The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

AEY ANTRIM ENERGY INC COMMON SHARES NPV



Income Statement  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  0.00 0.00 0.00 0.00 0.00
Operating Profit/(Loss)  -4.51 -35.08 -82.69 -5.11 -4.45
Net Interest  0.13 0.24 0.04 0.65 0.04
Profit Before Tax  -4.85 -35.46 -82.93 -5.73 -4.17
Profit After Tax  -4.85 -35.46 -82.93 -5.73 -4.18
Discontinued Operations
Profit After Tax  1.09 1.38 0.16 -18.05 -2.33
PROFIT FOR THE PERIOD  -3.75 -34.08 -82.77 -23.77 -6.50
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  -3.75 -34.08 -82.77 -23.77 -6.50
 
Continuing EPS
Earnings per Share - Basic  -3.83p -20.59p -44.91p -3.03p -2.57p
Earnings per Share - Diluted  -3.83p -20.59p -44.91p -3.03p -2.57p
Earnings per Share - Adjusted  -3.83p -20.59p -44.91p -3.03p -2.57p
Continuing and Discontinued EPS
Earnings per Share - Basic  -2.56p -19.95p -44.82p -12.74p -3.86p
Earnings per Share - Diluted  -2.56p -19.95p -44.82p -12.74p -3.86p
Earnings per Share - Adjusted  -3.02p -19.95p -44.82p -12.74p -3.86p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  16.69 9.79 49.87 0.04 0.01
Intangible Assets  109.76 0.00 4.26 0.68 0.82
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  1.29 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.00 78.78 0.00 0.00 0.00
  127.74 88.57 54.14 0.72 0.84
Current Assets
Inventories  0.18 0.00 2.77 0.00 0.00
Trade & Other Receivables  2.54 3.56 1.05 0.44 0.24
Cash at Bank & in Hand  16.38 41.41 0.93 0.66 9.91
Current Asset Investments  0.00 0.00 0.50 0.00 0.01
Other Current Assets  0.00 20.37 0.00 53.88 0.00
  19.10 65.34 5.24 54.97 10.15
 
Total Assets  146.84 153.90 59.38 55.69 10.99
 
Liabilities
Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Other Current Liabilities  -2.08 -13.77 -11.84 -35.78 -0.47
  -2.08 -13.77 -11.84 -35.78 -0.47
 
Net Current Assets  17.03 51.57 -6.60 19.20 9.68
 
Non-Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Provisions  0.00 0.00 0.00 0.00 0.00
Other Non-Current Liabilities  -9.82 -6.82 -6.32 -2.51 -3.16
  -9.82 -6.82 -6.32 -2.51 -3.16
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -11.90 -20.58 -18.16 -38.28 -3.63
 
Net Assets  134.94 133.32 41.22 17.41 7.36
 
Capital & Reserves
Share Capital  199.31 232.67 222.65 219.48 232.53
Share Premium Account  0.00 0.00 0.00 0.00 0.00
Other Reserves  9.11 8.76 -194.13 2.83 -1.82
Retained Earnings  -73.47 -108.11 12.69 -204.90 -223.35
Shareholders Funds  134.94 133.32 41.22 17.41 7.36
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  134.94 133.32 41.22 17.41 7.36

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  -19.97 -3.72 -0.75 -1.24 -0.92
PEG - Adjusted  n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted  n/a n/a n/a n/a n/a
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  0.00p 0.00p 0.00p 0.00p 0.00p
Pre-Tax Profit per Share  -3.58p -20.38p -44.98p -3.10p -2.26p
Operating Margin  n/a n/a n/a n/a n/a
Return on Capital Employed  -15.78% -26.42% -224.32% -30.38% -63.28%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  18.58p 72.41p 20.00p 9.06p 3.54p
Net Gearing  -12.14% -31.06% -2.24% -3.77% -134.64%

Data is provided by Morningstar

Market

Company Information
Updated Monthly
Company address Suite 610 SW, 301 8th Avenue SW, Calgary, T2P 1C5, Canada
Company website http://www.antrimenergy...
Market cap(in millions)* £ 3.68
Listing/Admission to trading 30 Jul 2003
Trading service -
Market -
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
01-Jul-15
FTSE index FTSE AIM All-Share,FTSE AIM All-Share - Oil & Gas
FTSE sector Oil & Gas Producers
FTSE sub-sector Exploration & Production
Country of share register -
Segment -
MiFID Status -
Exchange market size -
SEDOL -
ISIN number -



ANTRIM EGY share - fundamentals