Regulatory Story
Go to market news section View chart   Print
Bisichi Mining PLC  -  BISI   

Half-year Report

Released 10:00 31-Aug-2017

Half-year Report

31 August 2017

BISICHI MINING PLC

Interim Results for the period ended 30 June 2017
 

For the six months ending 30th June 2017:

END
 

For further information, please call:

Andrew Heller/Garrett Casey      Bisichi Mining PLC                                  020 7415 5030
 

[1] Earnings before Interest, taxation, depreciation and amortisation.

[2] Operating profit before depreciation, fair value adjustments and exchange movements. 




Bisichi Mining PLC

Half year review – 30 June 2017

For the six month period ending on 30 June 2017, Bisichi Mining PLC achieved earnings before interest, tax, depreciation and amortisation of £1.4million (2016: £1.0 million).

During the first six months of this year production at Black Wattle, our direct coal mining asset in South Africa, was impacted by higher than expected seasonal rains as well as ongoing stone contamination issues at our opencast areas. Overall, the mine achieved total production of 582,000 metric tonnes (2016: 795,000 metric tonnes) during the period reported evenly spread between both quarters. Although this was an improvement on the 466,000 metric tonnes achieved in the second half of last year, management has planned for further progress to be made in developing our opencast areas and increasing production in the second half of the year.

We are pleased to report that the majority of the new infrastructure improvements to the coal washing plant, as reported to shareholders in our annual report earlier this year, have now been completed. The new infrastructure will assist in reducing stone contamination through the washing plant and will allow Black Wattle to mine at a higher rate of production at our opencast areas and increase yield.

In terms of markets, the demand for our coal has remained strong and international and domestic coal prices have continued to remain stable for most of the first half of 2017. Overall, the increase in group revenue compared to the same period last year can mainly be attributed to the appreciation of the Rand against our reporting currency (UK Sterling) as well as improved coal prices. In turn, the increase in group operating costs compared to the same period last year can also mainly be attributed to the appreciation of the Rand against our reporting currency as well as increased mining costs at our new opencast mining areas.

Black Wattle continues to perform well under the Quattro Programme, which allows junior black-economic empowerment coal producers direct access to the coal export market via Richards Bay Coal Terminal. We would like to thank Vunani Limited, our black economic empowered shareholders at Black Wattle, for managing and developing this opportunity.

Looking forward to the rest of this year, management will continue to focus on improving levels of production at Black Wattle in order to benefit from the various infrastructure improvements we now have in place.

At present, the Board has no new material information to report in regard to the acquisition of the Pegasus coal project, the details of which was reported to shareholders in our Annual report.

Finally, the Company's UK retail property portfolio, which is managed by London & Associated Properties PLC, continues to perform well with voids across the portfolio at the low level of 1.6% (2016: 2.0%). Revenue from our directly owned property portfolio increased to £0.56million (2016: £0.53million) during the period reported.

Your directors intend to pay an interim dividend of 1p per share which will be paid on the 9 February 2018, to shareholders on the register at the close of business on 5 January 2018.

On behalf of the Board we would like to thank all our staff for their hard work during the first six months of the year.


Sir Michael Heller                               Andrew Heller
Chairman                                                       Managing Director
31 August 2017                                               




Bisichi Mining PLC

Consolidated income statement

for the six months ended 30 June 2017

Unaudited Unaudited Audited 
6 months ended     6 months ended Year
ended
30 June 30 June 31 December
2017 2016 2016
Notes  £000  £000  £000
Group revenue 1           16,732           10,925            22,815
Operating costs         (16,283)         (10,675)           (22,635)
Operating profit/(loss) on trading activities 449          250             180
Increase in value of investment properties                  -              -   445  
Increase/(Decrease) in value of other investments - 11 12
Operating profit 1           449           261             637
Share of profit/(loss) in joint ventures                 4                 (1)                  (7)
Profit before interest and taxation 453           260             630
Interest receivable                  127                  124                 270
Interest payable              (337)              (226)               (554)
Profit/(Loss) before taxation 1 243           162             346
Income tax 2               (18)               (4)                 61
Profit/(Loss) for the period          225           158             407
Attributable to:
Equity holders of the company 253             182 479
Non-controlling interest              (28)              (24)                (72)
Profit/(Loss) for the period         225           158             407
Earnings/(Loss) per share - basic 3 2.37p 1.70p 4.48p
Earnings/(Loss) per share - diluted 3 2.37p 1.70p 4.48p




