net Gearing *   180.94% 180.14% 193.87% 162.19% 144.41%

Data provided by FTSE Russell




Company Information
Updated Monthly
Company address South Terminal, Capital International Aiport Beijing, Beijing, 100621, China
Company website http://www.airchina.com
Market cap(in millions)* £ 3,316.96
Listing/Admission to trading 15 Dec 2004
Trading service SETSqx
Market Main Market
Listing category Standard Shares
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
21-Apr-18
FTSE index -
FTSE sector -
FTSE sub-sector -
Country of share register HK
Segment SSX4
MiFID Status -
Exchange market size 24,000
SEDOL B04V2F7
ISIN number CNE1000001S0



AIR CHINA share fundamentals (AIRC)