The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


FQM FIRST QUANTUM MINERALS LTD COM SHS NPV

FIRST QUANTUM  Currency  GBX  Standard Shares


Income Statement  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  2154.58 1815.07 1662.38 1528.52 1152.95
Operating Profit/(Loss)  542.63 1346.60 720.74 641.63 462.49
Net Interest  8.61 5.35 3.28 9.01 23.10
Profit Before Tax  545.36 1351.71 717.78 629.75 462.49
Profit After Tax  321.23 1150.05 421.34 239.38 338.61
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  321.23 1150.05 421.34 239.38 338.61
Attributable to:
Minority Interests  -43.12 -59.37 -81.01 -44.07 -52.01
Equity Holders of Parent Company  278.11 1090.68 340.33 195.31 286.60
 
Continuing EPS
Earnings per Share - Basic  49.73p 230.08p 75.93p 48.54p 379.74p
Earnings per Share - Diluted  49.12p 228.85p 75.93p 44.07p 366.13p
Earnings per Share - Adjusted  49.73p 230.08p 75.93p 48.54p 379.74p
Continuing and Discontinued EPS
Earnings per Share - Basic  49.73p 230.08p 75.93p 48.54p 379.74p
Earnings per Share - Diluted  49.12p 228.85p 75.93p 44.07p 366.13p
Earnings per Share - Adjusted  49.73p 230.08p 75.93p 48.54p 379.74p
 
Dividend per Share  10.93p 11.88p 42.06p 42.63p 4.18p

Balance Sheet  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  4000.67 2245.28 1867.45 1528.90 979.84
Intangible Assets  143.54 0.00 0.00 0.00 0.00
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  35.42 34.21 11.58 11.50 284.74
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  3660.40 1229.22 645.84 233.95 418.02
  7840.03 3508.70 2524.87 1774.35 1682.60
Current Assets
Inventories  681.38 555.95 418.18 249.66 214.42
Trade & Other Receivables  439.60 381.61 175.09 257.84 332.61
Cash at Bank & in Hand  421.16 190.10 290.91 884.72 593.42
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  1542.15 1127.65 884.18 1392.22 1140.46
 
Total Assets  9382.17 4636.36 3409.05 3166.57 2823.06
 
Liabilities
Current Liabilities
Borrowings  -634.38 -30.21 -32.17 -89.93 -52.26
Other Current Liabilities  -460.16 -242.69 -367.99 -526.60 -400.58
  -1094.54 -272.90 -400.17 -616.53 -452.84
 
Net Current Assets  447.60 854.75 484.01 775.69 687.61
 
Non-Current Liabilities
Borrowings  -1835.84 -213.90 -9.52 -301.66 -337.37
Provisions  -940.21 -531.34 -317.10 -243.21 -231.25
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 -22.33
  -2776.05 -745.25 -326.62 -544.87 -590.95
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -3870.59 -1018.15 -726.79 -1161.40 -1043.79
 
Net Assets  5511.58 3618.21 2682.26 2005.17 1779.27
 
Capital & Reserves
Share Capital  2549.42 1187.08 1255.13 949.42 464.10
Share Premium Account  0.00 0.00 0.00 0.00 0.00
Other Reserves  -0.55 -2.65 0.77 0.64 183.81
Retained Earnings  2283.32 2095.17 1109.20 813.82 889.29
Shareholders Funds  4832.20 3279.61 2365.10 1763.88 1537.20
 
Minority Interests/Other Equity  679.38 338.60 317.16 241.30 242.07
Total Equity  5511.58 3618.21 2682.26 2005.17 1779.27

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  21.92 5.78 15.93 142.15 12.48
PEG - Adjusted  -0.28 0.03 0.28 -1.63 0.02
Earnings per Share Growth - Adjusted  -78.39% 203.03% 56.42% -87.22% 726.47%
Dividend Cover  4.55 19.37 1.81 1.14 90.78
Revenue Per Share  384.74p 383.01p 371.71p 380.87p 1526.92p
Pre-Tax Profit per Share  97.38p 285.23p 160.50p 156.92p 612.50p
Operating Margin  24.93% 73.97% 43.17% 41.53% 42.03%
Return on Capital Employed  6.31% 30.89% 23.71% 24.20% 20.23%
 
Continuing & Discontinued Operations
Dividend Yield  1.00% 0.89% 3.48% 0.62% 0.09%
Dividend per Share Growth  -7.98% -71.75% -1.35% 919.20% -67.51%
Net Asset Value per Share (exc. Intangibles)  793.56p 688.54p 496.55p 439.52p 1971.28p
Net Gearing  42.40% 1.65% -10.54% -27.96% -13.26%

Data is provided by Morningstar


FIRST QUANTUM share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds