The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

GFM GRIFFIN MINING LIMITED ORD $0.01



Income Statement  (£ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
Revenue  49.32 48.51 45.65 27.73 40.35
Operating Profit/(Loss)  22.98 19.68 12.01 4.10 2.90
Net Interest  0.00 2.15 2.35 2.53 3.43
Profit Before Tax  24.92 17.19 8.50 0.62 -0.63
Profit After Tax  17.28 12.44 5.24 0.12 -1.48
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  17.28 12.44 5.24 0.12 -1.48
Attributable to:
Minority Interests  -7.41 -3.08 0.00 0.00 0.00
Equity Holders of Parent Company  9.87 9.36 5.24 0.12 -1.48
 
Continuing EPS
Earnings per Share - Basic  5.59p 5.34p 2.97p 0.07p -0.82p
Earnings per Share - Diluted  5.47p 5.28p 2.97p 0.07p -0.82p
Earnings per Share - Adjusted  5.59p 5.34p 2.97p 0.07p -0.82p
Continuing and Discontinued EPS
Earnings per Share - Basic  5.59p 5.34p 2.97p 0.07p -0.82p
Earnings per Share - Diluted  5.47p 5.28p 2.97p 0.07p -0.82p
Earnings per Share - Adjusted  5.59p 5.34p 2.97p 0.07p -0.82p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Assets
Non-Current Assets
Property, Plant & Equipment  54.88 109.18 117.31 133.86 141.92
Intangible Assets  1.01 1.05 1.12 1.23 1.26
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  2.42 2.21 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.00 0.00 0.00 0.00 0.00
  58.31 112.44 118.43 135.09 143.18
Current Assets
Inventories  2.97 3.83 4.84 11.23 4.85
Trade & Other Receivables  1.61 2.56 2.56 2.28 2.16
Cash at Bank & in Hand  58.61 10.31 15.94 15.02 16.24
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  63.19 16.71 23.33 28.52 23.25
 
Total Assets  121.50 129.15 141.76 163.60 166.43
 
Liabilities
Current Liabilities
Borrowings  0.00 -28.98 -30.13 -41.70 -43.96
Other Current Liabilities  -14.47 -10.11 -12.19 -17.07 -19.56
  -14.47 -39.09 -42.32 -58.76 -63.52
 
Net Current Assets  48.72 -22.38 -18.99 -30.24 -40.27
 
Non-Current Liabilities
Borrowings  0.00 0.00 -7.28 -6.89 -5.03
Provisions  -0.52 -2.37 -2.57 -2.91 -3.42
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  -0.52 -2.37 -9.85 -9.80 -8.45
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -14.99 -41.46 -52.18 -68.56 -71.96
 
Net Assets  106.51 87.69 89.59 95.04 94.46
 
Capital & Reserves
Share Capital  1.13 1.08 1.09 1.15 1.21
Share Premium Account  45.08 43.09 43.26 45.82 48.13
Other Reserves  9.25 -8.92 43.00 45.70 42.63
Retained Earnings  43.00 49.52 2.24 2.37 2.49
Shareholders Funds  98.45 84.77 89.59 95.04 94.46
 
Minority Interests/Other Equity  8.06 2.93 0.00 0.00 0.00
Total Equity  106.51 87.69 89.59 95.04 94.46

Ratios - based on IFRS 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
PE Ratio - Adjusted  6.98 5.48 11.45 425.00 -32.47
PEG - Adjusted  0.01 -1.23 -0.26 -4.35 n/a
Earnings per Share Growth - Adjusted  472.06% -4.46% -44.31% -97.75% n/a
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  27.94p 27.65p 25.94p 15.84p 22.54p
Pre-Tax Profit per Share  14.12p 9.80p 4.83p 0.35p -0.35p
Operating Margin  49.90% 39.44% 23.55% 10.89% 6.60%
Return on Capital Employed  23.51% 16.39% 8.44% 2.17% 1.92%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  55.52p 47.71p 49.40p 52.40p 54.71p
Net Gearing  -59.53% 22.03% 23.98% 35.32% 34.66%

Data is provided by Morningstar


Market

Company Information
Updated Monthly
Company address 6th Floor, 60 St James Street, London, SW1A 1LE, United Kingdom
Company website http://www.griffinminin...
Market cap(in millions)* £ 58.00
Listing/Admission to trading 30 Jun 1997
Trading service SEAQ
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
24-Jul-16
FTSE index FTSE AIM All-Share,FTSE AIM All-Share - Basic Resources
FTSE sector Mining
FTSE sub-sector General Mining
Country of share register GB
Segment AIM
MiFID Status MTF
Exchange market size 7,500
SEDOL 0050384
ISIN number BMG319201049



GRIFFIN MINING share fundamentals (GFM)