The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

GFM GRIFFIN MINING LIMITED ORD $0.01



Income Statement  (£ m) 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16
Continuing Operations
Revenue  48.51 45.65 27.73 39.13 49.09
Operating Profit/(Loss)  19.68 12.01 4.10 2.82 11.26
Net Interest  2.15 2.35 2.53 3.33 3.18
Profit Before Tax  17.19 8.50 0.62 -0.62 7.69
Profit After Tax  12.44 5.24 0.12 -1.43 4.38
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  12.44 5.24 0.12 -1.43 4.38
Attributable to:
Minority Interests  -3.08 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  9.36 5.24 0.12 -1.43 4.38
 
Continuing EPS
Earnings per Share - Basic  5.34p 2.97p 0.07p -0.80p 2.45p
Earnings per Share - Diluted  5.28p 2.97p 0.07p -0.80p 2.42p
Earnings per Share - Adjusted  5.34p 2.97p 0.07p -0.80p 2.45p
Continuing and Discontinued EPS
Earnings per Share - Basic  5.34p 2.97p 0.07p -0.80p 2.45p
Earnings per Share - Diluted  5.28p 2.97p 0.07p -0.80p 2.42p
Earnings per Share - Adjusted  5.34p 2.97p 0.07p -0.80p 2.45p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16
Assets
Non-Current Assets
Property, Plant & Equipment  109.18 117.31 133.86 142.65 165.49
Intangible Assets  1.05 1.12 1.23 1.27 1.45
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  2.21 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.00 0.00 0.00 0.00 0.00
  112.44 118.43 135.09 143.92 166.94
Current Assets
Inventories  3.83 4.84 11.23 4.87 4.98
Trade & Other Receivables  2.56 2.56 2.28 2.17 6.66
Cash at Bank & in Hand  10.31 15.94 15.02 16.33 10.70
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  16.71 23.33 28.52 23.37 22.34
 
Total Assets  129.15 141.76 163.60 167.28 189.28
 
Liabilities
Current Liabilities
Borrowings  -28.98 -30.13 -41.70 -44.18 -38.42
Other Current Liabilities  -10.11 -12.19 -17.07 -19.66 -27.89
  -39.09 -42.32 -58.76 -63.84 -66.31
 
Net Current Assets  -22.38 -18.99 -30.24 -40.48 -43.98
 
Non-Current Liabilities
Borrowings  0.00 -7.28 -6.89 -5.06 -3.07
Provisions  -2.37 -2.57 -2.91 -3.44 -3.95
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  -2.37 -9.85 -9.80 -8.49 -7.02
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -41.46 -52.18 -68.56 -72.34 -73.33
 
Net Assets  87.69 89.59 95.04 94.95 115.95
 
Capital & Reserves
Share Capital  1.08 1.09 1.15 1.21 1.45
Share Premium Account  43.09 43.26 45.82 48.38 57.71
Other Reserves  -8.92 43.00 45.70 45.35 56.79
Retained Earnings  49.52 2.24 2.37 0.00 0.00
Shareholders Funds  84.77 89.59 95.04 94.95 115.95
 
Minority Interests/Other Equity  2.93 0.00 0.00 0.00 0.00
Total Equity  87.69 89.59 95.04 94.95 115.95

Ratios - based on IFRS 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16
Continuing Operations
PE Ratio - Adjusted  5.48 11.45 425.00 -33.28 22.19
PEG - Adjusted  -1.23 -0.26 -4.35 n/a n/a
Earnings per Share Growth - Adjusted  -4.46% -44.31% -97.75% n/a n/a
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  27.65p 25.94p 15.84p 21.85p 27.41p
Pre-Tax Profit per Share  9.80p 4.83p 0.35p -0.34p 4.29p
Operating Margin  39.44% 23.55% 10.89% 6.59% 21.86%
Return on Capital Employed  16.39% 8.44% 2.17% 1.85% 6.79%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  47.71p 49.40p 52.40p 55.00p 67.22p
Net Gearing  22.03% 23.98% 35.32% 34.67% 26.55%

Data is provided by Morningstar


Market

Company Information
Updated Monthly
Company address 8th Floor, 54 Jermyn Street, London, SW1Y 6LX, United Kingdom
Company website http://www.griffinminin...
Market cap(in millions)* £ 97.30
Listing/Admission to trading 30 Jun 1997
Trading service SEAQ
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
30-Apr-17
FTSE index FTSE AIM All-Share,FTSE AIM All-Share - Basic Resources
FTSE sector Mining
FTSE sub-sector General Mining
Country of share register GB
Segment AIM
MiFID Status MTF
Exchange market size 5,000
SEDOL 0050384
ISIN number BMG319201049



GRIFFIN MINING share fundamentals (GFM)