The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


GFM GRIFFIN MINING LIMITED ORD $0.01

GRIFFIN MINING  Currency  GBX 


Income Statement  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  43.10 47.28 50.87 26.22 15.69
Operating Profit/(Loss)  12.31 19.18 23.70 8.39 3.41
Net Interest  2.21 2.10 0.00 0.00 0.00
Profit Before Tax  8.99 16.76 25.71 7.18 4.48
Profit After Tax  5.92 12.12 17.82 5.66 3.86
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  5.92 12.12 17.82 5.66 3.86
Attributable to:
Minority Interests  -0.97 -3.00 -7.65 -3.91 -1.62
Equity Holders of Parent Company  4.95 9.13 10.18 1.75 2.23
 
Continuing EPS
Earnings per Share - Basic  2.81p 5.21p 5.77p 0.96p 1.23p
Earnings per Share - Diluted  2.81p 5.14p 5.64p 0.95p 1.22p
Earnings per Share - Adjusted  2.81p 5.21p 5.77p 0.96p 1.23p
Continuing and Discontinued EPS
Earnings per Share - Basic  2.81p 5.21p 5.77p 0.96p 1.23p
Earnings per Share - Diluted  2.81p 5.14p 5.64p 0.95p 1.22p
Earnings per Share - Adjusted  2.81p 5.21p 5.77p 0.96p 1.23p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  117.31 109.18 54.88 12.77 9.88
Intangible Assets  1.12 1.05 1.01 0.95 0.88
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 2.21 2.42 2.48 2.47
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.00 0.00 0.00 36.89 29.22
  118.43 112.44 58.31 53.08 42.44
Current Assets
Inventories  4.84 3.83 2.97 2.00 1.72
Trade & Other Receivables  2.56 2.56 1.61 2.19 3.27
Cash at Bank & in Hand  15.94 10.31 58.61 42.44 41.83
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  23.33 16.71 63.19 46.63 46.81
 
Total Assets  141.76 129.15 121.50 99.71 89.25
 
Liabilities
Current Liabilities
Borrowings  -30.13 -28.98 0.00 0.00 0.00
Other Current Liabilities  -10.37 -10.11 -14.47 -5.83 -3.86
  -40.50 -39.09 -14.47 -5.83 -3.86
 
Net Current Assets  -17.17 -22.38 48.72 40.80 42.95
 
Non-Current Liabilities
Borrowings  -7.28 0.00 0.00 0.00 0.00
Provisions  -2.57 -2.37 -0.52 -0.49 -0.46
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  -9.85 -2.37 -0.52 -0.49 -0.46
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -50.35 -41.46 -14.99 -6.32 -4.32
 
Net Assets  91.41 87.69 106.51 93.39 84.93
 
Capital & Reserves
Share Capital  1.09 1.08 1.13 1.15 1.12
Share Premium Account  43.26 43.09 45.08 47.87 46.99
Other Reserves  -8.31 -8.92 9.25 9.98 10.19
Retained Earnings  53.55 49.52 43.00 30.42 25.01
Shareholders Funds  89.59 84.77 98.45 89.42 83.32
 
Minority Interests/Other Equity  1.82 2.93 8.06 3.97 1.62
Total Equity  91.41 87.69 106.51 93.39 84.93

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  12.10 5.61 6.76 71.61 30.28
PEG - Adjusted  -0.26 -0.58 0.01 -3.30 -0.81
Earnings per Share Growth - Adjusted  -46.05% -9.71% 498.03% -21.69% -37.45%
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  24.49p 26.95p 28.82p 14.44p 8.64p
Pre-Tax Profit per Share  5.11p 9.55p 14.57p 3.95p 2.47p
Operating Margin  25.80% 39.44% 49.90% 26.78% 29.61%
Return on Capital Employed  8.60% 15.98% 24.25% 7.72% 5.30%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a -100.00%
Net Asset Value per Share (exc. Intangibles)  49.40p 47.71p 55.52p 49.04p 45.37p
Net Gearing  23.98% 22.03% -59.53% -47.46% -50.20%

Data is provided by Morningstar


GRIFFIN MINING share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds