The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


EXXI ENERGY XXI (BERMUDA) COM SHS USD0.005 (DI)

ENERGY XXI (DI)  Currency  USD 


Income Statement  ($ m) 30-Jun-14 30-Jun-13 30-Jun-12 30-Jun-11 30-Jun-10
Continuing Operations
Revenue  1230.73 1208.85 1303.40 859.37 498.93
Operating Profit/(Loss)  280.41 361.81 483.28 76.92 43.56
Net Interest  146.33 100.57 108.88 105.85 88.24
Profit Before Tax  116.20 248.71 374.47 76.92 43.56
Profit After Tax  59.11 162.08 335.83 64.66 27.32
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  59.11 162.08 335.83 64.66 27.32
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  59.11 162.08 335.83 64.66 27.32
 
Continuing EPS
Earnings per Share - Basic  64.00¢ 190.00¢ 410.00¢ 42.00¢ 56.00¢
Earnings per Share - Diluted  64.00¢ 186.00¢ 385.00¢ 42.00¢ 56.00¢
Earnings per Share - Adjusted  64.00¢ 190.00¢ 410.00¢ 42.00¢ 56.00¢
Continuing and Discontinued EPS
Earnings per Share - Basic  64.00¢ 190.00¢ 410.00¢ 42.00¢ 56.00¢
Earnings per Share - Diluted  64.00¢ 186.00¢ 385.00¢ 42.00¢ 56.00¢
Earnings per Share - Adjusted  64.00¢ 190.00¢ 410.00¢ 42.00¢ 56.00¢
 
Dividend per Share  48.00¢ 33.00¢ 7.00¢ 0.00¢ 0.00¢

Balance Sheet  ($ m) 30-Jun-14 30-Jun-13 30-Jun-12 30-Jun-11 30-Jun-10
Assets
Non-Current Assets
Property, Plant & Equipment  6524.60 3289.51 2698.21 2553.54 1386.25
Intangible Assets  327.24 0.00 0.00 0.00 0.00
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  40.64 12.80 2.12 0.00 14.61
Other Financial Assets  3.04 21.93 45.50 0.00 0.00
Other Non-Current Assets  83.50 49.58 37.14 35.89 19.64
  6979.02 3373.81 2782.97 2589.43 1420.50
Current Assets
Inventories  7.02 4.09 0.00 0.00 0.00
Trade & Other Receivables  291.25 194.21 198.40 181.00 112.01
Cash at Bank & in Hand  158.07 1.21 117.09 28.41 14.22
Current Asset Investments  1.43 38.39 32.50 0.02 19.76
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  457.76 237.90 347.98 209.43 145.99
 
Total Assets  7436.78 3611.71 3130.95 2798.86 1566.49
 
Liabilities
Current Liabilities
Borrowings  -36.99 -42.08 -26.50 -4.05 -2.52
Other Current Liabilities  -660.85 -374.86 -310.23 -364.63 -192.74
  -697.84 -416.94 -336.73 -368.69 -195.26
 
Net Current Assets  -240.08 -179.04 11.25 -159.26 -49.27
 
Non-Current Liabilities
Borrowings  -3744.62 -1350.49 -1014.06 -1109.33 -772.08
Provisions  -701.04 -140.80 -104.28 0.00 -37.22
Other Non-Current Liabilities  -495.45 -266.23 -270.04 -374.14 -125.37
  -4941.11 -1757.53 -1388.38 -1483.48 -934.67
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -5638.95 -2174.47 -1725.11 -1852.16 -1129.93
 
Net Assets  1797.83 1437.25 1405.84 946.70 436.56
 
Capital & Reserves
Share Capital  0.47 0.40 0.40 0.38 0.24
Share Premium Account  1837.46 1512.31 1501.79 0.00 901.46
Other Reserves  -20.48 -46.11 0.00 1411.48 27.71
Retained Earnings  -19.63 -29.35 -96.34 -465.16 -492.87
Shareholders Funds  1797.83 1437.25 1405.84 946.70 436.56
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  1797.83 1437.25 1405.84 946.70 436.56

Ratios - based on IFRS 30-Jun-14 30-Jun-13 30-Jun-12 30-Jun-11 30-Jun-10
Continuing Operations
PE Ratio - Adjusted  0.36 0.15 0.07 0.76 0.29
PEG - Adjusted  -0.01 0.00 0.00 -0.03 n/a
Earnings per Share Growth - Adjusted  -66.32% -53.66% 876.19% -25.00% n/a
Dividend Cover  1.33 5.76 58.57 n/a n/a
Revenue Per Share  1654.76¢ 1528.96¢ 1685.94¢ 1295.09¢ 1217.14¢
Pre-Tax Profit per Share  156.24¢ 314.58¢ 484.38¢ 115.92¢ 106.27¢
Operating Margin  22.18% 29.57% 37.08% 21.24% 20.45%
Return on Capital Employed  4.08% 10.82% 17.15% 7.73% 9.60%
 
Continuing & Discontinued Operations
Dividend Yield  208.70% 117.86% 24.56% 0.00% 0.00%
Dividend per Share Growth  45.45% 371.43% n/a n/a -100.00%
Net Asset Value per Share (exc. Intangibles)  1569.14¢ 1879.10¢ 1783.81¢ 1242.35¢ 862.14¢
Net Gearing  201.55% 96.81% 65.69% 114.61% 174.17%

Data is provided by Morningstar


ENERGY XXI (DI) share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds