The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


EXXI ENERGY XXI (BERMUDA) COM SHS USD0.005 (DI)

ENERGY XXI (DI)  Currency  USD 


Income Statement  ($ m) 30-Jun-13 30-Jun-12 30-Jun-11 30-Jun-10 30-Jun-09
Continuing Operations
Revenue  1208.85 1303.40 859.37 498.93 433.83
Operating Profit/(Loss)  361.81 483.28 76.92 43.56 -593.97
Net Interest  108.66 108.88 105.85 88.24 84.25
Profit Before Tax  248.71 374.47 76.92 43.56 -593.97
Profit After Tax  162.08 335.83 64.66 27.32 -571.63
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  162.08 335.83 64.66 27.32 -571.63
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  162.08 335.83 64.66 27.32 -571.63
 
Continuing EPS
Earnings per Share - Basic  190.00¢ 410.00¢ 42.00¢ 56.00¢ -395.00¢
Earnings per Share - Diluted  186.00¢ 385.00¢ 42.00¢ 56.00¢ -395.00¢
Earnings per Share - Adjusted  190.00¢ 410.00¢ 42.00¢ 56.00¢ -395.00¢
Continuing and Discontinued EPS
Earnings per Share - Basic  190.00¢ 410.00¢ 42.00¢ 56.00¢ -395.00¢
Earnings per Share - Diluted  186.00¢ 385.00¢ 42.00¢ 56.00¢ -395.00¢
Earnings per Share - Adjusted  190.00¢ 410.00¢ 42.00¢ 56.00¢ -395.00¢
 
Dividend per Share  33.00¢ 7.00¢ 0.00¢ 0.00¢ 1.00¢

Balance Sheet  ($ m) 30-Jun-13 30-Jun-12 30-Jun-11 30-Jun-10 30-Jun-09
Assets
Non-Current Assets
Property, Plant & Equipment  3289.51 2698.21 2553.54 1386.25 1111.75
Intangible Assets  0.00 0.00 0.00 0.00 0.00
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  12.80 2.12 0.00 14.61 3.84
Other Financial Assets  21.93 45.50 0.00 0.00 0.00
Other Non-Current Assets  49.58 37.14 35.89 19.64 14.41
  3373.81 2782.97 2589.43 1420.50 1130.00
Current Assets
Inventories  0.00 0.00 0.00 0.00 0.00
Trade & Other Receivables  199.51 198.40 181.00 112.01 78.34
Cash at Bank & in Hand  0.00 117.09 28.41 14.22 88.93
Current Asset Investments  38.39 32.50 0.02 19.76 31.40
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  237.90 347.98 209.43 145.99 198.67
 
Total Assets  3611.71 3130.95 2798.86 1566.49 1328.66
 
Liabilities
Current Liabilities
Borrowings  -42.08 -26.50 -4.05 -2.52 -4.11
Other Current Liabilities  -374.86 -310.23 -364.63 -192.74 -199.18
  -416.94 -336.73 -368.69 -195.26 -203.29
 
Net Current Assets  -179.04 11.25 -159.26 -49.27 -4.62
 
Non-Current Liabilities
Borrowings  -1350.49 -1014.06 -1109.33 -772.08 -858.72
Provisions  -140.80 -104.28 0.00 -37.22 -104.84
Other Non-Current Liabilities  -266.23 -270.04 -374.14 -125.37 -34.31
  -1757.53 -1388.38 -1483.48 -934.67 -997.87
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -2174.47 -1725.11 -1852.16 -1129.93 -1201.16
 
Net Assets  1437.25 1405.84 946.70 436.56 127.50
 
Capital & Reserves
Share Capital  0.40 0.40 0.38 0.24 0.15
Share Premium Account  1512.31 1501.79 0.00 901.46 604.72
Other Reserves  -72.66 0.00 1411.48 27.71 38.50
Retained Earnings  -2.80 -96.34 -465.16 -492.87 -515.87
Shareholders Funds  1437.25 1405.84 946.70 436.56 127.50
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  1437.25 1405.84 946.70 436.56 127.50

Ratios - based on IFRS 30-Jun-13 30-Jun-12 30-Jun-11 30-Jun-10 30-Jun-09
Continuing Operations
PE Ratio - Adjusted  0.15 0.07 0.76 0.29 0.00
PEG - Adjusted  0.00 0.00 -0.03 n/a n/a
Earnings per Share Growth - Adjusted  -53.66% 876.19% -25.00% n/a n/a
Dividend Cover  5.76 58.57 n/a n/a -395.00
Revenue Per Share  1528.96¢ 1685.94¢ 1295.09¢ 1217.14¢ 300.04¢
Pre-Tax Profit per Share  314.58¢ 484.38¢ 115.92¢ 106.27¢ -410.79¢
Operating Margin  30.09% 37.08% 21.24% 20.45% -119.22%
Return on Capital Employed  11.07% 17.15% 7.73% 9.60% -46.54%
 
Continuing & Discontinued Operations
Dividend Yield  117.86% 24.56% 0.00% 0.00% 100.00%
Dividend per Share Growth  371.43% n/a n/a -100.00% 100.00%
Net Asset Value per Share (exc. Intangibles)  1879.10¢ 1783.81¢ 1242.35¢ 862.14¢ 87.08¢
Net Gearing  96.89% 65.69% 114.61% 174.17% 606.98%

Data is provided by Morningstar


ENERGY XXI (DI) share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds