The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

BNK BANKERS PETROLEUM LIMITED COM SHS NPV (CDI)



Income Statement  (£ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
Revenue  212.05 272.74 363.82 354.82 186.65
Operating Profit/(Loss)  63.36 75.12 114.76 135.21 -1.49
Net Interest  1.66 3.30 4.64 3.95 4.39
Profit Before Tax  59.48 62.75 102.74 131.45 -12.80
Profit After Tax  22.46 21.72 39.66 78.39 -2.35
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  22.46 21.72 39.66 78.39 -2.35
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  22.46 21.72 39.66 78.39 -2.35
 
Continuing EPS
Earnings per Share - Basic  9.11p 8.58p 15.61p 30.24p -0.91p
Earnings per Share - Diluted  8.80p 8.58p 15.48p 29.57p -0.91p
Earnings per Share - Adjusted  9.11p 8.58p 70.66p 71.19p 37.77p
Continuing and Discontinued EPS
Earnings per Share - Basic  9.11p 8.58p 15.61p 30.24p -0.91p
Earnings per Share - Diluted  8.80p 8.58p 15.48p 29.57p -0.91p
Earnings per Share - Adjusted  9.11p 8.58p 70.66p 71.19p 37.77p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Assets
Non-Current Assets
Property, Plant & Equipment  4.16 419.19 499.64 645.38 698.48
Intangible Assets  0.00 2.21 4.14 5.48 5.91
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  327.63 6.86 4.26 0.00 0.00
  331.79 428.26 508.03 650.86 704.39
Current Assets
Inventories  9.27 14.47 23.06 6.43 3.10
Trade & Other Receivables  36.04 22.86 32.74 52.43 38.20
Cash at Bank & in Hand  45.99 39.38 42.18 84.18 80.65
Current Asset Investments  2.37 3.08 4.76 31.59 25.10
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  93.67 79.78 102.73 174.63 147.04
 
Total Assets  425.47 508.04 610.76 825.49 851.43
 
Liabilities
Current Liabilities
Borrowings  -8.49 -1.29 -0.91 -0.77 -12.19
Other Current Liabilities  -33.53 -23.86 -20.51 -44.51 -26.95
  -42.02 -25.15 -21.41 -45.28 -39.14
 
Net Current Assets  51.66 54.63 81.32 129.35 107.91
 
Non-Current Liabilities
Borrowings  -30.04 -59.77 -59.52 -63.14 -66.57
Provisions  -79.14 -115.66 -173.57 -239.91 -240.45
Other Non-Current Liabilities  -8.73 -10.30 -13.83 -16.80 -19.75
  -117.91 -185.73 -246.92 -319.85 -326.78
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -159.92 -210.88 -268.33 -365.13 -365.91
 
Net Assets  265.54 297.16 342.44 460.36 485.52
 
Capital & Reserves
Share Capital  204.63 205.95 206.37 233.65 246.40
Share Premium Account  0.00 0.00 0.00 0.00 0.00
Other Reserves  5.12 4.53 3.85 2.83 1.02
Retained Earnings  55.79 86.69 132.22 223.88 238.09
Shareholders Funds  265.54 297.16 342.44 460.36 485.52
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  265.54 297.16 342.44 460.36 485.52

Ratios - based on IFRS 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
PE Ratio - Adjusted  29.91 21.62 3.43 2.39 1.32
PEG - Adjusted  0.14 -3.75 0.00 3.14 -0.03
Earnings per Share Growth - Adjusted  219.73% -5.76% 723.14% 0.76% -46.95%
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  85.80p 108.06p 142.97p 136.79p 71.42p
Pre-Tax Profit per Share  24.07p 24.86p 40.38p 50.67p -4.90p
Operating Margin  29.50% 24.00% 29.77% 30.54% -17.45%
Return on Capital Employed  15.95% 14.00% 18.76% 17.85% -1.05%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  107.30p 116.20p 132.31p 174.23p 183.37p
Net Gearing  -2.81% 7.30% 5.33% -4.40% -0.39%

Data is provided by Morningstar



Company Information
Updated Monthly
Company address Suite 1700, 255, 5th Avenue SW, Calgary, T2P 3G6, Canada
Company website http://www.bankerspetro...
Market cap(in millions)* £ 290.85
Listing/Admission to trading 07 Jul 2005
Trading service SEAQ
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
30-Jul-16
FTSE index -
FTSE sector Oil & Gas Producers
FTSE sub-sector Exploration & Production
Country of share register CA
Segment AIM
MiFID Status MTF
Exchange market size 500
SEDOL B0CVXT0
ISIN number CA0662863038



BANKERS PET share fundamentals (BNK)