WRL WENTWORTH RESOURCES LIMITED COM SHS NPV (DI)

Income Statement |
31-Dec-13 ( $ m ) |
31-Dec-14 ( $ m ) |
31-Dec-15 ( $ m ) |
31-Dec-16 ( $ m ) |
31-Dec-17 ( $ m ) |
---|---|---|---|---|---|
Continuing Operations | |||||
Revenue | 0.96 | 1.06 | 4.64 | 11.75 | 13.44 |
Operating Profit/(Loss) | -9.44 | 13.82 | -7.42 | -1.47 | 1.04 |
Net Interest | -0.69 | 0.07 | -1.70 | -2.19 | -1.66 |
Profit Before Tax | -9.99 | 15.28 | -7.31 | -1.90 | -0.32 |
Profit After Tax | n/a | n/a | 27.03 | -5.09 | -0.71 |
Discontinued Operations | |||||
Profit After Tax | n/a | n/a | n/a | n/a | n/a |
PROFIT FOR THE PERIOD | -9.99 | 15.28 | 27.03 | -5.09 | -0.71 |
Attributable to: | |||||
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Equity Holders of Parent Company | -9.99 | 15.28 | 27.03 | -5.09 | -0.71 |
Continuing EPS | |||||
Earnings per Share - Basic | -11.00¢ | 10.00¢ | 17.00¢ | -3.00¢ | -0.10¢ |
Earnings per Share - Diluted | -11.00¢ | 10.00¢ | 17.00¢ | -3.00¢ | -0.10¢ |
Earnings per Share - Adjusted | n/a | n/a | n/a | n/a | n/a |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | -11.00¢ | 10.00¢ | 17.00¢ | -3.00¢ | n/a |
Earnings per Share - Diluted | -11.00¢ | 10.00¢ | 17.00¢ | -3.00¢ | n/a |
Earnings per Share - Adjusted | n/a | n/a | n/a | n/a | n/a |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Balance Sheet |
31-Dec-13 ( $ m ) |
31-Dec-14 ( $ m ) |
31-Dec-15 ( $ m ) |
31-Dec-16 ( $ m ) |
31-Dec-17 ( $ m ) |
---|---|---|---|---|---|
Assets | |||||
Non-Current Assets | |||||
Property, Plant & Equipment | 18.50 | 85.04 | 95.17 | 93.37 | 90.34 |
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Investments | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 50.64 | 33.76 | 43.14 | 45.54 | 47.92 |
97.80 | 138.27 | 191.55 | 188.08 | 173.97 | |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade & Other Receivables | 2.50 | 17.14 | 21.44 | 18.98 | 28.87 |
Cash at Bank & in Hand | 14.50 | 5.49 | 2.75 | 0.98 | 3.75 |
Current Asset Investments | 23.18 | n/a | n/a | n/a | n/a |
Other Current Assets | 1.67 | 1.42 | 0.84 | 0.19 | 0.19 |
41.85 | 24.05 | 25.03 | 20.15 | 32.81 | |
Total Assets | 139.65 | 162.32 | 216.58 | 208.23 | 206.78 |
Liabilities | |||||
Current Liabilities | |||||
Borrowings | n/a | n/a | 5.27 | 5.26 | 9.42 |
Other Current Liabilities | 0.00 | 0.00 | 1.51 | 1.26 | 2.19 |
3.49 | 8.20 | 13.05 | 15.19 | 17.33 | |
Net Current Assets | 38.37 | 15.84 | 11.98 | 4.96 | 15.48 |
Non-Current Liabilities | |||||
Borrowings | 3.82 | 5.72 | 20.51 | 15.25 | 8.24 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | 3.52 | 3.05 | 2.61 | 1.87 | 0.86 |
7.34 | 8.77 | 23.12 | 17.13 | 9.10 | |
Other Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Liabilities | 10.82 | 16.98 | 36.17 | 32.32 | 26.43 |
Net Assets | 128.82 | 145.34 | 180.41 | 175.91 | 180.35 |
Capital & Reserves | |||||
Share Capital | 404.00 | 404.22 | 411.49 | 411.49 | 416.43 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | -299.08 | -283.80 | -256.76 | -261.86 | -262.57 |
Shareholders Funds | 128.82 | 145.34 | 180.41 | 175.91 | 180.35 |
Minority Interests/Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity * | 128.82 | 145.34 | 180.41 | 175.91 | 180.35 |
Ratios - based on IFRS | 31-Dec-13 | 31-Dec-14 | 31-Dec-15 | 31-Dec-16 | 31-Dec-17 |
---|---|---|---|---|---|
Continuing Operations | |||||
PE Ratio * | n/a | 4.52 | 2.57 | n/a | n/a |
PEG * | n/a | n/a | 0.04 | n/a | n/a |
Earnings per Share Growth | n/a | n/a | 70.00% | n/a | n/a |
Dividend Cover * | n/a | n/a | n/a | n/a | n/a |
Revenue Per Share | 1.01¢ | 0.69¢ | 2.87¢ | 6.91¢ | 7.47¢ |
Pre-Tax Profit per Share | -10.60¢ | 9.92¢ | -4.51¢ | -1.12¢ | -0.18¢ |
Operating Margin | -989.01% | 1303.30% | -159.97% | -12.54% | 7.71% |
Return on Capital Employed | -8.09% | 9.74% | -4.15% | -0.73% | 0.53% |
Continuing & Discontinued Operations | |||||
Dividend Yield * | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share (exc. Intangibles) | 83.72¢ | 94.30¢ | 106.42¢ | 103.76¢ | 96.71¢ |
Net Gearing * | n/a | n/a | 12.77% | 11.10% | 7.71% |
Data provided by FTSE Russell
Updated Monthly | |
---|---|
Company address | Suite 3210, 715 - 5th Avenue S.W., Calgary, T2P 2X6, Canada |
Company website | http://www.wentworthres... |
Market cap(in millions)* | £ 48.49 |
Listing/Admission to trading | 25 Oct 2011 |
Trading service | SETSqx |
Market | AIM |
Listing category | - |
23-Apr-18 | |
---|---|
FTSE index | FTSE AIM All-Share,FTSE AIM All-Share - Oil & Gas |
FTSE sector | Oil & Gas Producers |
FTSE sub-sector | Exploration & Production |
Country of share register | GB |
Segment | ASQ2 |
MiFID Status | - |
Exchange market size | 7,500 |
SEDOL | B29F377 |
ISIN number | CA9506771042 |