Bisichi Mining PLC

Consolidated statement of comprehensive income

for the six months ended 30 June 2017

Unaudited Unaudited Audited 
6 months
ended
6 months
ended
Year
ended
30 June 30 June 31 December
2017 2016 2016
 £000  £000  £000
Profit/(Loss) for the period 225 158 407
Other comprehensive income:
Exchange differences on translation of foreign operations       7        490          1,106
Gain/(Loss) on available for sale investments 28 60 193
Taxation (3) (13) (13)
Other comprehensive income for the period, net of tax     32     537         1,286
Total comprehensive income for the period     257     695         1,693
Attributable to:
Equity shareholders     285    669         1,665
Non-controlling interest       (28)        26          28
Total comprehensive income for the period     257     695         1,693

   
 

Bisichi Mining PLC
Consolidated Balance Sheet
 as at 30 June 2017
Unaudited Unaudited Audited
30 June 30 June 31 December
2017 2016 2016
Assets £000 £000 £000
Non-current-assets
Value of investment properties 13,265 12,800 13,245
Fair value of head leases       181       186       181
Investment property 13,446 12,986 13,426
Reserves, plant and equipment 8,819 6,319 8,520
Investments in joint ventures 1,326 1,197 1,321
Loan to joint venture 1,398 1,105 1,350
Other investments        46        25       32
Total non-current assets  25,035  21,632  24,649
Current assets
Inventories 842 2,117 1,721
Trade and other receivables 6,163 7,277 7,246
Corporation tax recoverable - - 32
Available for sale investments 779 654 781
Cash and cash equivalents   2,414   2,757   2,444
Total current assets  10,198  12,805   12,224
Total assets  35,233 34,437  36,873
Liabilities
Current liabilities
Borrowings (806) (2,981) (3,358)
Trade and other payables (7,963) (6,179) (6,950)
Current tax liabilities       (113)       (136)            (18)
Total current liabilities  (8,882)  (9,296)  (10,326)
Non-current liabilities
Borrowings (5,887) (5,961) (5,876)
Provision for rehabilitation (1,283) (1,028) (1,236)
Finance lease liabilities (181) (186)  (181)
Deferred tax liabilities   (2,164)   (2,053)   (2,248)
Total non-current liabilities   (9,515)   (9,228)   (9,541)
Total liabilities (18,397) (18,157) (19,867)
Net assets     16,836 15,913     17,006
Equity
Share capital 1,068 1,068  1,068
Share premium 258 258 258
Translation reserve (1,744) (2,317) (1,751)
Available for sale reserves 85 (73) 60
Other reserves 683 588  683
Retained earnings  16,165  16,042  16,339
Total equity attributable to equity shareholders  16,515  15,566   16,657
Non-controlling interest        321           347          349
 Total equity    16,836    15,913    17,006




Bisichi Mining PLC

Consolidated Cash Flow Statement

For the six months ended 30 June 2017

Unaudited Unaudited Audited
30 June 30 June 31 December
2017 2016 2016
 £000  £000  £000
Cash flows from operating activities
Operating profit 449 261             637
Depreciation 956 736              1,785
Unrealised (gain)/loss on other investments - (11) (12)
Unrealised gain on investment properties - - (445)
Share based payment expense - 14                  109
Exchange adjustments 28 (264) (449)
Movement in working capital 2,630 (183)               1,362
Net interest paid (162) (60)               (327)
Income tax paid/(received) 23 27               (46)
Cash flow from operating activities 3,924 520               2,614
Cash flows from investing activities (1,258) 378             (1,691)
Cash flows from financing activities (154) (170)              (521)
Net increase/(decrease) in cash and cash equivalents 2,512 728             402
 Cash and cash equivalents at 1 January (890) (626)             (626)
 Exchange adjustment (2) (318)                  (666)
 Cash and cash equivalents at end of period 1,620 (216)              (890)
Cash and cash equivalents
For the purposes of the cash flow statement, cash and cash equivalents comprise the following balance sheet amounts:

Cash and cash equivalents
2,414 2,757              2,444
Bank overdrafts (794) (2,973)            (3,334)
Cash and cash equivalents at end of period 1,620 (216)              (890)




Bisichi Mining PLC

Consolidated statement of changes in shareholders' equity

for the six months ended 30 June 2017

Share Share Translation Available for sale Other Retained Non-
controlling
Total
capital premium reserve reserves reserves earnings Total Interest Equity
£’000 £’000 £’000 £’000 £’000 £’000 £’000 £’000 £’000
Balance as at 1 January 2016 1,068 258 (2,757) (120) 574 16,287 15,310 321 15,631
Profit for the period - - - - - 182 182 (24) 158
Other comprehensive income and expense - - 440 47 - - 487 50 537
Total comprehensive  income  for the period - - 440 47 - 182 669 26 695
Dividend - - - - - (427) (427) - (427)
Equity share options - - - - 14 - 14 - 14
Balance at 30 June 2016 1,068 258 (2,317) (73) 588 16,042 15,566 347 15,913
Balance as at 1 January 2016 1,068 258 (2,757) (120) 574 16,287 15,310 321 15,631
Revaluation of investment properties and impairments - - - - - 331 331 - 331
Other income statement movements - - - - - 148 148 (72) 76
Profit for the year - - - - - 479 479 (72) 407
Other comprehensive income and expense - - 1,006 180 - - 1,186 100 1,286
Total comprehensive  income  for the year - - 1,006 180 - 479 1,665 28 1,693
Dividend - - - - - (427) (427) - (427)
Equity share options - - - - - - - - -
Share options cancelled - - - - 109 - 109 - 109

Balance at 31 December 2016
1,068 258 (1,751) 60 683 16,339 16,657 349 17,006
Profit for the year - - - - - 253 253 (28) 225
Other comprehensive income and expense - - 7 25 - - 32 - 32
Total comprehensive  income  for the period - - 7 25 - 253 285 (28) 257
Dividend - - - - - (427) (427) - (427)
Equity share options - - - - - - - - -
Balance at 30 June 2017 1,068 258 (1,744) 85 683 16,165 16,515 321 16,836




ACCOUNTING POLICIES AND NOTES TO THE ACCOUNTS:                            

The results for the six months ended 30 June 2017 have been prepared in accordance with International Financial Reporting Standards (IFRS).  The principal accounting policies applied are the same as those set out in the Financial Statements for the year ended 31 December 2016 and which will form the basis of the 2017 Annual report.

1.        Segmental analysis

For management purposes, the Group is organised into two operating Divisions, Mining and Property. These Divisions are the primary basis on which the Group reports its segment information. This is consistent with the way the Group is managed and with the format of the Group's internal financial reporting.

Unaudited Unaudited Audited
30 June 30 June 31 December
2017 2016 2016
 £000  £000  £000
Revenue
Mining 16,160 10,739 21,703
Property 558 530              1,084
Other 14 16 28
16,732 10,925 22,815
Operating profit/(loss)
Mining 68 (73)                  (581)
Property 368 308 1,181
Other 13 26 37
449 261               637
Share of profit in joint ventures 4 (1) (7)
Interest receivable 127 128 270
Interest payable (337) (226) (554)
Profit/(Loss) before taxation 243 162 346



2.        Taxation           

Unaudited Unaudited Audited
30 June 30 June 31 December
2017 2016 2016
 £000  £000  £000
Based on the results for the period:
Corporation tax at 19.50% (2016: 20.25%) 107 142 70
Prior year adjustment - UK - - -
107 142 70
Deferred taxation (89) (138) (131)
18 4 (61)


3.        Earnings/ (loss) per share

Both the basic and diluted earnings per share calculations are based on a profit of £253,000 (2016: £182,000). The basic earnings per share has been calculated on a weighted average of 10,676,839 (2016: 10,676,839) ordinary shares being in issue during the year. The diluted earnings per share has been calculated on the weighted average number of shares in issue of 10,676,839 (2016: 10,676,839) plus the dilutive potential ordinary shares arising from share options of nil (2016: nil) totalling 10,676,839 (2016: 10,676,839).

4.        Investment properties

Investment properties are included at valuation as at 31 December 2016 plus additions in the period ended 30 June 2017.

5.        Related Parties

The related parties and the nature of costs recharged are as disclosed in the group's annual financial statements for the year ended 31 December 2016. The group paid management fees of £68,750 (30 June 2016: £68,750 31 December 2016: £137,500) to London & Associated Properties PLC, an associated company.

6.        Financial information

The above financial information does not constitute statutory accounts within the meaning of section 434 of the Companies Act 2006.   The figures for the year ended 31st December 2016 are based upon the latest statutory accounts, which have been delivered to the Registrar of Companies; the report of the auditors on those accounts was unqualified and did not contain a statement under Section 498(2) or (3) of the Companies Act 2006. 

As required by the Disclosure and Transparency Rules of the UK's Financial Services Authority, the interim financial statements have been prepared in accordance with the International Financial Reporting Standards (IFRS) and in accordance with both IAS 34 'Interim Financial Reporting' as adopted by the European Union and the disclosure requirements of the Listing Rules.

The half year results have not been audited or subject to review by the company's auditors.

The annual financial statements of Bisichi Mining PLC are prepared in accordance with IFRS as adopted by European Union. The same accounting policies are used for the six months ended 30 June 2017 as were used for the year ended 31 December 2016.

The assessment of new standards, amendments and interpretations issued but not effective, are not anticipated to have a material impact on the financial statements. The following new or revised standards that are applicable to the group were issued but not yet effective:

IFRS 9 – Financial Instruments
IFRS 15 – Revenue from Contracts with Customers.
IFRS 16 – Leases

The largest areas of estimation and uncertainty in the interim financial statements are in respect of:

Investment properties are not re-valued at the half year end unless there is evidence of a material change in valuation. There have been no material changes in fair value during the period. Please refer to page 58 of the 2016 Annual report and Accounts for details on the valuation of investment properties as at 31 December 2016.

Other areas of estimation and uncertainly are referred to in the group's annual financial statements. There have been no significant changes to the basis of accounting of key estimates and judgements as disclosed in the annual report as at 31 December 2016.

There is no material seasonal impact on the group's financial performance. Taxes on income in the interim periods are accrued using tax rates expected to be applicable to total annual earnings.

The interim financial statements have been prepared on the going concern basis as the Directors are satisfied the group has adequate resources to continue in operational existence for the foreseeable future.

7.        Dividend

The interim dividend in respect of 2016, totalling £107,000 was paid on the 10th of February 2017. The final dividend in respect of 2016, totalling £320,000 was approved  by the shareholders at the Annual General Meeting  held on the 7th June 2017 and was paid on the 28th July 2017. The final dividend in respect of 2016 is included as a liability in these interim financial statements.

A proposed interim dividend for the year ended 31 December 2017 totalling £107,000 was approved by the Board of Directors on 31 August 2017 and has not been included as a liability in these Interim Financial Statements.

8.        Principal risks and uncertainties

The Group has an established risk management process which works within the corporate governance framework as set out in the 2016 Annual Report and Accounts. Risks and uncertainties identified by the Group are set out on page 10 of the 2016 Annual Report & Accounts and are reviewed on an ongoing basis. There have been no significant changes in the first half of 2017 to the principle risks and uncertainties as set out in the 2016 Annual Report & Accounts.

The principal risks as stated in the accounts reflect the challenging environment in which the business operates and are considered under the following broad headings:

Mining:

Property:

9.        Board approval

These interim results were approved by the Board of Bisichi Mining on 31 August 2017.




DIRECTORS RESPONSIBILITY STATEMENT AND REPORT ON PRINCIPAL RISKS  AND UNCERTAINITIES      

Responsibility Statement

We confirm to the best of our knowledge:

(a)  the condensed set of financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the EU; 

(b)  the interim management report includes a fair review of the information required by:

(1) DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and

(2) DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the entity during the period; and any changes in the related party transactions described in the last annual report that could do so.

This report contains forward-looking statements. These statements are based on current estimates and projections of management and currently available information. Future statements are not guarantees of the future developments and results outlined therein. Rather, future developments and results are dependent on a number of factors; they involve various risks and uncertainties and are based upon assumptions that may not prove to be accurate. Risks and uncertainties identified by the Group are set out on page 10 of the 2016 Annual Report & Accounts. We do not assume any obligation to update the forward-looking statements contained in this report.



Michael Heller                                                                                      Andrew Heller  
Chairman                                                                                            Managing Director
31 August 2017               




DIRECTORS AND ADVISERS                                                                               

Directors                                                     Sir Michael A Heller MA, FCA (Chairman)

                                                                     Andrew R Heller MA, ACA (Managing Director)                          

                                                                     Robert Grobler PR Cert Eng (Mining Director)                        

                                                                     Garrett Casey CA (SA) (Finance Director)                

                                                                     Christopher A Joll  MA  (Non-executive)                    

                                                                     John A Sibbald  MA (Non-executive)                     

Secretary &                                                  Garrett Casey CA(SA)                                                       

Registered office                                          24 Bruton Place 

                                                                     London W1J 6NE             

Black Wattle Colliery - Directors                   Andrew Heller (Managing Director)       

                                                                     Garrett Casey (Finance Director)           

                                                                     Robert Grobler (Mining Director)            

                                                                     Ethan Dube (Commercial Director)    

Registrars and transfer office                      Capita Asset Services

                                                                     The Registry      

                                                                     34 Beckenham Road    

                                                                     Beckenham        

                                                                     Kent  BR3 4TU

                                                                     Telephone 0871 664 0300            

                                                                     (Calls cost 12p per minute + network extras)             

                                                                     or +44 208 639 3399 for overseas callers

                                                                     Website: www.capitaassetservices.com

                                                                     E-mail: ssd@capitaregistrars.com             

Company registration number                    112155 (Incorporated in England and Wales)        

Web site                                                      www.bisichi.co.uk

E-mail                                                          admin@bisichi.co.uk      


Close


London Stock Exchange plc is not responsible for and does not check content on this Website. Website users are responsible for checking content. Any news item (including any prospectus) which is addressed solely to the persons and countries specified therein should not be relied upon other than by such persons and/or outside the specified countries. Terms and conditions, including restrictions on use and distribution apply.

 


Half-year Report - RNS