Login
 
 
 
Forgotten Password?
 
The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


Email Alert
Email Alert
Company profiles
Company profiles
Company Spotlight
Company Spotlight
Add to Portfolio or Watchlist
Add to Portfolio or Watchlist

FRO  FRONTLINE LD  ORD USD1.00
FRONTLINE  Currency GBX  Standard Shares
Company
Market
Market



Income Statement  (£ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
Revenue  411.02 521.27 744.21 700.90 1442.89
Operating Profit/(Loss)  4.45 -257.13 196.66 148.50 583.24
Net Interest  58.42 91.05 95.75 99.57 126.13
Profit Before Tax  -51.31 -340.05 104.89 65.45 480.91
Profit After Tax  -51.54 -340.40 104.75 65.23 480.70
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  -51.54 -340.40 104.75 65.23 480.70
Attributable to:
Minority Interests  0.63 -0.38 -1.66 -1.71 -1.50
Equity Holders of Parent Company  -50.91 -340.78 103.09 63.52 479.20
 
Continuing EPS
Earnings per Share - Basic  -65.21p -437.55p 132.21p 81.64p 627.49p
Earnings per Share - Diluted  -65.21p -437.55p 132.21p 81.64p 626.80p
Earnings per Share - Adjusted  -65.21p -437.55p 132.21p 81.64p 627.49p
Continuing and Discontinued EPS
Earnings per Share - Basic  -65.21p -437.55p 132.21p 81.64p 627.49p
Earnings per Share - Diluted  -65.21p -437.55p 132.21p 81.64p 626.80p
Earnings per Share - Adjusted  -65.21p -437.55p 132.21p 81.64p 627.49p
 
Dividend per Share  0.00p 13.87p 130.87p 59.19p 416.98p

Balance Sheet  (£ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Assets
Non-Current Assets
Property, Plant & Equipment  740.05 867.07 1968.43 1752.32 2052.60
Intangible Assets  0.00 0.00 0.00 0.00 0.00
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  25.00 17.59 77.13 58.15 143.44
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  32.37 35.59 4.74 2.90 2.81
  797.41 920.25 2050.30 1813.37 2198.85
Current Assets
Inventories  68.66 41.71 55.70 41.72 68.75
Trade & Other Receivables  33.27 53.90 56.73 86.68 68.55
Cash at Bank & in Hand  138.49 168.03 229.12 316.98 384.65
Current Asset Investments  0.76 0.44 33.86 38.91 41.24
Other Current Assets  0.00 0.00 0.00 0.09 0.08
  241.18 264.08 375.40 484.37 563.27
 
Total Assets  1038.59 1184.33 2425.70 2297.74 2762.12
 
Liabilities
Current Liabilities
Borrowings  -44.77 -48.47 -234.38 -253.35 -368.10
Other Current Liabilities  -70.04 -59.24 -87.25 -121.05 -119.44
  -114.81 -107.70 -321.63 -374.40 -487.54
 
Net Current Assets  126.37 156.38 53.77 109.98 75.73
 
Non-Current Liabilities
Borrowings  -837.76 -933.93 -1614.40 -1447.47 -1772.46
Provisions  0.00 0.00 0.00 0.00 0.00
Other Non-Current Liabilities  -5.33 -5.33 -4.88 -11.57 -16.01
  -843.10 -939.26 -1619.28 -1459.03 -1788.47
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -957.90 -1046.97 -1940.91 -1833.43 -2276.01
 
Net Assets  80.68 137.37 484.79 464.31 486.11
 
Capital & Reserves
Share Capital  119.75 125.25 124.32 120.38 133.48
Share Premium Account  0.51 145.27 143.22 137.29 150.21
Other Reserves  289.13 156.73 158.63 152.56 166.73
Retained Earnings  -335.75 -297.93 51.02 48.26 31.14
Shareholders Funds  73.62 129.33 477.19 458.49 481.56
 
Minority Interests/Other Equity  7.06 8.04 7.60 5.82 4.55
Total Equity  80.68 137.37 484.79 464.31 486.11
Ratios - based on IFRS 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
PE Ratio - Adjusted  -3.45 -0.63 13.24 20.82 3.11
PEG - Adjusted  0.04 0.00 0.21 -0.24 0.05
Earnings per Share Growth - Adjusted  -85.10% -430.95% 61.95% -86.99% 66.86%
Dividend Cover  n/a -31.54 1.01 1.38 1.50
Revenue Per Share  527.90p 669.50p 955.85p 900.22p 1889.76p
Pre-Tax Profit per Share  -65.89p -436.76p 134.71p 84.07p 629.85p
Operating Margin  1.71% -48.18% 25.88% 21.29% 41.29%
Return on Capital Employed  0.74% -22.24% 8.60% 7.62% 23.11%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 5.04% 7.48% 3.48% 21.38%
Dividend per Share Growth  -100.00% -89.40% 121.11% -85.81% n/a
Net Asset Value per Share (exc. Intangibles)  94.56p 172.84p 612.89p 588.88p 618.51p
Net Gearing  1010.61% 629.71% 339.42% 301.82% 364.63%

Data is provided by Morningstar


FRONTLINE - Fundamentals

space
space

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds