The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

WRL WENTWORTH RESOURCES LIMITED COM SHS NPV (DI)



Income Statement  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  3.49 0.48 0.50 0.58 0.68
Operating Profit/(Loss)  -12.41 -6.99 12.44 -5.73 8.91
Net Interest  0.00 0.37 0.39 0.47 1.64
Profit Before Tax  -14.88 -2.65 13.53 -6.06 9.82
Profit After Tax  -14.88 -2.65 13.53 -6.06 9.82
Discontinued Operations
Profit After Tax  0.00 -0.51 -0.05 0.00 0.00
PROFIT FOR THE PERIOD  -14.88 -3.16 13.47 -6.06 9.82
Attributable to:
Minority Interests  0.56 0.45 -0.13 0.00 0.00
Equity Holders of Parent Company  -14.33 -2.71 13.35 -6.06 9.82
 
Continuing EPS
Earnings per Share - Basic  -31.94p -2.57p 16.61p -6.67p 6.43p
Earnings per Share - Diluted  -31.94p -2.57p 15.38p -6.67p 6.43p
Earnings per Share - Adjusted  -31.94p -2.57p 16.61p -6.67p 6.43p
Continuing and Discontinued EPS
Earnings per Share - Basic  -31.94p -4.50p 19.07p -6.67p 6.43p
Earnings per Share - Diluted  -31.94p -4.50p 17.84p -6.67p 6.43p
Earnings per Share - Adjusted  -31.94p -4.50p 19.07p -6.67p 6.43p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  34.17 12.67 11.06 11.22 54.63
Intangible Assets  0.00 0.00 27.43 30.71 21.69
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  11.11 35.05 14.24 17.38 12.51
  45.29 47.71 52.73 59.31 88.84
Current Assets
Inventories  0.23 0.34 0.00 0.00 0.00
Trade & Other Receivables  4.42 3.16 10.24 2.53 11.93
Cash at Bank & in Hand  2.93 5.84 5.75 8.79 3.53
Current Asset Investments  0.00 0.00 0.00 14.06 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  7.58 9.35 15.99 25.38 15.45
 
Total Assets  52.87 57.06 68.73 84.69 104.29
 
Liabilities
Current Liabilities
Borrowings  0.00 -0.80 -1.54 0.00 0.00
Other Current Liabilities  -5.34 -5.84 -4.24 -2.12 -5.27
  -5.34 -6.65 -5.78 -2.12 -5.27
 
Net Current Assets  2.25 2.70 10.22 23.27 10.18
 
Non-Current Liabilities
Borrowings  -4.74 -4.01 -2.26 -2.31 -3.67
Provisions  -0.07 -0.08 -0.72 -0.42 -0.50
Other Non-Current Liabilities  -5.48 -1.82 -1.78 -1.72 -1.46
  -10.29 -5.91 -4.76 -4.45 -5.64
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -15.63 -12.55 -10.54 -6.57 -10.91
 
Net Assets  37.24 44.51 58.19 78.12 93.38
 
Capital & Reserves
Share Capital  219.87 231.81 222.50 245.00 259.71
Share Premium Account  0.00 0.00 0.00 0.00 0.00
Other Reserves  10.19 10.98 13.53 14.50 16.01
Retained Earnings  -196.90 -201.93 -177.85 -181.37 -182.34
Shareholders Funds  33.16 40.85 58.19 78.12 93.38
 
Minority Interests/Other Equity  4.08 3.66 0.00 0.00 0.00
Total Equity  37.24 44.51 58.19 78.12 93.38

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  n/a -15.18 2.33 -7.57 4.51
PEG - Adjusted  n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted  n/a n/a n/a n/a n/a
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  7.72p 0.62p 0.62p 0.61p 0.44p
Pre-Tax Profit per Share  -32.90p -3.42p 16.63p -6.43p 6.37p
Operating Margin  -426.39% -478.50% 2754.56% -973.75% 1672.69%
Return on Capital Employed  -35.39% -4.61% 39.47% -11.14% 15.10%
 
Continuing & Discontinued Operations
Dividend Yield  n/a 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  53.73p 50.76p 37.28p 30.82p 46.51p
Net Gearing  5.47% -2.52% -3.37% -8.29% 0.16%

Data is provided by Morningstar


Company Information
Updated Monthly
Company address Suite 3210, 715 - 5th Avenue S.W., Calgary, T2P 2X6, Canada
Company website http://www.wentworthres...
Market cap(in millions)* £ 53.62
Listing/Admission to trading 25 Oct 2011
Trading service SETSqx
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
30-Aug-15
FTSE index FTSE AIM All-Share,FTSE AIM All-Share - Oil & Gas
FTSE sector Oil & Gas Producers
FTSE sub-sector Exploration & Production
Country of share register GB
Segment ASQ2
MiFID Status MTF
Exchange market size 7,500
SEDOL B29F377
ISIN number CA9506771042



WENTWORTH RES. share - fundamentals