The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

BNK BANKERS PETROLEUM LIMITED COM SHS NPV (CDI)



Income Statement  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  87.31 218.72 265.85 343.47 374.65
Operating Profit/(Loss)  25.64 65.36 73.22 108.35 142.77
Net Interest  1.65 1.71 3.22 4.38 4.17
Profit Before Tax  22.53 61.35 61.17 97.00 138.79
Profit After Tax  6.72 23.16 21.17 37.44 82.77
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  6.72 23.16 21.17 37.44 82.77
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  6.72 23.16 21.17 37.44 82.77
 
Continuing EPS
Earnings per Share - Basic  2.81p 9.40p 8.37p 14.74p 31.93p
Earnings per Share - Diluted  2.75p 9.07p 8.37p 14.62p 31.23p
Earnings per Share - Adjusted  2.81p 9.40p 8.37p 66.71p 75.17p
Continuing and Discontinued EPS
Earnings per Share - Basic  2.81p 9.40p 8.37p 14.74p 31.93p
Earnings per Share - Diluted  2.75p 9.07p 8.37p 14.62p 31.23p
Earnings per Share - Adjusted  2.81p 9.40p 8.37p 66.71p 75.17p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  187.42 4.16 419.19 499.64 645.38
Intangible Assets  8.93 0.00 2.21 4.14 5.48
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.00 327.63 6.86 4.26 0.00
  196.35 331.79 428.26 508.03 650.86
Current Assets
Inventories  2.68 9.27 14.47 23.06 6.43
Trade & Other Receivables  29.29 36.04 22.86 32.74 52.43
Cash at Bank & in Hand  69.06 45.99 39.38 42.18 84.18
Current Asset Investments  0.00 2.37 3.08 4.76 31.59
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  101.03 93.67 79.78 102.73 174.63
 
Total Assets  297.37 425.47 508.04 610.76 825.49
 
Liabilities
Current Liabilities
Borrowings  -2.56 -8.49 -1.29 -0.91 -0.77
Other Current Liabilities  -14.84 -33.53 -23.86 -20.51 -44.51
  -17.41 -42.02 -25.15 -21.41 -45.28
 
Net Current Assets  83.62 51.66 54.63 81.32 129.35
 
Non-Current Liabilities
Borrowings  -13.93 -30.04 -59.77 -59.52 -63.14
Provisions  -40.65 -79.14 -115.66 -173.57 -239.91
Other Non-Current Liabilities  -4.23 -8.73 -10.30 -13.83 -16.80
  -58.81 -117.91 -185.73 -246.92 -319.85
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -76.22 -159.92 -210.88 -268.33 -365.13
 
Net Assets  221.16 265.54 297.16 342.44 460.36
 
Capital & Reserves
Share Capital  197.60 204.63 205.95 206.37 233.65
Share Premium Account  0.00 0.00 0.00 0.00 0.00
Other Reserves  22.88 5.12 4.53 3.85 2.83
Retained Earnings  0.68 55.79 86.69 132.22 223.88
Shareholders Funds  221.16 265.54 297.16 342.44 460.36
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  221.16 265.54 297.16 342.44 460.36

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  173.49 28.99 22.16 3.64 2.26
PEG - Adjusted  n/a 0.12 -2.03 0.01 0.18
Earnings per Share Growth - Adjusted  n/a 234.34% -10.94% 697.26% 12.69%
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  36.88p 88.50p 105.34p 134.98p 144.43p
Pre-Tax Profit per Share  9.52p 24.82p 24.24p 38.12p 53.51p
Operating Margin  27.16% 29.50% 24.00% 29.77% 30.33%
Return on Capital Employed  8.98% 16.46% 13.65% 17.72% 18.84%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  86.70p 107.30p 116.20p 132.31p 174.23p
Net Gearing  -23.76% -2.81% 7.30% 5.33% -4.40%

Data is provided by Morningstar


Company Information
Updated Monthly
Company address Suite 1700, 255, 5th Avenue SW, Calgary, T2P 3G6, Canada
Company website http://www.bankerspetro...
Market cap(in millions)* £ 392.02
Listing/Admission to trading 07 Jul 2005
Trading service SEAQ
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
01-Sep-15
FTSE index -
FTSE sector Oil & Gas Producers
FTSE sub-sector Exploration & Production
Country of share register CA
Segment AIM
MiFID Status MTF
Exchange market size 300
SEDOL B0CVXT0
ISIN number CA0662863038



BANKERS PET share - fundamentals