The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


DPW DP WORLD LIMITED ORD USD2 (DI)

DP WORLD  Currency  GBX  Premium Equity Commercial Companies


Income Statement  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  1863.70 1920.04 1916.05 2036.75 2929.23
Operating Profit/(Loss)  649.60 735.68 717.97 511.41 424.20
Net Interest  194.64 215.46 243.59 235.39 353.63
Profit Before Tax  476.80 547.19 526.00 322.09 424.20
Profit After Tax  437.71 502.31 483.37 288.13 370.07
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  437.71 502.31 483.37 288.13 370.07
Attributable to:
Minority Interests  -49.82 -48.05 -43.70 -48.74 -37.21
Equity Holders of Parent Company  387.89 454.26 439.67 239.39 332.86
 
Continuing EPS
Earnings per Share - Basic  46.73p 54.73p 52.97p 28.84p 40.10p
Earnings per Share - Diluted  46.73p 54.73p 52.97p 28.84p 40.10p
Earnings per Share - Adjusted  44.16p 40.41p 35.56p 28.76p 40.10p
Continuing and Discontinued EPS
Earnings per Share - Basic  46.73p 54.73p 52.97p 28.84p 40.10p
Earnings per Share - Diluted  46.73p 54.73p 52.97p 28.84p 40.10p
Earnings per Share - Adjusted  44.16p 40.41p 35.56p 28.76p 40.10p
 
Dividend per Share  12.92p 12.03p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  2828.53 2520.12 2696.52 2791.72 4196.27
Intangible Assets  2690.55 2893.88 3108.95 3351.93 6598.88
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  1643.97 2066.81 2228.99 2260.96 3519.12
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  996.83 1004.32 872.00 568.42 840.63
  8159.88 8485.12 8906.45 8973.03 15154.90
Current Assets
Inventories  31.36 32.78 35.38 33.72 59.70
Trade & Other Receivables  412.79 374.91 401.53 410.33 806.87
Cash at Bank & in Hand  1560.02 1157.75 2676.38 1609.26 2910.07
Current Asset Investments  0.00 0.00 0.00 6.88 0.60
Other Current Assets  0.00 0.00 50.00 1331.57 28.40
  2004.17 1565.45 3163.29 3391.75 3805.64
 
Total Assets  10164.05 10050.57 12069.74 12364.78 18960.54
 
Liabilities
Current Liabilities
Borrowings  -157.51 -432.50 -2045.85 -225.11 -494.59
Other Current Liabilities  -760.58 -647.50 -619.40 -890.70 -989.66
  -918.09 -1080.00 -2665.25 -1115.80 -1484.25
 
Net Current Assets  1086.08 485.45 498.04 2275.95 2321.39
 
Non-Current Liabilities
Borrowings  -2896.72 -2491.31 -2936.30 -4739.29 -7474.88
Provisions  -567.98 -595.76 -694.05 -707.21 -1304.85
Other Non-Current Liabilities  -310.34 -481.84 -483.96 -376.22 -659.11
  -3775.04 -3568.91 -4114.31 -5822.71 -9438.84
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -4693.13 -4648.90 -6779.56 -6938.51 -10923.09
 
Net Assets  5470.92 5401.67 5290.18 5426.28 8037.45
 
Capital & Reserves
Share Capital  1006.67 1021.22 1068.14 1060.23 1660.00
Share Premium Account  1499.49 1521.17 1591.05 1579.27 2472.66
Other Reserves  609.24 624.85 615.56 1102.20 1513.49
Retained Earnings  2067.01 1825.94 1523.17 1164.65 1584.80
Shareholders Funds  5182.42 4993.18 4797.93 4906.34 7230.95
 
Minority Interests/Other Equity  288.50 408.49 492.26 519.94 806.50
Total Equity  5470.92 5401.67 5290.18 5426.28 8037.45

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  24.12 18.00 17.72 n/a n/a
PEG - Adjusted  2.60 1.32 0.75 n/a n/a
Earnings per Share Growth - Adjusted  9.29% 13.63% 23.64% -28.29% -30.97%
Dividend Cover  3.42 3.36 n/a n/a n/a
Revenue Per Share  224.54p 231.33p 230.85p 245.39p 352.92p
Pre-Tax Profit per Share  57.45p 65.93p 63.37p 38.81p 51.11p
Operating Margin  31.66% 32.61% 31.36% 20.39% 21.68%
Return on Capital Employed  10.26% 12.30% 9.57% 7.07% 7.05%
 
Continuing & Discontinued Operations
Dividend Yield  1.21% 1.65% 0.00% n/a n/a
Dividend per Share Growth  7.36% n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  300.22p 252.93p n/a 187.28p 76.15p
Net Gearing  28.83% 35.37% 48.06% 68.38% 69.97%

Data is provided by Morningstar


DP WORLD share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds