Login
 
 
 
Forgotten Password?
 
The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


Email Alert
Email Alert
Company profiles
Company profiles
Company Spotlight
Company Spotlight
Add to Portfolio or Watchlist
Add to Portfolio or Watchlist

FQM  FIRST QUANTUM MINERALS LTD  COM SHS NPV
FIRST QUANTUM  Currency GBX  Standard Shares
Company
Market
Market



Income Statement  (£ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
Revenue  1815.07 1662.38 1528.52 1152.95 1193.53
Operating Profit/(Loss)  1346.60 720.74 641.63 462.49 268.14
Net Interest  4.86 3.28 9.01 23.10 21.81
Profit Before Tax  1351.71 717.78 629.75 462.49 268.14
Profit After Tax  1150.05 421.34 239.38 338.61 98.62
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  1150.05 421.34 239.38 338.61 98.62
Attributable to:
Minority Interests  -59.37 -81.01 -44.07 -52.01 -67.14
Equity Holders of Parent Company  1090.68 340.33 195.31 286.60 31.48
 
Continuing EPS
Earnings per Share - Basic  230.08p 75.93p 48.54p 379.74p 45.95p
Earnings per Share - Diluted  228.85p 75.93p 44.07p 366.13p 45.95p
Earnings per Share - Adjusted  230.08p 75.93p 48.54p 379.74p 45.95p
Continuing and Discontinued EPS
Earnings per Share - Basic  230.08p 75.93p 48.54p 379.74p 45.95p
Earnings per Share - Diluted  228.85p 75.93p 44.07p 366.13p 45.95p
Earnings per Share - Adjusted  230.08p 75.93p 48.54p 379.74p 45.95p
 
Dividend per Share  11.84p 42.06p 42.63p 4.18p 12.88p

Balance Sheet  (£ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Assets
Non-Current Assets
Property, Plant & Equipment  2245.28 1867.45 1528.90 979.84 1075.85
Intangible Assets  0.00 0.00 0.00 0.00 0.00
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  34.21 11.58 11.50 284.74 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  1229.22 645.84 233.95 418.02 482.99
  3508.71 2524.87 1774.35 1682.60 1558.84
Current Assets
Inventories  555.95 418.18 249.66 214.42 185.78
Trade & Other Receivables  381.61 175.09 257.84 332.61 167.33
Cash at Bank & in Hand  190.10 290.91 884.72 593.42 148.47
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  1127.65 884.18 1392.22 1140.46 501.58
 
Total Assets  4636.36 3409.05 3166.57 2823.06 2060.42
 
Liabilities
Current Liabilities
Borrowings  -31.50 -32.17 -89.93 -52.26 -95.67
Other Current Liabilities  -241.40 -367.99 -526.60 -400.58 -347.35
  -272.90 -400.17 -616.53 -452.84 -443.01
 
Net Current Assets  854.75 484.01 775.69 687.61 58.57
 
Non-Current Liabilities
Borrowings  -213.90 -9.52 -301.66 -337.37 -168.84
Provisions  -531.34 -317.10 -243.21 -231.25 -249.35
Other Non-Current Liabilities  0.00 0.00 0.00 -22.33 -23.87
  -745.25 -326.62 -544.87 -590.95 -442.05
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -1018.15 -726.79 -1161.40 -1043.79 -885.06
 
Net Assets  3618.21 2682.26 2005.17 1779.27 1175.35
 
Capital & Reserves
Share Capital  1187.08 1255.13 949.42 464.10 288.23
Share Premium Account  0.00 0.00 0.00 0.00 0.00
Other Reserves  -2.65 0.77 0.64 183.81 0.00
Retained Earnings  2095.17 1109.20 813.82 889.29 672.27
Shareholders Funds  3279.61 2365.10 1763.88 1537.20 960.50
 
Minority Interests/Other Equity  338.60 317.16 241.30 242.07 214.85
Total Equity  3618.21 2682.26 2005.17 1779.27 1175.35
Ratios - based on IFRS 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
PE Ratio - Adjusted  5.78 15.93 142.15 12.48 21.34
PEG - Adjusted  0.03 0.28 -1.63 0.02 -0.24
Earnings per Share Growth - Adjusted  203.03% 56.42% -87.22% 726.47% -88.05%
Dividend Cover  19.43 1.81 1.14 90.78 3.57
Revenue Per Share  383.01p 371.71p 380.87p 1526.92p 1751.04p
Pre-Tax Profit per Share  285.23p 160.50p 156.92p 612.50p 393.39p
Operating Margin  32.66% 43.17% 41.53% 42.03% 23.84%
Return on Capital Employed  30.87% 23.71% 24.20% 20.23% 17.16%
 
Continuing & Discontinued Operations
Dividend Yield  0.89% 3.48% 0.62% 0.09% 1.31%
Dividend per Share Growth  -71.85% -1.35% 919.20% -67.51% -32.59%
Net Asset Value per Share (exc. Intangibles)  688.54p 496.55p 439.52p 1971.28p 1408.36p
Net Gearing  1.69% -10.54% -27.96% -13.26% 12.08%

Data is provided by Morningstar


FIRST QUANTUM - Fundamentals

space
space

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds