The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


CAPD CAPITAL DRILLING LIMITED COMM SHS USD0.0001 (DI)

CAPITAL DRILL  Currency  GBX  Premium Equity Commercial Companies


Income Statement  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  70.51 97.75 83.95 48.07 36.50
Operating Profit/(Loss)  -0.15 12.89 14.70 9.06 4.88
Net Interest  0.98 1.16 0.68 0.55 0.56
Profit Before Tax  -1.16 11.64 13.99 8.23 4.06
Profit After Tax  -1.14 8.68 11.32 7.16 3.74
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  -1.14 8.68 11.32 7.16 3.74
Attributable to:
Minority Interests  0.00 0.00 0.00 -0.07 -0.17
Equity Holders of Parent Company  -1.14 8.68 11.32 7.10 3.57
 
Continuing EPS
Earnings per Share - Basic  -0.85p 6.46p 8.43p 6.07p 4.14p
Earnings per Share - Diluted  -0.85p 6.46p 8.37p 5.81p 3.46p
Earnings per Share - Adjusted  -0.85p 6.46p 8.43p 6.07p 4.14p
Continuing and Discontinued EPS
Earnings per Share - Basic  -0.85p 6.46p 8.43p 6.07p 4.14p
Earnings per Share - Diluted  -0.85p 6.46p 8.37p 5.81p 3.46p
Earnings per Share - Adjusted  -0.85p 6.46p 8.43p 6.07p 4.14p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  36.36 45.55 39.57 30.74 22.20
Intangible Assets  0.00 0.00 0.00 0.00 0.28
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.67 0.05 0.04 0.01 0.02
  37.04 45.60 39.61 30.76 22.50
Current Assets
Inventories  14.37 13.91 13.14 9.53 5.53
Trade & Other Receivables  15.87 21.58 18.32 9.76 5.49
Cash at Bank & in Hand  7.48 5.58 4.97 11.65 2.15
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  37.72 41.06 36.43 30.94 13.16
 
Total Assets  74.76 86.66 76.03 61.70 35.66
 
Liabilities
Current Liabilities
Borrowings  -0.22 -0.55 -9.26 -3.59 -5.87
Other Current Liabilities  -6.33 -10.44 -10.09 -10.72 -4.76
  -6.55 -10.99 -19.35 -14.31 -10.62
 
Net Current Assets  31.17 30.07 17.08 16.63 2.54
 
Non-Current Liabilities
Borrowings  -12.74 -17.33 -5.13 -7.94 -5.20
Provisions  0.00 -0.98 0.00 -0.25 -0.16
Other Non-Current Liabilities  0.00 0.00 -0.67 0.00 0.00
  -12.74 -18.31 -5.79 -8.19 -5.35
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -19.28 -29.30 -25.14 -22.50 -15.97
 
Net Assets  55.47 57.36 50.89 39.19 19.69
 
Capital & Reserves
Share Capital  0.01 0.01 0.01 0.01 0.01
Share Premium Account  13.08 13.26 13.87 13.77 0.12
Other Reserves  0.15 0.09 0.07 -0.02 1.38
Retained Earnings  42.24 44.00 36.94 25.43 17.54
Shareholders Funds  55.47 57.36 50.89 39.19 19.05
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.64
Total Equity  55.47 57.36 50.89 39.19 19.69

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  -31.18 4.02 9.91 13.34 n/a
PEG - Adjusted  n/a -0.17 0.25 0.29 n/a
Earnings per Share Growth - Adjusted  n/a -23.36% 38.91% 46.43% -57.52%
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  52.39p 72.62p 62.37p 41.08p 42.24p
Pre-Tax Profit per Share  -0.86p 8.65p 10.40p 7.04p 4.70p
Operating Margin  -0.25% 13.09% 17.48% 18.27% 12.66%
Return on Capital Employed  -0.25% 16.79% 22.48% 17.23% 15.08%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% n/a
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  41.21p 42.62p 37.81p 29.12p 13.94p
Net Gearing  9.87% 21.44% 18.52% -0.31% 46.76%

Data is provided by Morningstar


CAPITAL DRILL share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds