The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

FOG FALCON OIL & GAS LTD. COM SHS NPV (DI)



Income Statement  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  0.02 0.02 0.01 0.01 0.02
Operating Profit/(Loss)  -94.91 -23.64 -7.18 -3.37 -20.50
Net Interest  1.17 1.56 2.29 1.43 0.00
Profit Before Tax  -96.31 -22.41 -10.90 -2.17 -20.41
Profit After Tax  -96.31 -22.41 -10.90 -2.17 -20.41
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  -96.31 -22.41 -10.90 -2.17 -20.41
Attributable to:
Minority Interests  0.34 0.17 0.17 0.10 0.02
Equity Holders of Parent Company  -95.96 -22.24 -10.73 -2.07 -20.40
 
Continuing EPS
Earnings per Share - Basic  -11.75p -3.22p -1.85p -0.24p -2.18p
Earnings per Share - Diluted  -11.75p -3.22p -1.85p -0.24p -2.18p
Earnings per Share - Adjusted  -11.75p -3.22p -1.85p -0.24p -2.18p
Continuing and Discontinued EPS
Earnings per Share - Basic  -11.75p -3.22p -1.85p -0.24p -2.18p
Earnings per Share - Diluted  -11.75p -3.22p -1.85p -0.24p -2.18p
Earnings per Share - Adjusted  -11.75p -3.22p -1.85p -0.24p -2.18p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  1.08 3.36 3.51 3.28 0.07
Intangible Assets  63.07 45.67 45.54 45.19 25.46
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  2.90 0.47 1.02 0.29 0.28
  67.06 49.50 50.06 48.75 25.80
Current Assets
Inventories  1.07 0.40 0.00 0.00 0.00
Trade & Other Receivables  0.91 1.24 1.06 0.26 0.26
Cash at Bank & in Hand  4.65 9.88 1.80 5.14 9.50
Current Asset Investments  0.03 0.03 0.00 0.13 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  6.66 11.56 2.85 5.53 9.76
 
Total Assets  73.71 61.06 52.92 54.28 35.56
 
Liabilities
Current Liabilities
Borrowings  0.00 0.00 -5.40 0.00 0.00
Other Current Liabilities  -3.56 -2.56 -1.97 -1.78 -1.28
  -3.56 -2.56 -7.37 -1.78 -1.28
 
Net Current Assets  3.10 9.00 -4.51 3.76 8.49
 
Non-Current Liabilities
Borrowings  -2.89 -3.84 0.00 0.00 0.00
Provisions  -4.03 -5.57 -6.74 -6.75 -6.10
Other Non-Current Liabilities  -0.50 -2.13 -3.26 0.00 0.00
  -7.41 -11.54 -10.00 -6.75 -6.10
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -10.97 -14.11 -17.36 -8.53 -7.37
 
Net Assets  62.74 46.96 35.56 45.75 28.19
 
Capital & Reserves
Share Capital  211.54 218.14 208.76 232.17 245.98
Share Premium Account  24.19 25.52 25.75 25.75 27.41
Other Reserves  0.00 0.00 0.00 0.00 0.00
Retained Earnings  -180.29 -203.87 -205.65 -212.62 -245.65
Shareholders Funds  55.45 39.78 28.86 45.31 27.73
 
Minority Interests/Other Equity  7.30 7.18 6.70 0.45 0.46
Total Equity  62.74 46.96 35.56 45.75 28.19

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  n/a n/a n/a -45.31 -2.52
PEG - Adjusted  n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted  n/a n/a n/a n/a n/a
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  0.00p 0.00p 0.00p 0.00p 0.00p
Pre-Tax Profit per Share  -11.78p -3.35p -1.57p -0.26p -2.21p
Operating Margin  -528694.44% -112438.10% -56984.62% -31630.00% -123576.47%
Return on Capital Employed  -1445.18% -194.89% -399.30% -10.10% -231.04%
 
Continuing & Discontinued Operations
Dividend Yield  n/a n/a n/a 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  -0.93p -0.72p -2.39p 0.01p 0.25p
Net Gearing  -3.17% -15.20% 12.47% -11.34% -34.25%

Data is provided by Morningstar

Market

Company Information
Updated Monthly
Company address 5th Floor, Styne House, Upper Hatch Street, Dublin, 2, Ireland
Company website http://www.falconoiland...
Market cap(in millions)* £ 70.27
Listing/Admission to trading 28 Mar 2013
Trading service -
Market -
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
28-Jul-15
FTSE index FTSE AIM All-Share,FTSE AIM All-Share - Oil & Gas
FTSE sector Oil & Gas Producers
FTSE sub-sector Exploration & Production
Country of share register -
Segment -
MiFID Status -
Exchange market size -
SEDOL -
ISIN number -



FALCON OIL share - fundamentals