The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


BNK BANKERS PETROLEUM LIMITED COM SHS NPV (CDI)

BANKERS PET  Currency  GBX 


Income Statement  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  343.47 265.85 218.72 87.31 41.42
Operating Profit/(Loss)  108.35 73.22 65.36 25.64 3.55
Net Interest  4.38 3.22 1.71 1.65 1.55
Profit Before Tax  97.00 61.17 61.35 22.53 3.55
Profit After Tax  37.44 21.17 23.16 6.72 -0.09
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  37.44 21.17 23.16 6.72 -0.09
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  37.44 21.17 23.16 6.72 -0.09
 
Continuing EPS
Earnings per Share - Basic  14.74p 8.37p 9.40p 2.81p -0.06p
Earnings per Share - Diluted  14.62p 8.37p 9.07p 2.75p -0.06p
Earnings per Share - Adjusted  14.74p 8.37p 9.40p 2.81p -0.06p
Continuing and Discontinued EPS
Earnings per Share - Basic  14.74p 8.37p 9.40p 2.81p -0.06p
Earnings per Share - Diluted  14.62p 8.37p 9.07p 2.75p -0.06p
Earnings per Share - Adjusted  14.74p 8.37p 9.40p 2.81p -0.06p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  499.64 419.19 4.16 187.42 116.35
Intangible Assets  4.14 2.21 0.00 8.93 8.90
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  4.26 6.86 327.63 0.00 0.00
  508.03 428.26 331.79 196.35 125.25
Current Assets
Inventories  23.06 14.47 9.27 2.68 1.26
Trade & Other Receivables  33.18 22.86 36.04 29.29 19.79
Cash at Bank & in Hand  46.49 42.45 45.99 69.06 37.72
Current Asset Investments  0.00 0.00 2.37 0.00 4.50
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  102.73 79.78 93.67 101.03 63.27
 
Total Assets  610.76 508.04 425.47 297.37 188.52
 
Liabilities
Current Liabilities
Borrowings  -0.91 -1.29 -8.49 -2.56 -2.87
Other Current Liabilities  -20.51 -23.86 -33.53 -14.84 -12.06
  -21.41 -25.15 -42.02 -17.41 -14.93
 
Net Current Assets  81.32 54.63 51.66 83.62 48.34
 
Non-Current Liabilities
Borrowings  -59.52 -59.77 -30.04 -13.93 -14.50
Provisions  -173.57 -115.66 -79.14 -40.65 -24.38
Other Non-Current Liabilities  -13.83 -10.30 -8.73 -4.23 -2.39
  -246.92 -185.73 -117.91 -58.81 -41.26
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -268.33 -210.88 -159.92 -76.22 -56.19
 
Net Assets  342.44 297.16 265.54 221.16 132.33
 
Capital & Reserves
Share Capital  206.37 205.95 204.63 197.60 127.44
Share Premium Account  0.00 0.00 0.00 0.00 0.00
Other Reserves  3.85 4.53 5.12 22.88 11.47
Retained Earnings  132.22 86.69 55.79 0.68 -6.59
Shareholders Funds  342.44 297.16 265.54 221.16 132.33
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  342.44 297.16 265.54 221.16 132.33

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  16.45 22.16 28.99 173.49 -6291.67
PEG - Adjusted  0.22 -2.03 0.12 n/a n/a
Earnings per Share Growth - Adjusted  76.12% -10.94% 234.34% n/a n/a
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  134.98p 105.34p 88.50p 36.88p 20.01p
Pre-Tax Profit per Share  38.12p 24.24p 24.82p 9.52p 1.72p
Operating Margin  29.77% 24.00% 29.50% 27.16% 12.32%
Return on Capital Employed  17.72% 13.65% 16.46% 8.98% 3.04%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  132.31p 116.20p 107.30p 86.70p 54.07p
Net Gearing  4.07% 6.26% -2.81% -23.76% -15.38%

Data is provided by Morningstar


BANKERS PET share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds