The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


BNK BANKERS PETROLEUM LIMITED COM SHS NPV (CDI)

BANKERS PET  Currency  GBX 


Income Statement  (£ m) 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Continuing Operations
Revenue  374.65 343.47 265.85 218.72 87.31
Operating Profit/(Loss)  142.77 108.35 73.22 65.36 25.64
Net Interest  4.17 4.38 3.22 1.71 1.65
Profit Before Tax  138.79 97.00 61.17 61.35 22.53
Profit After Tax  82.77 37.44 21.17 23.16 6.72
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  82.77 37.44 21.17 23.16 6.72
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  82.77 37.44 21.17 23.16 6.72
 
Continuing EPS
Earnings per Share - Basic  31.93p 14.74p 8.37p 9.40p 2.81p
Earnings per Share - Diluted  31.23p 14.62p 8.37p 9.07p 2.75p
Earnings per Share - Adjusted  75.17p 66.71p 8.37p 9.40p 2.81p
Continuing and Discontinued EPS
Earnings per Share - Basic  31.93p 14.74p 8.37p 9.40p 2.81p
Earnings per Share - Diluted  31.23p 14.62p 8.37p 9.07p 2.75p
Earnings per Share - Adjusted  75.17p 66.71p 8.37p 9.40p 2.81p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Assets
Non-Current Assets
Property, Plant & Equipment  645.38 499.64 419.19 4.16 187.42
Intangible Assets  5.48 4.14 2.21 0.00 8.93
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.00 4.26 6.86 327.63 0.00
  650.86 508.03 428.26 331.79 196.35
Current Assets
Inventories  6.43 23.06 14.47 9.27 2.68
Trade & Other Receivables  52.43 32.74 22.86 36.04 29.29
Cash at Bank & in Hand  84.18 42.18 39.38 45.99 69.06
Current Asset Investments  31.59 4.76 3.08 2.37 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  174.63 102.73 79.78 93.67 101.03
 
Total Assets  825.49 610.76 508.04 425.47 297.37
 
Liabilities
Current Liabilities
Borrowings  -0.77 -0.91 -1.29 -8.49 -2.56
Other Current Liabilities  -44.51 -20.51 -23.86 -33.53 -14.84
  -45.28 -21.41 -25.15 -42.02 -17.41
 
Net Current Assets  129.35 81.32 54.63 51.66 83.62
 
Non-Current Liabilities
Borrowings  -63.14 -59.52 -59.77 -30.04 -13.93
Provisions  -239.91 -173.57 -115.66 -79.14 -40.65
Other Non-Current Liabilities  -16.80 -13.83 -10.30 -8.73 -4.23
  -319.85 -246.92 -185.73 -117.91 -58.81
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -365.13 -268.33 -210.88 -159.92 -76.22
 
Net Assets  460.36 342.44 297.16 265.54 221.16
 
Capital & Reserves
Share Capital  233.65 206.37 205.95 204.63 197.60
Share Premium Account  0.00 0.00 0.00 0.00 0.00
Other Reserves  2.83 3.85 4.53 5.12 22.88
Retained Earnings  223.88 132.22 86.69 55.79 0.68
Shareholders Funds  460.36 342.44 297.16 265.54 221.16
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  460.36 342.44 297.16 265.54 221.16

Ratios - based on IFRS 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Continuing Operations
PE Ratio - Adjusted  2.26 3.64 22.16 28.99 173.49
PEG - Adjusted  0.18 0.01 -2.03 0.12 n/a
Earnings per Share Growth - Adjusted  12.69% 697.26% -10.94% 234.34% n/a
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  144.43p 134.98p 105.34p 88.50p 36.88p
Pre-Tax Profit per Share  53.51p 38.12p 24.24p 24.82p 9.52p
Operating Margin  30.33% 29.77% 24.00% 29.50% 27.16%
Return on Capital Employed  18.84% 17.72% 13.65% 16.46% 8.98%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  174.23p 132.31p 116.20p 107.30p 86.70p
Net Gearing  -4.40% 5.33% 7.30% -2.81% -23.76%

Data is provided by Morningstar


BANKERS PET share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds