The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


OMI OROSUR MINING INC COM SHS NPV

OROSUR MINING  Currency  GBX 


Income Statement  (£ m) 31-May-13 31-May-12 31-May-11 31-May-10 31-May-09
Continuing Operations
Revenue  69.53 60.86 47.83 41.03 39.24
Operating Profit/(Loss)  -9.74 2.51 10.02 0.07 -9.31
Net Interest  0.12 0.13 0.11 0.17 0.00
Profit Before Tax  -10.27 2.44 9.82 0.07 -9.31
Profit After Tax  -9.74 0.78 9.78 0.96 -8.89
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  -9.74 0.78 9.78 0.96 -8.89
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  -9.74 0.78 9.78 0.96 -8.89
 
Continuing EPS
Earnings per Share - Basic  -12.48p 1.30p 14.58p 2.07p -17.95p
Earnings per Share - Diluted  -12.48p 1.30p 14.58p 2.07p -17.95p
Earnings per Share - Adjusted  -12.48p 1.30p 14.58p 2.07p -17.95p
Continuing and Discontinued EPS
Earnings per Share - Basic  -12.48p 1.30p 14.58p 2.07p -17.95p
Earnings per Share - Diluted  -12.48p 1.30p 14.58p 2.07p -17.95p
Earnings per Share - Adjusted  -12.48p 1.30p 14.58p 2.07p -17.95p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-May-13 31-May-12 31-May-11 31-May-10 31-May-09
Assets
Non-Current Assets
Property, Plant & Equipment  0.00 0.00 0.00 12.91 10.50
Intangible Assets  20.81 17.46 0.00 17.10 7.70
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.13 0.11
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  34.77 40.68 35.90 2.88 1.86
  55.58 58.14 35.90 33.02 20.16
Current Assets
Inventories  10.32 11.12 10.55 12.45 10.92
Trade & Other Receivables  2.48 3.06 2.15 2.46 2.36
Cash at Bank & in Hand  3.70 7.45 8.61 5.98 5.88
Current Asset Investments  0.01 0.02 0.06 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  16.50 21.64 21.37 20.89 19.16
 
Total Assets  72.08 79.77 57.28 53.91 39.32
 
Liabilities
Current Liabilities
Borrowings  -2.74 -2.22 -0.01 -0.01 -0.02
Other Current Liabilities  -10.94 -12.29 -7.51 -7.92 -5.00
  -13.68 -14.51 -7.52 -7.94 -5.02
 
Net Current Assets  2.82 7.13 13.85 12.95 14.15
 
Non-Current Liabilities
Borrowings  -3.17 -1.82 0.00 -0.01 0.00
Provisions  -4.04 -3.31 -2.11 -2.03 0.00
Other Non-Current Liabilities  0.00 0.00 0.00 -1.22 -1.77
  -7.20 -5.13 -2.11 -3.26 -1.77
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -20.89 -19.64 -9.63 -11.20 -6.79
 
Net Assets  51.19 60.14 47.65 42.71 32.53
 
Capital & Reserves
Share Capital  36.24 35.78 25.94 29.14 21.45
Share Premium Account  0.00 0.00 0.00 3.20 2.62
Other Reserves  3.82 3.70 3.12 -0.01 -0.01
Retained Earnings  11.14 20.65 18.59 10.38 8.47
Shareholders Funds  51.19 60.14 47.65 42.71 32.53
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  51.19 60.14 47.65 42.71 32.53

Ratios - based on IFRS 31-May-13 31-May-12 31-May-11 31-May-10 31-May-09
Continuing Operations
PE Ratio - Adjusted  -0.74 34.81 5.18 11.71 n/a
PEG - Adjusted  n/a -0.38 0.01 n/a n/a
Earnings per Share Growth - Adjusted  n/a -91.09% 606.10% n/a n/a
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  88.98p 78.14p 73.55p 74.20p 80.62p
Pre-Tax Profit per Share  -13.14p 3.13p 15.09p 0.12p -19.12p
Operating Margin  -14.61% 4.15% 20.72% 0.58% -23.77%
Return on Capital Employed  -25.17% 5.13% 19.94% 0.86% -34.95%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% n/a
Dividend per Share Growth  n/a n/a n/a n/a -100.00%
Net Asset Value per Share (exc. Intangibles)  38.87p 54.70p 73.03p 39.52p 51.03p
Net Gearing  4.31% -5.66% -18.06% -13.95% -18.00%

Data is provided by Morningstar


OROSUR MINING share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds