The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

MOIL MADAGASCAR OIL LIMITED COMM SHS USD0.001 (DI)



Income Statement  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  0.00 0.00 0.00 0.00 0.00
Operating Profit/(Loss)  -7.03 -8.56 -8.33 -7.22 -6.46
Net Interest  0.24 0.00 0.01 0.00 0.00
Profit Before Tax  -7.35 -8.50 -8.37 -7.36 -7.69
Profit After Tax  -7.39 -8.53 -8.38 -7.33 -7.69
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  -7.39 -8.53 -8.38 -7.33 -7.69
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  -7.39 -8.53 -8.38 -7.33 -7.69
 
Continuing EPS
Earnings per Share - Basic  -5.11p -4.31p -3.08p -1.21p -1.29p
Earnings per Share - Diluted  -5.11p -4.18p -3.08p -1.21p -1.29p
Earnings per Share - Adjusted  -5.11p -4.31p -3.08p -1.21p -1.29p
Continuing and Discontinued EPS
Earnings per Share - Basic  -5.11p -4.31p -3.08p -1.21p -1.29p
Earnings per Share - Diluted  -5.11p -4.18p -3.08p -1.21p -1.29p
Earnings per Share - Adjusted  -5.11p -4.31p -3.08p -1.21p -1.29p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  9.67 9.39 12.34 11.42 9.87
Intangible Assets  54.93 67.01 103.46 114.45 132.92
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.01 0.01 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  2.30 3.31 5.22 8.36 7.89
  66.91 79.72 121.02 134.23 150.67
Current Assets
Inventories  0.00 0.00 0.00 0.62 3.03
Trade & Other Receivables  0.89 1.84 2.53 0.90 0.84
Cash at Bank & in Hand  43.13 26.03 9.08 14.39 8.82
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  44.01 27.87 11.62 15.90 12.69
 
Total Assets  110.92 107.59 132.63 150.13 163.36
 
Liabilities
Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Other Current Liabilities  -1.82 -4.15 -22.98 -3.88 -3.81
  -1.82 -4.15 -22.98 -3.88 -3.81
 
Net Current Assets  42.19 23.72 -11.36 12.02 8.88
 
Non-Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Provisions  -0.16 -0.22 -2.78 -2.94 -3.21
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  -0.16 -0.22 -2.78 -2.94 -3.21
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -1.98 -4.37 -25.75 -6.82 -7.03
 
Net Assets  108.94 103.22 106.88 143.32 156.33
 
Capital & Reserves
Share Capital  124.60 125.53 135.41 177.71 200.00
Share Premium Account  0.00 0.00 0.00 0.00 0.00
Other Reserves  1.95 2.88 2.16 2.88 3.44
Retained Earnings  -17.61 -25.18 -30.69 -37.28 -47.11
Shareholders Funds  108.94 103.22 106.88 143.32 156.33
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  108.94 103.22 106.88 143.32 156.33

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  n/a -4.70 -6.41 -8.68 -5.72
PEG - Adjusted  n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted  n/a n/a n/a n/a n/a
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  0.00p 0.00p 0.00p 0.00p 0.00p
Pre-Tax Profit per Share  -5.27p -4.32p -3.39p -1.47p -1.36p
Operating Margin  n/a n/a n/a n/a n/a
Return on Capital Employed  -13.13% -23.33% -134.86% -23.14% -28.88%
 
Continuing & Discontinued Operations
Dividend Yield  n/a 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  28.08p 18.82p 1.34p 5.43p 3.59p
Net Gearing  -39.59% -25.22% -8.50% -10.04% -5.64%

Data is provided by Morningstar


Market

Company Information
Updated Monthly
Company address Rex House, 4-12 Lower Regent Street, London, SW1Y 4RG, United Kingdom
Company website http://www.madagascaroi...
Market cap(in millions)* £ 23.63
Listing/Admission to trading 29 Nov 2010
Trading service SETSqx
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
09-Feb-16
FTSE index FTSE AIM All-Share,FTSE AIM All-Share - Oil & Gas
FTSE sector Oil & Gas Producers
FTSE sub-sector Exploration & Production
Country of share register GB
Segment ASQ1
MiFID Status MTF
Exchange market size 20,000
SEDOL B3B9RD8
ISIN number BMG5738R1016



MADAGASCAR OIL share fundamentals (MOIL)