The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


ETO ENTERTAINMENT ONE LIMITED COMM SHS NPV

ENT. ONE DI  Currency  GBX  Premium Equity Commercial Companies


Income Statement  (£ m) 31-Mar-14 31-Mar-13 31-Mar-12 31-Mar-11 31-Mar-10
Continuing Operations
Revenue  819.60 629.10 502.70 469.70 419.00
Operating Profit/(Loss)  28.90 13.70 29.50 20.30 11.60
Net Interest  10.10 5.80 5.20 6.00 8.10
Profit Before Tax  21.00 5.50 23.10 11.40 8.00
Profit After Tax  19.70 -1.10 16.20 7.40 7.30
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 6.10 7.60
PROFIT FOR THE PERIOD  19.70 -1.10 16.20 13.50 14.90
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  19.70 -1.10 16.20 13.50 14.90
 
Continuing EPS
Earnings per Share - Basic  7.10p -0.50p 8.80p 4.50p 5.10p
Earnings per Share - Diluted  7.00p -0.50p 7.80p 4.10p 4.80p
Earnings per Share - Adjusted  21.10p 16.80p 17.30p 14.30p 12.80p
Continuing and Discontinued EPS
Earnings per Share - Basic  7.10p -0.50p 8.80p 2.20p 4.60p
Earnings per Share - Diluted  7.00p -0.50p 7.80p 2.00p 4.30p
Earnings per Share - Adjusted  21.10p 16.80p 17.30p 18.02p 18.13p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Mar-14 31-Mar-13 31-Mar-12 31-Mar-11 31-Mar-10
Assets
Non-Current Assets
Property, Plant & Equipment  5.50 5.30 3.50 4.00 5.40
Intangible Assets  283.40 349.10 165.50 165.70 182.40
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  61.20 70.20 45.60 32.40 26.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  17.40 17.40 9.00 6.20 3.90
  367.50 442.00 223.60 208.30 217.70
Current Assets
Inventories  47.20 50.00 46.00 56.50 47.80
Trade & Other Receivables  230.80 254.60 149.90 108.90 114.90
Cash at Bank & in Hand  37.10 33.40 17.40 29.20 18.60
Current Asset Investments  232.20 204.10 97.70 77.30 65.80
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  547.30 542.10 311.00 271.90 247.10
 
Total Assets  914.80 984.10 534.60 480.20 464.80
 
Liabilities
Current Liabilities
Borrowings  -41.70 -46.00 -33.50 -19.20 -18.40
Other Current Liabilities  -402.70 -436.80 -206.80 -188.70 -185.10
  -444.40 -482.80 -240.30 -207.90 -203.50
 
Net Current Assets  102.90 59.30 70.70 64.00 43.60
 
Non-Current Liabilities
Borrowings  -150.30 -131.90 -74.10 -70.70 -86.20
Provisions  -6.00 -20.30 -8.10 -9.50 -10.60
Other Non-Current Liabilities  -6.70 -18.30 -0.40 -1.20 -0.50
  -163.00 -170.50 -82.60 -81.40 -97.30
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -607.40 -653.30 -322.90 -289.30 -300.80
 
Net Assets  307.40 330.80 211.70 190.90 164.00
 
Capital & Reserves
Share Capital  286.00 282.40 173.90 0.00 0.00
Share Premium Account  0.00 0.00 0.00 167.20 139.00
Other Reserves  0.40 46.10 34.90 38.30 44.80
Retained Earnings  21.00 2.30 2.90 -14.60 -19.80
Shareholders Funds  307.40 330.80 211.70 190.90 164.00
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  307.40 330.80 211.70 190.90 164.00

Ratios - based on IFRS 31-Mar-14 31-Mar-13 31-Mar-12 31-Mar-11 31-Mar-10
Continuing Operations
PE Ratio - Adjusted  15.64 11.09 9.10 11.05 5.27
PEG - Adjusted  0.61 -3.84 0.43 0.94 0.13
Earnings per Share Growth - Adjusted  25.60% -2.89% 20.98% 11.72% 40.66%
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  295.14p 272.69p 273.50p 286.58p 293.81p
Pre-Tax Profit per Share  7.56p 2.38p 12.57p 6.96p 5.61p
Operating Margin  3.79% 1.80% 5.49% 3.70% 3.82%
Return on Capital Employed  14.01% 6.28% 17.48% 13.96% 16.63%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  8.30p -6.86p 24.08p 14.01p -12.11p
Net Gearing  50.39% 43.68% 42.61% 31.80% 52.44%

Data is provided by Morningstar


ENT. ONE DI share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds