The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


FRO FRONTLINE LD ORD USD1.00

FRONTLINE  Currency  GBX  Standard Shares


Income Statement  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  298.02 339.94 521.27 744.21 700.90
Operating Profit/(Loss)  -60.91 11.63 -257.13 196.66 148.50
Net Interest  55.01 57.88 91.05 95.75 99.57
Profit Before Tax  -114.98 -43.59 -340.05 104.89 65.45
Profit After Tax  -115.15 -43.82 -340.40 104.75 65.23
Discontinued Operations
Profit After Tax  -0.22 -13.48 0.00 0.00 0.00
PROFIT FOR THE PERIOD  -115.36 -57.30 -340.40 104.75 65.23
Attributable to:
Minority Interests  1.56 0.63 -0.38 -1.66 -1.71
Equity Holders of Parent Company  -113.80 -56.67 -340.78 103.09 63.52
 
Continuing EPS
Earnings per Share - Basic  -142.51p -55.37p -437.55p 132.21p 81.64p
Earnings per Share - Diluted  -142.51p -55.37p -437.55p 132.21p 81.64p
Earnings per Share - Adjusted  -142.51p -55.37p -437.55p 132.21p 81.64p
Continuing and Discontinued EPS
Earnings per Share - Basic  -143.12p -65.21p -437.55p 132.21p 81.64p
Earnings per Share - Diluted  -143.12p -65.21p -437.55p 132.21p 81.64p
Earnings per Share - Adjusted  -143.12p -65.21p -437.55p 132.21p 81.64p
 
Dividend per Share  0.00p 0.00p 13.87p 130.87p 59.19p

Balance Sheet  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  605.99 740.05 867.07 1968.43 1752.32
Intangible Assets  0.00 0.00 0.00 0.00 0.00
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  35.57 25.00 17.59 77.13 58.15
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  30.03 32.37 35.59 4.74 2.90
  671.59 797.41 920.25 2050.30 1813.37
Current Assets
Inventories  54.97 68.66 41.71 55.70 41.72
Trade & Other Receivables  26.63 33.27 53.90 56.73 86.68
Cash at Bank & in Hand  74.06 138.49 168.03 229.12 316.98
Current Asset Investments  2.11 0.76 0.44 33.86 38.91
Other Current Assets  0.00 0.00 0.00 0.00 0.09
  157.77 241.18 264.08 375.40 484.37
 
Total Assets  829.36 1038.59 1184.33 2425.70 2297.74
 
Liabilities
Current Liabilities
Borrowings  -42.23 -44.77 -48.47 -234.38 -253.35
Other Current Liabilities  -37.08 -70.04 -59.24 -87.25 -121.05
  -79.31 -114.81 -107.70 -321.63 -374.40
 
Net Current Assets  78.46 126.37 156.38 53.77 109.98
 
Non-Current Liabilities
Borrowings  -714.85 -837.76 -933.93 -1614.40 -1447.47
Provisions  0.00 0.00 0.00 0.00 0.00
Other Non-Current Liabilities  -46.15 -5.33 -5.33 -4.88 -11.57
  -761.00 -843.10 -939.26 -1619.28 -1459.03
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -840.30 -957.90 -1046.97 -1940.91 -1833.43
 
Net Assets  -10.95 80.68 137.37 484.79 464.31
 
Capital & Reserves
Share Capital  52.46 119.75 125.25 124.32 120.38
Share Premium Account  90.96 0.51 145.27 143.22 137.29
Other Reserves  -2.00 -2.56 156.73 158.63 152.56
Retained Earnings  -157.76 -44.07 -297.93 51.02 48.26
Shareholders Funds  -16.35 73.62 129.33 477.19 458.49
 
Minority Interests/Other Equity  5.40 7.06 8.04 7.60 5.82
Total Equity  -10.95 80.68 137.37 484.79 464.31

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  -1.58 -4.06 -0.63 13.24 20.82
PEG - Adjusted  n/a n/a n/a 0.21 -0.24
Earnings per Share Growth - Adjusted  n/a n/a n/a 61.95% -86.99%
Dividend Cover  n/a n/a -31.54 1.01 1.38
Revenue Per Share  373.69p 436.61p 669.50p 955.85p 900.22p
Pre-Tax Profit per Share  -144.17p -55.98p -436.76p 134.71p 84.07p
Operating Margin  -24.47% 4.18% -48.18% 25.88% 21.29%
Return on Capital Employed  -8.04% 1.48% -22.24% 8.60% 7.62%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 5.04% 7.48% 3.48%
Dividend per Share Growth  n/a -100.00% -89.40% 121.11% -85.81%
Net Asset Value per Share (exc. Intangibles)  -18.89p 94.56p 172.84p 612.89p 588.88p
Net Gearing  -4178.78% 1010.61% 629.71% 339.42% 301.82%

Data is provided by Morningstar


FRONTLINE share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds